Jupiter Life Line Hospitals Ltd.
•₹ 309.75-2.5%
2026-08-21
PROS
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 25.3% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.15x)
- Working capital cycle has improved - days down from 150 to 112
- Company comfortably covers its interest (9.0x coverage)
- Company has a consistent dividend-paying track record
CONS
- Receivables are growing faster than sales - a possible quality concern
- Free cash flow has been persistently negative
- Total debt has risen sharply - up 56.1% year on year
- Equity base is being diluted - shares outstanding up 16.0%
- Stock is trading at 5.4x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | APOLLOHOSP | 8799.00 | 60.55 | 126516.12 | 0.23 | 610.40 | 38.41 | 7043.50 | 20.56 | 21.73 | 15.70 |
| 2. | MANIPALHOS | 744.55 | 109.75 | 97936.41 | 0.00 | — | — | — | — | 13.93 | — |
| 3. | MAXHEALTH | 996.45 | 66.57 | 96982.14 | 0.20 | 322.96 | 4.87 | 2366.17 | 16.70 | 14.97 | 25.29 |
| 4. | ASTERDM | 800.70 | 219.01 | 69794.81 | 0.00 | 29.28 | -68.70 | 1310.68 | 21.60 | 11.46 | 19.53 |
| 5. | FORTIS | 910.80 | 65.62 | 68761.59 | 0.11 | 272.80 | 2.26 | 2545.03 | 17.46 | 14.07 | 21.28 |
| 6. | MEDANTA | 1419.05 | 68.60 | 38154.25 | 0.04 | 157.25 | -1.09 | 1304.05 | 26.50 | 20.50 | 21.99 |
| 7. | NH | 1782.70 | 44.64 | 36431.40 | 0.25 | 207.27 | 5.37 | 2683.63 | 78.05 | 16.20 | 17.43 |
| 8. | KIMS | 788.60 | 162.12 | 33121.71 | 0.00 | 37.40 | -56.00 | 1179.50 | 35.33 | 11.51 | 19.03 |
| 9. | LALPATHLAB | 1886.80 | 58.44 | 31669.72 | 1.09 | 1705.00 | 1172.39 | 7977.00 | 1090.95 | 29.56 | 31.03 |
| 10. | AGARWALEYE | 499.70 | 106.77 | 15841.80 | 0.00 | 55.02 | 44.56 | 614.02 | 25.97 | 14.32 | 27.75 |
| 11. | VIJAYA | 1489.70 | 81.84 | 15343.57 | 0.13 | 53.10 | 37.61 | 230.98 | 22.83 | 30.27 | 42.66 |
| 12. | JLHL | 321.30 | 56.15 | 10533.18 | 0.06 | 375.12 | -14.50 | 4109.83 | 18.23 | 15.70 | 19.29 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,432 | 2,632 | 2,726 | 2,905 | 2,871 | 3,226 | 3,206 | 3,267 | 3,476 | 3,936 | 3,654 | 3,878 | 4,110 | |
| 2,131 | 2,250 | 2,224 | 2,395 | 2,354 | 2,631 | 2,624 | 2,717 | 2,990 | 3,307 | 3,112 | 3,309 | 3,710 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 50 | 40 | 81 | 90 | 84 | 94 | 83 | 70 | 129 | 113 | 91 | 91 | 106 |
| Interest | 122 | 122 | 10 | 9 | 11 | 11 | 28 | 56 | 83 | 78 | 75 | 90 | 129 |
| Depreciation | 107 | 106 | 106 | 104 | 110 | 144 | 140 | 176 | 212 | 215 | 217 | 233 | 264 |
| 338 | 414 | 581 | 622 | 601 | 689 | 666 | 621 | 615 | 742 | 569 | 676 | 506 | |
| Tax % | -59.94% | 18.59% | 24.82% | 27.23% | 25.84% | 25.25% | 21.10% | 27.73% | 28.70% | 22.56% | 25.32% | 25.59% | 25.80% |
| Net Profit | 540 | 337 | 437 | 453 | 446 | 515 | 525 | 449 | 439 | 575 | 425 | 503 | 375 |
| 10 | 6 | 7 | 6 | 7 | 8 | 8 | 7 | 7 | 9 | 6 | 8 | 6 | |
| Equity Capital | 565 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 |
| Reserves | 3,635 | 10,150 | 0 | 11,032 | 11,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 565 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 |
