Kamdhenu Ventures Ltd.

4.45-2.2%

2026-08-21

kamdhenupaints.comBSE: 543747NSE: KAMOPAINTS
Market Cap₹ 143 Cr.
Current Price₹ 5
High / Low₹ 11 / 4
Stock P/E0.0
Book Value₹ 5
Price to Book1.86
Dividend Yield0.00 %
ROCE-0.3 %
ROE-0.3 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Promoters have been increasing their shareholding - up 2.2pp over 2 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.01x)

CONS

  • Company is loss-making at the operating / net level
  • Interest coverage is weak at -170.7x - earnings barely cover interest
  • Recent results are weak - TTM profit is down 124.9% versus prior year
  • Company has a low return on capital employed of -0.8%
  • Company has a low return on equity of -0.9% over last 3 years
  • Operating cash flow has been negative in recent years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.ADANIENT2979.0054.17403273.960.04-1461.54-249.6732923.9849.9213.3015.57
2.AEGISLOG1363.6538.2547864.120.64544.84210.702356.8637.0719.7630.28
3.PREMIERENE1008.0027.4845758.310.10471.9253.322462.5935.2541.9729.03
4.CPPLUS3307.4581.9839127.280.05142.20332.511402.4289.5129.4814.52
5.REDINGTON334.9015.3926181.631.79453.4994.6534922.4734.5718.962.03
6.HONASA476.9062.4815548.090.6390.45118.87755.9527.008.9914.58
7.LLOYDSENT78.59106.8411997.170.19109.98-55.77563.0370.1512.8418.07
8.SGMART805.8081.6910155.920.00455.801310.7113085.701044.0811.454.49
9.MMTC62.1020.829315.000.00104.24135.520.68-50.006.90-1423.53
10.CELLO358.4525.317917.620.4273.40-8.99526.72-0.4317.1518.80
11.EBGNG588.8047.136713.000.0028.9356.21412.4632.0820.1411.97
12.KAMOPAINTS4.350.00143.120.00-4.41-605.5046.29-7.866.66-4.43
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023
0
0
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
0
Tax %
0.00%
Net Profit
0
0
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
0
0
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-0.00%
Net Profit
-0
-0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
0
0
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-0.00%
Net Profit
-0
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
0
0
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-0.00%
Net Profit
-0
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
0
0
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-0.00%
Net Profit
-0
-0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
0
0
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-0.00%
Net Profit
-0
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
0
0
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-0.00%
Net Profit
-0
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
0
0
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-0.00%
Net Profit
-0
0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
0
0
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-0.00%
Net Profit
-0
-0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
0
0
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-0.00%
Net Profit
-0
-0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
0
0
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-0.00%
Net Profit
-0
-0
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
31
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
0
0
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
0
Tax %
0.00%
Net Profit
0
0
Equity Capital
33
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
33
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
1
1
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
-0.00%
Net Profit
-0
0
Equity Capital
33
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
33
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020
0
0
Operating Profit
-0
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
2
Net Profit
-0
EPS
-10
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2021
0
0
Operating Profit
-0
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
0
Net Profit
-0
EPS
-2
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2022
0
0
Operating Profit
-0
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
0
Net Profit
-0
EPS
-1
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2023
9
10
Operating Profit
-1
OPM %
-10
Other Income
0
Interest
0
Depreciation
0
-1
Tax %
-0
Net Profit
-1
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2024
0
1
Operating Profit
-0
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
0
Net Profit
-0
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Mar 2025
0
1
Operating Profit
-1
OPM %
Other Income
0
Interest
0
Depreciation
0
-1
Tax %
0
Net Profit
-1
EPS
-0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-0
TTM
1
2
Operating Profit
OPM %
Other Income
0
Interest
0
Depreciation
0
-0
Tax %
0
Net Profit
-0
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
-50%
1 Year:
-55%

RETURN ON EQUITY

10 Years:
5 Years:
-15%
3 Years:
-1%
Last Year:
0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2023

Aug 1

1:1

Inter alia, to consider and approve, inter-alia, the proposal for Issuance of Bonus Shares to Equity Shareholders of the Company, in the ratio, as they may deem fit, subject to requisite approvalof Shareholders and Statutory and Regulatory Authorities.

