KP Energy Ltd.
•₹ 259.31.03%
2026-08-21
PROS
- Company has delivered good profit growth of 152.1% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 42.8%
- Company has a healthy return on capital (ROCE) of 39.9%
- Company has delivered good sales growth of 65.6% CAGR over last 5 years
- Operating margins have improved to 18.9% from 15.2%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.10x)
CONS
- Total debt has risen sharply - up 122.8% year on year
- Free cash flow has been persistently negative
- Stock is trading at 8.6x its book value
- Growth is decelerating - 3Y profit CAGR (75.0%) trails the 5Y trend (152.1%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | LT | 4030.10 | 33.42 | 554487.79 | 0.94 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| 2. | RVNL | 223.10 | 51.71 | 46516.80 | 0.32 | 1595.20 | 1087.26 | 43212.30 | 1005.52 | 10.81 | 4.41 |
| 3. | KPIL | 1377.05 | 20.69 | 23516.23 | 0.80 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| 4. | IRB | 18.97 | 24.01 | 22911.97 | 0.69 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 24.76 | 53.93 |
| 5. | CEMPRO | 1263.50 | 36.08 | 21705.36 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| 6. | ENGINERSIN | 236.95 | 16.98 | 13317.59 | 2.11 | 157.94 | 141.49 | 819.84 | -5.80 | 25.84 | 20.61 |
| 7. | TECHNOE | 997.70 | 26.92 | 11603.21 | 0.70 | 93.33 | -31.44 | 630.34 | 19.84 | 16.54 | 15.79 |
| 8. | IRCON | 122.60 | 22.02 | 11530.72 | 1.55 | 92.03 | -43.92 | 1955.83 | 9.49 | 12.69 | 9.81 |
| 9. | KEC | 423.05 | 20.34 | 11261.59 | 1.30 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| 10. | AFCONS | 277.95 | 70.65 | 10222.57 | 0.72 | 30.30 | -77.95 | 2671.00 | -20.75 | 12.88 | 9.42 |
| 11. | WAAREERTL | 880.80 | 18.09 | 9193.72 | 0.00 | 118.98 | 37.72 | 924.25 | 53.23 | 81.92 | 18.77 |
| 12. | KPEL | 268.50 | 10.00 | 1820.38 | 0.26 | 26.08 | 2.58 | 519.46 | 136.69 | 37.27 | 11.63 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 112 | 69 | 81 | 206 | 126 | 197 | 204 | 401 | 218 | 299 | 343 | 627 | 517 | |
| 92 | 54 | 64 | 175 | 103 | 157 | 161 | 330 | 170 | 234 | 269 | 497 | 481 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 1 | 1 | 1 | 9 | 8 | 1 | 1 | 7 | 1 | 3 | 3 | 2 | 2 |
| Interest | 2 | 3 | 3 | 4 | 5 | 8 | 7 | 9 | 9 | 9 | 11 | 16 | 16 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 6 | 6 | 9 | 9 | 9 |
| 17 | 12 | 12 | 34 | 23 | 29 | 33 | 65 | 35 | 53 | 57 | 107 | 37 | |
| Tax % | 10.48% | 31.01% | 25.49% | 25.92% | 20.05% | 25.95% | 23.33% | 27.94% | 26.38% | 33.48% | 27.42% | 27.05% | 29.81% |
| Net Profit | 15 | 8 | 9 | 25 | 18 | 22 | 25 | 47 | 25 | 35 | 41 | 78 | 26 |
| 7 | 4 | 1 | 4 | 3 | 3 | 4 | 7 | 4 | 5 | 6 | 12 | 0 | |
| Equity Capital | 11 | 11 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 34 | 34 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 11 | 11 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 34 | 34 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 112
- 92
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 2
- 17
- Tax %
- 10.48%
- Net Profit
- 15
- 7
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 69
- 54
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 3
- Depreciation
- 2
- 12
- Tax %
- 31.01%
- Net Profit
- 8
- 4
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 81
- 64
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 3
- Depreciation
- 2
- 12
- Tax %
- 25.49%
- Net Profit
- 9
- 1
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 206
- 175
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 4
- Depreciation
- 2
- 34
- Tax %
- 25.92%
- Net Profit
- 25
- 4
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 126