| Reserves | 3,635 | 10,150 | 0 | 11,032 | 11,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 2,432
- 2,131
- Operating Profit
- —
- OPM %
- —
- Other Income
- 50
- Interest
- 122
- Depreciation
- 107
- 338
- Tax %
- -59.94%
- Net Profit
- 540
- 10
- Equity Capital
- 565
- Reserves
- 3,635
- Promoter Pledge %
- 0.00%
- Equity Capital
- 565
- Reserves
- 3,635
- Promoter Pledge %
- 0.00%
Sep 2023
- 2,632
- 2,250
- Operating Profit
- —
- OPM %
- —
- Other Income
- 40
- Interest
- 122
- Depreciation
- 106
- 414
- Tax %
- 18.59%
- Net Profit
- 337
- 6
- Equity Capital
- 656
- Reserves
- 10,150
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 10,150
- Promoter Pledge %
- 0.00%
Dec 2023
- 2,726
- 2,224
- Operating Profit
- —
- OPM %
- —
- Other Income
- 81
- Interest
- 10
- Depreciation
- 106
- 581
- Tax %
- 24.82%
- Net Profit
- 437
- 7
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 2,905
- 2,395
- Operating Profit
- —
- OPM %
- —
- Other Income
- 90
- Interest
- 9
- Depreciation
- 104
- 622
- Tax %
- 27.23%
- Net Profit
- 453
- 6
- Equity Capital
- 656
- Reserves
- 11,032
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 11,032
- Promoter Pledge %
- 0.00%
Jun 2024
- 2,871
- 2,354
- Operating Profit
- —
- OPM %
- —
- Other Income
- 84
- Interest
- 11
- Depreciation
- 110
- 601
- Tax %
- 25.84%
- Net Profit
- 446
- 7
- Equity Capital
- 656
- Reserves
- 11,478
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 11,478
- Promoter Pledge %
- 0.00%
Sep 2024
- 3,226
- 2,631
- Operating Profit
- —
- OPM %
- —
- Other Income
- 94
- Interest
- 11
- Depreciation
- 144
- 689
- Tax %
- 25.25%
- Net Profit
- 515
- 8
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 3,206
- 2,624
- Operating Profit
- —
- OPM %
- —
- Other Income
- 83
- Interest
- 28
- Depreciation
- 140
- 666
- Tax %
- 21.10%
- Net Profit
- 525
- 8
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 3,267
- 2,717
- Operating Profit
- —
- OPM %
- —
- Other Income
- 70
- Interest
- 56
- Depreciation
- 176
- 621
- Tax %
- 27.73%
- Net Profit
- 449
- 7
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 3,476
- 2,990
- Operating Profit
- —
- OPM %
- —
- Other Income
- 129
- Interest
- 83
- Depreciation
- 212
- 615
- Tax %
- 28.70%
- Net Profit
- 439
- 7
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 3,936
- 3,307
- Operating Profit
- —
- OPM %
- —
- Other Income
- 113
- Interest
- 78
- Depreciation
- 215
- 742
- Tax %
- 22.56%
- Net Profit
- 575
- 9
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 3,654
- 3,112
- Operating Profit
- —
- OPM %
- —
- Other Income
- 91
- Interest
- 75
- Depreciation
- 217
- 569
- Tax %
- 25.32%
- Net Profit
- 425
- 6
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 3,878
- 3,309
- Operating Profit
- —
- OPM %
- —
- Other Income
- 91
- Interest
- 90
- Depreciation
- 233
- 676
- Tax %
- 25.59%
- Net Profit
- 503
- 8
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 4,110
- 3,710
- Operating Profit
- —
- OPM %
- —
- Other Income
- 106
- Interest
- 129
- Depreciation
- 264
- 506
- Tax %
- 25.80%
- Net Profit
- 375
- 6
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 463 | 486 | 733 | 893 | 1,073 | 1,302 | 1,500 | 15,578 | |