Mar 2022
Equity Capital
0
-0
0
Total Liabilities
0
0
0
Total Assets
0
Total Debt
0
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
3.49
Face Value
10.00
Total Debt
0
Net Working Capital
-0
Contingent Liabilities
0
Book Value per Share
3.49
Face Value
10.00
Mar 2023
Equity Capital
13
77
5
Total Liabilities
96
96
0
Total Assets
96
Total Debt
5
Net Working Capital
-5
Contingent Liabilities
0
Book Value per Share
33.72
Face Value
5.00
Total Debt
5
Net Working Capital
-5
Contingent Liabilities
0
Book Value per Share
33.72
Face Value
5.00
Mar 2024
Equity Capital
31
124
0
Total Liabilities
156
154
2
Total Assets
156
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
24.77
Face Value
5.00
Total Debt
0
Net Working Capital
0
Contingent Liabilities
0
Book Value per Share
24.77
Face Value
5.00
Mar 2025
Equity Capital
31
124
0
Total Liabilities
155
154
1
Total Assets
155
Total Debt
0
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
4.94
Face Value
1.00
Total Debt
0
Net Working Capital
1
Contingent Liabilities
0
Book Value per Share
4.94
Face Value
1.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020
-0
Cash from Investing
-0
Cash from Financing
0
0
Free Cash Flow
-0
OCF / Net Profit
0.46
Cumulative 5-Year FCF
0
OCF / Net Profit
0.46
Cumulative 5-Year FCF
0
Mar 2021
-0
Cash from Investing
0
Cash from Financing
0
0
Free Cash Flow
-0
OCF / Net Profit
1.29
Cumulative 5-Year FCF
0
OCF / Net Profit
1.29
Cumulative 5-Year FCF
0
Mar 2022
-0
Cash from Investing
0
Cash from Financing
0
0
Free Cash Flow
-0
OCF / Net Profit
1.00
Cumulative 5-Year FCF
0
OCF / Net Profit
1.00
Cumulative 5-Year FCF
0
Mar 2023
-1
Cash from Investing
0
Cash from Financing
1
0
Free Cash Flow
-1
OCF / Net Profit
1.08
Cumulative 5-Year FCF
0
OCF / Net Profit
1.08
Cumulative 5-Year FCF
0
Mar 2024
-3
Cash from Investing
-57
Cash from Financing
60
0
Free Cash Flow
-3
OCF / Net Profit
8.18
Cumulative 5-Year FCF
0
OCF / Net Profit
8.18
Cumulative 5-Year FCF
0
Mar 2025
0
Cash from Investing
0
Cash from Financing
-0
0
Free Cash Flow
0
OCF / Net Profit
-0.02
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.02
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020
EPS (₹)
-2.85
Book Value (₹)
7.15
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.28
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-39.79%
ROCE %
-27.56%
-23.77%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.46x
Interest Coverage (x)
-185.39x
0.34x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
-2.47
Book Value (₹)
4.64
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.25
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-41.85%
ROCE %
-22.78%
-20.52%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
1.42x
Interest Coverage (x)
0.00x
0.23x
Revenue Growth %
0.00%
Operating Profit Growth %
14.29%
Net Profit Growth %
13.33%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
-1.15
Book Value (₹)
3.49
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.12
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-28.34%
ROCE %
-7.39%
-7.01%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
4.72x
Interest Coverage (x)
0.00x
0.60x
Revenue Growth %
0.00%
Operating Profit Growth %
53.33%
Net Profit Growth %
53.33%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
-0.35
Book Value (₹)
33.72
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.03
Operating Margin %
-9.96%
Net Margin %
-10.46%
ROE %
-2.07%
ROCE %
-1.86%
-1.96%
Debtor Days
6
Inventory Days
0
Payable Days
1
4
Debt to Equity (x)
0.06x
Interest Coverage (x)
-19.76x
0.05x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
-0.05
Book Value (₹)
24.77
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.01
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-0.26%
ROCE %
-0.25%
-0.25%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.00x
Interest Coverage (x)
-40.13x
14.62x
Revenue Growth %
-100.00%
Operating Profit Growth %
65.47%
Net Profit Growth %
66.32%
85.56%
P/E (x)
0.00x
P/B (x)
6.72x
Dividend Yield %
0.00%
-3387.23x
Mar 2025
EPS (₹)
-0.02
Book Value (₹)
4.94
Dividend per Share (₹)
0.00
Cash EPS (₹)
-0.02
Operating Margin %
0.00%
Net Margin %
0.00%
ROE %
-0.34%
ROCE %
-0.34%
-0.34%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
0.00x
Interest Coverage (x)
-170.74x
12.52x
Revenue Growth %
0.00%
Operating Profit Growth %
-71.29%
Net Profit Growth %
-67.32%
66.47%
P/E (x)
0.00x
P/B (x)
1.86x
Dividend Yield %
0.00%
-544.69x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
50.33
6.07
DIIs
0.00
Government
0.00
43.61
Sep 2024
50.33
4.83
DIIs
0.00
Government
0.00
44.85
Dec 2024
50.33
5.41
DIIs
0.00
Government
0.00
44.26
Mar 2025
50.33
5.33
DIIs
0.00
Government
0.00
44.34
Jun 2025
50.33
3.05
DIIs
0.00
Government
0.00
46.62
Sep 2025
50.33
1.44
DIIs
0.00
Government
0.00
48.23
Dec 2025
50.33
1.18
DIIs
0.00
Government
0.00
48.49
Mar 2026
52.54
0.00
DIIs
0.00
Government
0.00
47.45
Jun 2026
52.54
0.00
DIIs
0.00
Government
0.00
47.46

Documents

Announcements

  • General Updates

    2026-08-20 - Kamdhenu Ventures Limited has informed the Exchange about the intimation of 7th Annual General Meeting of the Company.

  • Investor Presentation

    2026-08-14 - Kamdhenu Ventures Limited has informed the Exchange about Investor Presentation

Credit Ratings

Nothing filed yet.

Concalls

  • Aug 2026

    TranscriptPPTREC
  • May 2026

    TranscriptPPTREC
  • Feb 2026

    TranscriptPPTREC