- 103
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 5
- Depreciation
- 2
- 23
- Tax %
- 20.05%
- Net Profit
- 18
- 3
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 197
- 157
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 8
- Depreciation
- 2
- 29
- Tax %
- 25.95%
- Net Profit
- 22
- 3
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 204
- 161
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 7
- Depreciation
- 3
- 33
- Tax %
- 23.33%
- Net Profit
- 25
- 4
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 401
- 330
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 9
- Depreciation
- 5
- 65
- Tax %
- 27.94%
- Net Profit
- 47
- 7
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 218
- 170
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 9
- Depreciation
- 6
- 35
- Tax %
- 26.38%
- Net Profit
- 25
- 4
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 299
- 234
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 9
- Depreciation
- 6
- 53
- Tax %
- 33.48%
- Net Profit
- 35
- 5
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 343
- 269
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 11
- Depreciation
- 9
- 57
- Tax %
- 27.42%
- Net Profit
- 41
- 6
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 33
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 627
- 497
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 16
- Depreciation
- 9
- 107
- Tax %
- 27.05%
- Net Profit
- 78
- 12
- Equity Capital
- 34
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 34
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 517
- 481
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 16
- Depreciation
- 9
- 37
- Tax %
- 29.81%
- Net Profit
- 26
- 0
- Equity Capital
- 34
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 34
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 41 | 113 | 60 | 158 | 74 | 69 | 250 | 434 | 467 | 924 | 1,786 | |
| 32 | 84 | 50 | 125 | 63 | 51 | 216 | 364 | 381 | 749 | 1,481 | |
| Operating Profit | 10 | 29 | 10 | 33 | 11 | 19 | 38 | 74 | 99 | 192 | — |
| OPM % | 23 | 26 | 17 | 21 | 15 | 28 | 15 | 17 | 21 | 21 | — |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 13 | 17 | 9 |
| Interest | 1 | 2 | 3 | 5 | 5 | 5 | 5 | 6 | 14 | 30 | 52 |
| Depreciation | 1 | 1 | 3 | 4 | 4 | 4 | 4 | 5 | 8 | 12 | 32 |
| 8 | 26 | 4 | 25 | 3 | 10 | 29 | 63 | 76 | 150 | 254 | |
| Tax % | 34 | 35 | 50 | 22 | 60 | 26 | 28 | 31 | 23 | 25 | 29 |
| Net Profit | 5 | 17 | 2 | 19 | 1 | 7 | 21 | 44 | 59 | 112 | 180 |
| EPS | 0 | 0 | 0 | 0 | 0 | 6 | 10 | 7 | 9 | 17 | — |
| Dividend Payout % | 0 | 6 | 0 | 6 | 0 | 0 | 5 | 2 | 6 | 4 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 3 | 0 | 3 | 0 | 1 | 3 | 7 | 9 | 17 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 3 | 0 | 3 | 0 | 1 | 3 | 7 | 9 | 17 | — |
Mar 2016
- 41
- 32
- Operating Profit
- 10
- OPM %
- 23
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 8
- Tax %
- 34
- Net Profit
- 5
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2017
- 113
- 84
- Operating Profit
- 29
- OPM %
- 26
- Other Income
- 0
- Interest
- 2
- Depreciation
- 1
- 26
- Tax %
- 35
- Net Profit
- 17
- EPS
- 0
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2018
- 60
- 50
- Operating Profit
- 10
- OPM %
- 17
- Other Income
- 0
- Interest
- 3
- Depreciation
- 3
- 4
- Tax %
- 50
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2019
- 158
- 125
- Operating Profit
- 33
- OPM %
- 21
- Other Income
- 0
- Interest
- 5
- Depreciation
- 4
- 25
- Tax %
- 22
- Net Profit
- 19
- EPS
- 0
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2020
- 74
- 63
- Operating Profit