| 380 | 419 | 580 | 691 | 831 | 1,002 | 1,158 | 13,438 | |
| Operating Profit | 84 | 71 | 157 | 212 | 264 | 328 | 386 | — |
| OPM % | 18 | 15 | 21 | 24 | 25 | 25 | 26 | — |
| Other Income | 2 | 4 | 4 | 10 | 22 | 28 | 44 | 401 |
| Interest | 26 | 39 | 44 | 42 | 26 | 11 | 33 | 373 |
| Depreciation | 26 | 31 | 36 | 39 | 42 | 57 | 88 | 929 |
| 33 | 2 | 77 | 129 | 195 | 261 | 260 | 2,492 | |
| Tax % | 10 | 248 | 34 | 43 | 10 | 26 | 25 | 25 |
| Net Profit | 30 | -2 | 51 | 73 | 177 | 194 | 194 | 1,878 |
| EPS | 6 | -0 | 10 | 13 | 27 | 29 | 30 | — |
| Dividend Payout % | 0 | 0 | 10 | 8 | 4 | 3 | 3 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 2 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | -0 | 2 | 3 | 5 | 6 | 6 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 2 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | -0 | 2 | 3 | 5 | 6 | 6 | — |
Mar 2020
- 463
- 380
- Operating Profit
- 84
- OPM %
- 18
- Other Income
- 2
- Interest
- 26
- Depreciation
- 26
- 33
- Tax %
- 10
- Net Profit
- 30
- EPS
- 6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2021
- 486
- 419
- Operating Profit
- 71
- OPM %
- 15
- Other Income
- 4
- Interest
- 39
- Depreciation
- 31
- 2
- Tax %
- 248
- Net Profit
- -2
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2022
- 733
- 580
- Operating Profit
- 157
- OPM %
- 21
- Other Income
- 4
- Interest
- 44
- Depreciation
- 36
- 77
- Tax %
- 34
- Net Profit
- 51
- EPS
- 10
- Dividend Payout %
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2023
- 893
- 691
- Operating Profit
- 212
- OPM %
- 24
- Other Income
- 10
- Interest
- 42
- Depreciation
- 39
- 129
- Tax %
- 43
- Net Profit
- 73
- EPS
- 13
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2024
- 1,073
- 831
- Operating Profit
- 264
- OPM %
- 25
- Other Income
- 22
- Interest
- 26
- Depreciation
- 42
- 195
- Tax %
- 10
- Net Profit
- 177
- EPS
- 27
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2025
- 1,302
- 1,002
- Operating Profit
- 328
- OPM %
- 25
- Other Income
- 28
- Interest
- 11
- Depreciation
- 57
- 261
- Tax %
- 26
- Net Profit
- 194
- EPS
- 29
- Dividend Payout %
- 3
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- -1
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2026
- 1,500
- 1,158
- Operating Profit
- 386
- OPM %
- 26
- Other Income
- 44
- Interest
- 33
- Depreciation
- 88
- 260
- Tax %
- 25
- Net Profit
- 194
- EPS
- 30
- Dividend Payout %
- 3
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- -0
- Share of Associates
- 0
- Adjusted EPS
- 6
TTM
- 15,578
- 13,438
- Operating Profit
- —
- OPM %
- —
- Other Income
- 401
- Interest
- 373
- Depreciation
- 929
- 2,492
- Tax %
- 25
- Net Profit
- 1,878
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 2
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 2
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 25%
- 3 Years:
- 19%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 39%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 13%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 19%
- 3 Years:
