JNK India Ltd.

454.350.89%

2026-08-21

jnkindia.comBSE: 544167NSE: JNKINDIA
Market Cap₹ 2,540 Cr.
Current Price₹ 450
High / Low₹ 558 / 201
Stock P/E0.0
Book Value₹ 104
Price to Book3.82
Dividend Yield0.07 %
ROCE15.4 %
ROE8.8 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 40.6%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.1%
  • Latest quarter profit grew 1057.8% YoY, showing strong momentum
  • Company has a consistent dividend-paying track record

CONS

  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • A large part of profit comes from other income (50.4% of PBT)
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.60x)
  • Working capital days have increased from 120 to 354 days
  • Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.BHEL418.5059.91145724.350.33376.71182.707697.7240.299.246.69
2.THERMAX4024.5580.8247955.050.5021.79-85.612302.737.0915.852.98
3.INDOMIM966.6089.5847796.520.612401.2212187.4224.4833.36
4.KIRLOSENG2081.9555.4730296.510.34111.06-20.051999.5313.3614.4615.02
5.JYOTICNC951.9067.2921648.400.0057.14-19.99508.4723.9723.8821.40
6.AZAD2827.20131.3818258.550.0035.1619.46172.6025.9012.2837.29
7.TRITURBINE569.9553.8818118.620.7551.10-20.65442.7019.2335.9511.59
8.INOXINDIA1932.5568.8317540.500.1058.07-4.98370.799.1833.5420.46
9.LLOYDSENGG92.9964.4814423.110.2768.23-77.28527.15142.9217.9915.04
10.TEGA1724.35613.1212954.640.12-108.25-406.361723.44383.9918.563.27
11.KRN1502.65101.469836.120.0032.90164.84252.32118.8721.2119.44
12.JNKINDIA453.9033.722539.750.079.62754.04179.9681.4715.438.84
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023
37
29
Operating Profit
OPM %
Other Income
0
Interest
2
Depreciation
1
5
Tax %
40.73%
Net Profit
3
1
Equity Capital
10
Reserves
115
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
115
Promoter Pledge %
0.00%
Sep 2023
97
75
Operating Profit
OPM %
Other Income
1
Interest
2
Depreciation
1
19
Tax %
34.74%
Net Profit
12
3
Equity Capital
10
Reserves
128
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
128
Promoter Pledge %
0.00%
Dec 2023
120
79
Operating Profit
OPM %
Other Income
1
Interest
4
Depreciation
2
36
Tax %
16.38%
Net Profit
30
6
Equity Capital
10
Reserves
159
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
159
Promoter Pledge %
0.00%
Mar 2024
224
193
Operating Profit
OPM %
Other Income
1
Interest
3
Depreciation
2
28
Tax %
41.79%
Net Profit
16
3
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
88
78
Operating Profit
OPM %
Other Income
3
Interest
4
Depreciation
1
7
Tax %
12.48%
Net Profit
7
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
103
91
Operating Profit
OPM %
Other Income
3
Interest
2
Depreciation
1
12
Tax %
35.22%
Net Profit
7
3
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
93
87
Operating Profit
OPM %
Other Income
3
Interest
5
Depreciation
2
3
Tax %
3.00%
Net Profit
3
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
189
174
Operating Profit
OPM %
Other Income
13
Interest
4
Depreciation
2
22
Tax %
39.60%
Net Profit
13
2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
99
95
Operating Profit
OPM %
Other Income
4
Interest
4
Depreciation
2
2
Tax %
42.36%
Net Profit
1
0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
178
161
Operating Profit
OPM %
Other Income
6
Interest
3
Depreciation
2
18
Tax %
26.08%
Net Profit
14
2
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
179
154
Operating Profit
OPM %
Other Income
4
Interest
4
Depreciation
2
24
Tax %
21.72%
Net Profit
18
3
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
300
257
Operating Profit
OPM %
Other Income
6
Interest
5
Depreciation
2
41
Tax %
22.13%
Net Profit
32
6
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
164
152
Operating Profit
OPM %
Other Income
7
Interest
3
Depreciation
2
19
Tax %
26.94%
Net Profit
14
0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
122
96
Operating Profit
26
OPM %
21
Other Income
1
Interest
2
Depreciation
1
23
Tax %
28
Net Profit
16
EPS
274
Dividend Payout %
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2022
289
236
Operating Profit
54
OPM %
19
Other Income
1
Interest
4
Depreciation
3
48
Tax %
25
Net Profit
36
EPS
10
Dividend Payout %
27
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Minority Interest
0
Share of Associates
0
Adjusted EPS
7
Mar 2023
405
335
Operating Profit
74
OPM %
18
Other Income
4
Interest
5
Depreciation
6
63
Tax %
26
Net Profit
47
EPS
10
Dividend Payout %
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
10
Minority Interest
0
Share of Associates
0
Adjusted EPS
10
Mar 2024
477
376
Operating Profit
104
OPM %
22
Other Income
3
Interest
10
Depreciation
6
88
Tax %
30
Net Profit
62
EPS
13
Dividend Payout %
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
13
Minority Interest
0
Share of Associates
0
Adjusted EPS
13
Mar 2025
473
431
Operating Profit
65
OPM %
14
Other Income
22
Interest
14
Depreciation
6
44
Tax %
31
Net Profit
30
EPS
5
Dividend Payout %
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
Minority Interest
0
Share of Associates
0
Adjusted EPS
5
TTM
820
724
Operating Profit
OPM %
Other Income
22
Interest
16
Depreciation
8
101
Tax %
24
Net Profit
77
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
18%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
-6%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
49%