- 11
- OPM %
- 15
- Other Income
- 1
- Interest
- 5
- Depreciation
- 4
- 3
- Tax %
- 60
- Net Profit
- 1
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2021
- 69
- 51
- Operating Profit
- 19
- OPM %
- 28
- Other Income
- 1
- Interest
- 5
- Depreciation
- 4
- 10
- Tax %
- 26
- Net Profit
- 7
- EPS
- 6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2022
- 250
- 216
- Operating Profit
- 38
- OPM %
- 15
- Other Income
- 3
- Interest
- 5
- Depreciation
- 4
- 29
- Tax %
- 28
- Net Profit
- 21
- EPS
- 10
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2023
- 434
- 364
- Operating Profit
- 74
- OPM %
- 17
- Other Income
- 5
- Interest
- 6
- Depreciation
- 5
- 63
- Tax %
- 31
- Net Profit
- 44
- EPS
- 7
- Dividend Payout %
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2024
- 467
- 381
- Operating Profit
- 99
- OPM %
- 21
- Other Income
- 13
- Interest
- 14
- Depreciation
- 8
- 76
- Tax %
- 23
- Net Profit
- 59
- EPS
- 9
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
Mar 2025
- 924
- 749
- Operating Profit
- 192
- OPM %
- 21
- Other Income
- 17
- Interest
- 30
- Depreciation
- 12
- 150
- Tax %
- 25
- Net Profit
- 112
- EPS
- 17
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 17
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 17
TTM
- 1,786
- 1,481
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 52
- Depreciation
- 32
- 254
- Tax %
- 29
- Net Profit
- 180
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 42%
- 5 Years:
- 66%
- 3 Years:
- 55%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 44%
- 5 Years:
- 152%
- 3 Years:
- 75%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -40%
RETURN ON EQUITY
- 10 Years:
- 34%
- 5 Years:
- 34%
- 3 Years:
- 43%
- Last Year:
- 48%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 3 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 33 | 33 |
| 13 | 24 | 26 | 43 | 43 | 50 | 72 | 113 | 148 | 256 | |
| 1 | 2 | 11 | 10 | 11 | 12 | 11 | 31 | 54 | 105 | |
| Trade Payables | 11 | 19 | 37 | 51 | 44 | 35 | 102 | 94 | 172 | 327 |
| 15 | 49 | 51 | 48 | 115 | 121 | 112 | 90 | 204 | 440 | |
| Total Liabilities | 43 | 104 | 134 | 164 | 224 | 230 | 308 | 338 | 612 | 1,162 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 25 | 50 | 85 | 83 | 81 | 83 | 86 | 141 | 164 | 417 | |
| Capital Work in Progress | 0 | 18 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| 0 | 1 | 1 | 1 | 26 | 27 | 31 | 31 | 31 | 17 | |
| 5 | 4 | 10 | 26 | 61 | 78 | 123 | 73 | 106 | 215 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255 | 326 | |
| Cash & Bank | 1 | 2 | 8 | 7 | 7 | 17 | 21 | 13 | 23 | 44 |
| 11 | 29 | 30 | 47 | 49 | 25 | 46 | 79 | 31 | 142 | |
| Total Assets | 43 | 104 | 134 | 164 | 224 | 230 | 308 | 338 | 612 | 1,162 |
| Total Debt | 10 | 21 | 42 | 36 | 32 | 33 | 27 | 58 | 149 | 333 |
| Net Working Capital | 3 | 3 | -7 | 10 | 37 | 59 | 37 | 20 | 101 | 195 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Book Value per Share | 48.50 | 38.44 | 40.64 | 48.75 | 48.53 | 55.01 | 74.45 | 55.76 | 27.19 | 43.37 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 |
| Total Debt | 10 | 21 | 42 | 36 | 32 | 33 | 27 | 58 | 149 | 333 |
| Net Working Capital | 3 | 3 | -7 | 10 | 37 | 59 | 37 | 20 | 101 | 195 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Book Value per Share | 48.50 | 38.44 | 40.64 | 48.75 | 48.53 | 55.01 | 74.45 | 55.76 | 27.19 | 43.37 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 |
Mar 2016
- Equity Capital
- 3
- 13
- 1
- Trade Payables
- 11
- 15
- Total Liabilities
- 43
- 25
- Capital Work in Progress
- 0
- 0
- 5
- 0
- Cash & Bank
- 1
- 11
- Total Assets
- 43
- Total Debt