- 17%
- Last Year:
- 13%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - |
| Equity Capital | 51 | 51 | 51 | 57 | 66 | 66 | 66 |
| 186 | 188 | 241 | 309 | 1,103 | 1,291 | 1,479 | |
| 20 | -8 | 23 | 16 | 0 | 1 | 0 | |
| Trade Payables | 59 | 59 | 61 | 71 | 62 | 69 | 96 |
| 288 | 499 | 533 | 533 | 50 | 491 | 724 | |
| Total Liabilities | 603 | 789 | 909 | 986 | 1,281 | 1,917 | 2,363 |
| ASSETS | - | - | - | - | - | - | - |
| 435 | 630 | 684 | 720 | 718 | 978 | 1,384 | |
| Capital Work in Progress | 11 | 26 | 27 | 29 | 74 | 185 | 129 |
| 2 | 7 | 3 | 2 | 17 | 507 | 486 | |
| 14 | 13 | 15 | 19 | 21 | 26 | 38 | |
| 0 | 0 | 0 | 0 | 57 | 43 | 76 | |
| Cash & Bank | 7 | 19 | 103 | 134 | 301 | 95 | 58 |
| 135 | 93 | 77 | 82 | 93 | 82 | 192 | |
| Total Assets | 603 | 789 | 909 | 986 | 1,281 | 1,917 | 2,363 |
| Total Debt | 272 | 426 | 495 | 469 | 0 | 326 | 509 |
| Net Working Capital | 31 | 17 | 57 | 77 | 304 | 534 | 458 |
| Contingent Liabilities | 0 | 1 | 1 | 5 | 5 | 5 | 5 |
| Book Value per Share | 46.54 | 46.98 | 57.36 | 64.70 | 178.30 | 206.85 | 235.50 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 272 | 426 | 495 | 469 | 0 | 326 | 509 |
| Net Working Capital | 31 | 17 | 57 | 77 | 304 | 534 | 458 |
| Contingent Liabilities | 0 | 1 | 1 | 5 | 5 | 5 | 5 |
| Book Value per Share | 46.54 | 46.98 | 57.36 | 64.70 | 178.30 | 206.85 | 235.50 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2020
- Equity Capital
- 51
- 186
- 20
- Trade Payables
- 59
- 288
- Total Liabilities
- 603
- 435
- Capital Work in Progress
- 11
- 2
- 14
- 0
- Cash & Bank
- 7
- 135
- Total Assets
- 603
- Total Debt
- 272
- Net Working Capital
- 31
- Contingent Liabilities
- 0
- Book Value per Share
- 46.54
- Face Value
- 10.00
- Total Debt
- 272
- Net Working Capital
- 31
- Contingent Liabilities
- 0
- Book Value per Share
- 46.54
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 51
- 188
- -8
- Trade Payables
- 59
- 499
- Total Liabilities
- 789
- 630
- Capital Work in Progress
- 26
- 7
- 13
- 0
- Cash & Bank
- 19
- 93
- Total Assets
- 789
- Total Debt
- 426
- Net Working Capital
- 17
- Contingent Liabilities
- 1
- Book Value per Share
- 46.98
- Face Value
- 10.00
- Total Debt
- 426
- Net Working Capital
- 17
- Contingent Liabilities
- 1
- Book Value per Share
- 46.98
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 51
- 241
- 23
- Trade Payables
- 61
- 533
- Total Liabilities
- 909
- 684
- Capital Work in Progress
- 27
- 3
- 15
- 0
- Cash & Bank
- 103
- 77
- Total Assets
- 909
- Total Debt
- 495
- Net Working Capital
- 57
- Contingent Liabilities
- 1
- Book Value per Share
- 57.36
- Face Value
- 10.00
- Total Debt
- 495
- Net Working Capital
- 57
- Contingent Liabilities
- 1
- Book Value per Share
- 57.36
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 57
- 309
- 16
- Trade Payables
- 71
- 533
- Total Liabilities
- 986
- 720
- Capital Work in Progress
- 29
- 2
- 19
- 0
- Cash & Bank
- 134
- 82
- Total Assets
- 986
- Total Debt
- 469
- Net Working Capital
- 77
- Contingent Liabilities
- 5
- Book Value per Share
- 64.70
- Face Value
- 10.00
- Total Debt
- 469