RETURN ON EQUITY

10 Years:
5 Years:
42%
3 Years:
33%
Last Year:
9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2025

Sep 18

₹ 0.15

Rs.0.3000 per share(15%)Final Dividend

2024

Oct 21

₹ 0.15

Rs.0.3000 per share(15%)Final Dividend

2026

May 20

₹ 0.15

Rs.0.3000 per share(15%)Final Dividend

Mar 2021
Equity Capital
1
36
9
Trade Payables
24
47
Total Liabilities
117
3
Capital Work in Progress
0
0
5
0
Cash & Bank
12
96
Total Assets
117
Total Debt
9
Net Working Capital
28
Contingent Liabilities
1
Book Value per Share
613.67
Face Value
10.00
Total Debt
9
Net Working Capital
28
Contingent Liabilities
1
Book Value per Share
613.67
Face Value
10.00
Mar 2022
Equity Capital
10
63
3
Trade Payables
46
146
Total Liabilities
267
20
Capital Work in Progress
0
11
62
0
Cash & Bank
25
148
Total Assets
267
Total Debt
6
Net Working Capital
55
Contingent Liabilities
1
Book Value per Share
75.15
Face Value
10.00
Total Debt
6
Net Working Capital
55
Contingent Liabilities
1
Book Value per Share
75.15
Face Value
10.00
Mar 2023
Equity Capital
10
108
31
Trade Payables
41
147
Total Liabilities
335
21
Capital Work in Progress
0
0
82
0
Cash & Bank
46
186
Total Assets
335
Total Debt
34
Net Working Capital
119
Contingent Liabilities
1
Book Value per Share
122.22
Face Value
10.00
Total Debt
34
Net Working Capital
119
Contingent Liabilities
1
Book Value per Share
122.22
Face Value
10.00
Mar 2024
Equity Capital
10
173
51
Trade Payables
150
127
Total Liabilities
511
23
Capital Work in Progress
3
0
83
229
Cash & Bank
28
143
Total Assets
511
Total Debt
55
Net Working Capital
157
Contingent Liabilities
0
Book Value per Share
37.74
Face Value
2.00
Total Debt
55
Net Working Capital
157
Contingent Liabilities
0
Book Value per Share
37.74
Face Value
2.00
Mar 2025
Equity Capital
11
490
0
Trade Payables
113
168
Total Liabilities
782
29
Capital Work in Progress
6
0
43
338
Cash & Bank
185
181
Total Assets
782
Total Debt
4
Net Working Capital
459
Contingent Liabilities
0
Book Value per Share
89.75
Face Value
2.00
Total Debt
4
Net Working Capital
459
Contingent Liabilities
0
Book Value per Share
89.75
Face Value
2.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
13
Cash from Investing
-8
Cash from Financing
-0
5
Free Cash Flow
13
OCF / Net Profit
0.80
Cumulative 5-Year FCF
0
OCF / Net Profit
0.80
Cumulative 5-Year FCF
0
Mar 2022
33
Cash from Investing
-25
Cash from Financing
6
14
Free Cash Flow
13
OCF / Net Profit
0.91
Cumulative 5-Year FCF
0
OCF / Net Profit
0.91
Cumulative 5-Year FCF
0
Mar 2023
-8
Cash from Investing
-24
Cash from Financing
25
-7
Free Cash Flow
-13
OCF / Net Profit
-0.16
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.16
Cumulative 5-Year FCF
0
Mar 2024
-10
Cash from Investing
-15
Cash from Financing
14
-10
Free Cash Flow
-20
OCF / Net Profit
-0.16