- Net Working Capital
- 77
- Contingent Liabilities
- 5
- Book Value per Share
- 64.70
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 66
- 1,103
- 0
- Trade Payables
- 62
- 50
- Total Liabilities
- 1,281
- 718
- Capital Work in Progress
- 74
- 17
- 21
- 57
- Cash & Bank
- 301
- 93
- Total Assets
- 1,281
- Total Debt
- 0
- Net Working Capital
- 304
- Contingent Liabilities
- 5
- Book Value per Share
- 178.30
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 304
- Contingent Liabilities
- 5
- Book Value per Share
- 178.30
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 66
- 1,291
- 1
- Trade Payables
- 69
- 491
- Total Liabilities
- 1,917
- 978
- Capital Work in Progress
- 185
- 507
- 26
- 43
- Cash & Bank
- 95
- 82
- Total Assets
- 1,917
- Total Debt
- 326
- Net Working Capital
- 534
- Contingent Liabilities
- 5
- Book Value per Share
- 206.85
- Face Value
- 10.00
- Total Debt
- 326
- Net Working Capital
- 534
- Contingent Liabilities
- 5
- Book Value per Share
- 206.85
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 66
- 1,479
- 0
- Trade Payables
- 96
- 724
- Total Liabilities
- 2,363
- 1,384
- Capital Work in Progress
- 129
- 486
- 38
- 76
- Cash & Bank
- 58
- 192
- Total Assets
- 2,363
- Total Debt
- 509
- Net Working Capital
- 458
- Contingent Liabilities
- 5
- Book Value per Share
- 235.50
- Face Value
- 10.00
- Total Debt
- 509
- Net Working Capital
- 458
- Contingent Liabilities
- 5
- Book Value per Share
- 235.50
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 74 | 123 | 137 | 117 | 115 | 267 | 268 | |
| Cash from Investing | -43 | -296 | -85 | -104 | -246 | -497 | -442 |
| Cash from Financing | -32 | 185 | 33 | 18 | 128 | 297 | 136 |
| -1 | 12 | 85 | 31 | -3 | 66 | -38 | |
| Free Cash Flow | 74 | -118 | 47 | 41 | 29 | -129 | -167 |
| OCF / Net Profit | 2.50 | -53.73 | 2.68 | 1.61 | 0.65 | 1.38 | 1.38 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -130 | -180 |
| OCF / Net Profit | 2.50 | -53.73 | 2.68 | 1.61 | 0.65 | 1.38 | 1.38 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | -130 | -180 |
Mar 2020
- 74
- Cash from Investing
- -43
- Cash from Financing
- -32
- -1
- Free Cash Flow
- 74
- OCF / Net Profit
- 2.50
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.50
- Cumulative 5-Year FCF
- 0
Mar 2021
- 123
- Cash from Investing
- -296
- Cash from Financing
- 185
- 12
- Free Cash Flow
- -118
- OCF / Net Profit
- -53.73
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -53.73
- Cumulative 5-Year FCF
- 0
Mar 2022
- 137
- Cash from Investing
- -85
- Cash from Financing
- 33
- 85
- Free Cash Flow
- 47
- OCF / Net Profit
- 2.68
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.68
- Cumulative 5-Year FCF
- 0
Mar 2023
- 117
- Cash from Investing
- -104
- Cash from Financing
- 18
- 31
- Free Cash Flow
- 41
- OCF / Net Profit
- 1.61
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.61
- Cumulative 5-Year FCF
- 0
Mar 2024
- 115
- Cash from Investing
- -246
- Cash from Financing
- 128
- -3
- Free Cash Flow
- 29
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 0
Mar 2025
- 267
- Cash from Investing
- -497
- Cash from Financing
- 297
- 66
- Free Cash Flow
- -129
- OCF / Net Profit
- 1.38
- Cumulative 5-Year FCF
- -130
- OCF / Net Profit
- 1.38
- Cumulative 5-Year FCF
- -130
Mar 2026
- 268
- Cash from Investing
- -442
- Cash from Financing
- 136
- -38
- Free Cash Flow
- -167
- OCF / Net Profit
- 1.38
- Cumulative 5-Year FCF
- -180
- OCF / Net Profit
- 1.38
- Cumulative 5-Year FCF
- -180
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - |
| EPS (₹) | 5.83 | -0.45 | 10.05 | 12.90 | 27.13 | 29.47 | 29.59 |
| Book Value (₹) | 46.54 | 46.98 | 57.36 | 64.70 | 178.30 | 206.85 | 235.50 |
| Dividend per Share (₹) | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Cash EPS (₹) | 2.18 | 1.12 | 3.43 | 3.94 | 6.68 | 7.65 | 8.60 |
| PROFITABILITY | - | - | - | - | - | - | - |
| Operating Margin % | 17.84% | 13.81% | 20.92% | 22.56% | 22.55% | 23.04% | 22.76% |
| Net Margin % | 6.40% | -0.47% | 6.97% | 8.17% | 16.45% | 14.88% | 12.95% |
| ROE % | 12.52% | -0.97% | 19.27% | 22.18% | 23.02% | 15.35% | 13.39% |
| ROCE % | 11.52% | 6.91% | 16.66% | 21.07% | 22.14% | 19.04% | 15.70% |
| 4.91% | -0.33% | 6.02% | 7.70% | 15.58% | 12.12% | 9.07% | |
| EFFICIENCY | - | - | - | - | - | - | - |
| Debtor Days | 35 | 25 | 12 | 15 | 17 | 14 | 14 |
| Inventory Days | 11 | 10 | 7 | 7 | 7 | 7 | 8 |
| Payable Days | 268 | 217 | 154 | 153 | 128 | 94 | 105 |
| -222 | -182 | -134 | -131 | -104 | -73 | -82 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - |
| Debt to Equity (x) | 1.15x | 1.78x | 1.70x | 1.28x | 0.00x | 0.24x | 0.33x |
| Interest Coverage (x) | 2.28x | 1.04x | 2.76x | 4.04x | 8.42x | 25.35x | 8.97x |
| 1.30x | 1.18x | 1.46x | 1.58x | 3.87x | 4.37x | 3.02x | |
| GROWTH | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 5.02% | 50.80% | 21.75% | 20.27% | 21.33% | 15.16% |
| Operating Profit Growth % | 0.00% | -15.65% | 120.87% | 34.52% | 24.75% | 24.35% | 17.40% |
| Net Profit Growth % | 0.00% | -107.75% | 2325.86% | 42.59% | 142.25% | 9.71% | 0.22% |
| 0.00% | -107.75% | 2325.86% | 28.34% | 110.29% | 8.63% | 0.42% | |
| VALUATION | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 44.16x | 54.08x | 43.01x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 6.72x | 7.70x | 5.40x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.08% | 0.06% | 0.08% |
| 3.74x | 6.41x | 2.81x | 1.85x | 28.59x | 32.51x | 22.81x |
Mar 2020
- EPS (₹)
- 5.83
- Book Value (₹)
- 46.54
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.18
- Operating Margin %
- 17.84%
- Net Margin %
- 6.40%
- ROE %
- 12.52%
- ROCE %
- 11.52%
- 4.91%
- Debtor Days
- 35
- Inventory Days
- 11
- Payable Days
- 268
- -222
- Debt to Equity (x)
- 1.15x
- Interest Coverage (x)
- 2.28x
- 1.30x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 3.74x
Mar 2021
- EPS (₹)
- -0.45
- Book Value (₹)
- 46.98
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.12
- Operating Margin %
- 13.81%
- Net Margin %
- -0.47%
- ROE %
- -0.97%
- ROCE %
- 6.91%
- -0.33%
- Debtor Days
- 25
- Inventory Days
- 10
- Payable Days
- 217
- -182
- Debt to Equity (x)
- 1.78x
- Interest Coverage (x)
- 1.04x
- 1.18x