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.16
Cumulative 5-Year FCF
0
Mar 2025
-66
Cash from Investing
-14
Cash from Financing
218
139
Free Cash Flow
-78
OCF / Net Profit
-2.17
Cumulative 5-Year FCF
0
OCF / Net Profit
-2.17
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
EPS (₹)
274.67
Book Value (₹)
613.67
Dividend per Share (₹)
10.00
Cash EPS (₹)
3.73
Operating Margin %
21.18%
Net Margin %
13.56%
ROE %
44.76%
ROCE %
53.18%
14.10%
Debtor Days
162
Inventory Days
16
Payable Days
349
-172
Debt to Equity (x)
0.24x
Interest Coverage (x)
15.91x
1.36x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
37.45
Book Value (₹)
75.15
Dividend per Share (₹)
10.00
Cash EPS (₹)
8.06
Operating Margin %
18.78%
Net Margin %
12.43%
ROE %
65.98%
ROCE %
83.25%
18.75%
Debtor Days
103
Inventory Days
43
Payable Days
137
9
Debt to Equity (x)
0.08x
Interest Coverage (x)
13.63x
1.30x
Revenue Growth %
137.94%
Operating Profit Growth %
110.99%
Net Profit Growth %
118.14%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
48.58
Book Value (₹)
122.22
Dividend per Share (₹)
1.50
Cash EPS (₹)
11.03
Operating Margin %
18.36%
Net Margin %
11.50%
ROE %
49.22%
ROCE %
58.14%
15.50%
Debtor Days
101
Inventory Days
65
Payable Days
113
53
Debt to Equity (x)
0.29x
Interest Coverage (x)
13.54x
1.64x
Revenue Growth %
40.20%
Operating Profit Growth %
37.03%
Net Profit Growth %
29.72%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
12.76
Book Value (₹)
37.74
Dividend per Share (₹)
0.30
Cash EPS (₹)
13.92
Operating Margin %
21.13%
Net Margin %
12.93%
ROE %
41.16%
ROCE %
48.27%
14.60%
Debtor Days
131
Inventory Days
63
Payable Days
155
39
Debt to Equity (x)
0.30x
Interest Coverage (x)
9.82x
1.52x
Revenue Growth %
17.76%
Operating Profit Growth %
39.11%
Net Profit Growth %
32.38%
-73.74%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.35x
Mar 2025
EPS (₹)
5.40
Book Value (₹)
89.75
Dividend per Share (₹)
0.30
Cash EPS (₹)
6.54
Operating Margin %
9.00%
Net Margin %
6.37%
ROE %
8.82%
ROCE %
15.42%
4.66%
Debtor Days
219
Inventory Days
49
Payable Days
189
78
Debt to Equity (x)
0.01x
Interest Coverage (x)
4.03x
2.71x
Revenue Growth %
-0.84%
Operating Profit Growth %
-37.48%
Net Profit Growth %
-51.18%
-57.65%
P/E (x)
63.47x
P/B (x)
3.82x
Dividend Yield %
0.09%
26.76x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
67.97
3.50
18.53
Government
0.00
9.99
Sep 2024
67.98
3.41
18.67
Government
0.00
9.95
Dec 2024
67.77
3.13
18.44
Government
0.00
10.65
Mar 2025
67.78
3.06
17.87
Government
0.00
11.29
Jun 2025
67.60
2.87
17.44
Government
0.00
12.09
Sep 2025
67.60
2.70
15.76
Government
0.00
13.94
Dec 2025
67.79
1.73
14.13
Government
0.00
16.35
Mar 2026
67.79
1.18
12.55
Government
0.00
18.49
Jun 2026
67.79
0.94
10.91
Government
0.00
20.35

Documents

Announcements

Credit Ratings

Nothing filed yet.

Concalls