- Revenue Growth %
- 5.02%
- Operating Profit Growth %
- -15.65%
- Net Profit Growth %
- -107.75%
- -107.75%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 6.41x
Mar 2022
- EPS (₹)
- 10.05
- Book Value (₹)
- 57.36
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 3.43
- Operating Margin %
- 20.92%
- Net Margin %
- 6.97%
- ROE %
- 19.27%
- ROCE %
- 16.66%
- 6.02%
- Debtor Days
- 12
- Inventory Days
- 7
- Payable Days
- 154
- -134
- Debt to Equity (x)
- 1.70x
- Interest Coverage (x)
- 2.76x
- 1.46x
- Revenue Growth %
- 50.80%
- Operating Profit Growth %
- 120.87%
- Net Profit Growth %
- 2325.86%
- 2325.86%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 2.81x
Mar 2023
- EPS (₹)
- 12.90
- Book Value (₹)
- 64.70
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 3.94
- Operating Margin %
- 22.56%
- Net Margin %
- 8.17%
- ROE %
- 22.18%
- ROCE %
- 21.07%
- 7.70%
- Debtor Days
- 15
- Inventory Days
- 7
- Payable Days
- 153
- -131
- Debt to Equity (x)
- 1.28x
- Interest Coverage (x)
- 4.04x
- 1.58x
- Revenue Growth %
- 21.75%
- Operating Profit Growth %
- 34.52%
- Net Profit Growth %
- 42.59%
- 28.34%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.85x
Mar 2024
- EPS (₹)
- 27.13
- Book Value (₹)
- 178.30
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 6.68
- Operating Margin %
- 22.55%
- Net Margin %
- 16.45%
- ROE %
- 23.02%
- ROCE %
- 22.14%
- 15.58%
- Debtor Days
- 17
- Inventory Days
- 7
- Payable Days
- 128
- -104
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 8.42x
- 3.87x
- Revenue Growth %
- 20.27%
- Operating Profit Growth %
- 24.75%
- Net Profit Growth %
- 142.25%
- 110.29%
- P/E (x)
- 44.16x
- P/B (x)
- 6.72x
- Dividend Yield %
- 0.08%
- 28.59x
Mar 2025
- EPS (₹)
- 29.47
- Book Value (₹)
- 206.85
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 7.65
- Operating Margin %
- 23.04%
- Net Margin %
- 14.88%
- ROE %
- 15.35%
- ROCE %
- 19.04%
- 12.12%
- Debtor Days
- 14
- Inventory Days
- 7
- Payable Days
- 94
- -73
- Debt to Equity (x)
- 0.24x
- Interest Coverage (x)
- 25.35x
- 4.37x
- Revenue Growth %
- 21.33%
- Operating Profit Growth %
- 24.35%
- Net Profit Growth %
- 9.71%
- 8.63%
- P/E (x)
- 54.08x
- P/B (x)
- 7.70x
- Dividend Yield %
- 0.06%
- 32.51x
Mar 2026
- EPS (₹)
- 29.59
- Book Value (₹)
- 235.50
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 8.60
- Operating Margin %
- 22.76%
- Net Margin %
- 12.95%
- ROE %
- 13.39%
- ROCE %
- 15.70%
- 9.07%
- Debtor Days
- 14
- Inventory Days
- 8
- Payable Days
- 105
- -82
- Debt to Equity (x)
- 0.33x
- Interest Coverage (x)
- 8.97x
- 3.02x
- Revenue Growth %
- 15.16%
- Operating Profit Growth %
- 17.40%
- Net Profit Growth %
- 0.22%
- 0.42%
- P/E (x)
- 43.01x
- P/B (x)
- 5.40x
- Dividend Yield %
- 0.08%
- 22.81x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-07 - Jupiter Life Line Hospitals Limited has informed the Exchange about Transcript
- Copy of Newspaper Publication
2026-08-03 - Jupiter Life Line Hospitals Limited has informed the Exchange about Copy of Newspaper Publication
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
Jul 2026
May 2026