- 10
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 48.50
- Face Value
- 10.00
- Total Debt
- 10
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 48.50
- Face Value
- 10.00
Mar 2017
- Equity Capital
- 9
- 24
- 2
- Trade Payables
- 19
- 49
- Total Liabilities
- 104
- 50
- Capital Work in Progress
- 18
- 1
- 4
- 0
- Cash & Bank
- 2
- 29
- Total Assets
- 104
- Total Debt
- 21
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 38.44
- Face Value
- 10.00
- Total Debt
- 21
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 38.44
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 9
- 26
- 11
- Trade Payables
- 37
- 51
- Total Liabilities
- 134
- 85
- Capital Work in Progress
- 0
- 1
- 10
- 0
- Cash & Bank
- 8
- 30
- Total Assets
- 134
- Total Debt
- 42
- Net Working Capital
- -7
- Contingent Liabilities
- 0
- Book Value per Share
- 40.64
- Face Value
- 10.00
- Total Debt
- 42
- Net Working Capital
- -7
- Contingent Liabilities
- 0
- Book Value per Share
- 40.64
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 11
- 43
- 10
- Trade Payables
- 51
- 48
- Total Liabilities
- 164
- 83
- Capital Work in Progress
- 0
- 1
- 26
- 0
- Cash & Bank
- 7
- 47
- Total Assets
- 164
- Total Debt
- 36
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 48.75
- Face Value
- 10.00
- Total Debt
- 36
- Net Working Capital
- 10
- Contingent Liabilities
- 0
- Book Value per Share
- 48.75
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 11
- 43
- 11
- Trade Payables
- 44
- 115
- Total Liabilities
- 224
- 81
- Capital Work in Progress
- 0
- 26
- 61
- 0
- Cash & Bank
- 7
- 49
- Total Assets
- 224
- Total Debt
- 32
- Net Working Capital
- 37
- Contingent Liabilities
- 0
- Book Value per Share
- 48.53
- Face Value
- 10.00
- Total Debt
- 32
- Net Working Capital
- 37
- Contingent Liabilities
- 0
- Book Value per Share
- 48.53
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 11
- 50
- 12
- Trade Payables
- 35
- 121
- Total Liabilities
- 230
- 83
- Capital Work in Progress
- 1
- 27
- 78
- 0
- Cash & Bank
- 17
- 25
- Total Assets
- 230
- Total Debt
- 33
- Net Working Capital
- 59
- Contingent Liabilities
- 0
- Book Value per Share
- 55.01
- Face Value
- 10.00
- Total Debt
- 33
- Net Working Capital
- 59
- Contingent Liabilities
- 0
- Book Value per Share
- 55.01
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 11
- 72
- 11
- Trade Payables
- 102
- 112
- Total Liabilities
- 308
- 86
- Capital Work in Progress
- 0
- 31
- 123
- 0
- Cash & Bank
- 21
- 46
- Total Assets
- 308
- Total Debt
- 27
- Net Working Capital
- 37
- Contingent Liabilities
- 0
- Book Value per Share
- 74.45
- Face Value
- 10.00
- Total Debt
- 27
- Net Working Capital
- 37
- Contingent Liabilities
- 0
- Book Value per Share
- 74.45
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 11
- 113
- 31
- Trade Payables
- 94
- 90
- Total Liabilities
- 338
- 141
- Capital Work in Progress
- 1
- 31
- 73
- 0
- Cash & Bank
- 13
- 79
- Total Assets
- 338
- Total Debt
- 58
- Net Working Capital
- 20
- Contingent Liabilities
- 0
- Book Value per Share
- 55.76
- Face Value
- 5.00
- Total Debt
- 58
- Net Working Capital
- 20
- Contingent Liabilities
- 0
- Book Value per Share
- 55.76
- Face Value
- 5.00
Mar 2024
- Equity Capital
- 33
- 148
- 54
- Trade Payables
- 172
- 204
- Total Liabilities
- 612
- 164
- Capital Work in Progress
- 1
- 31
- 106
- 255
- Cash & Bank
- 23
- 31
- Total Assets
- 612
- Total Debt
- 149
- Net Working Capital
- 101
- Contingent Liabilities
- 2
- Book Value per Share
- 27.19
- Face Value
- 5.00
- Total Debt
- 149
- Net Working Capital
- 101
- Contingent Liabilities
- 2
- Book Value per Share
- 27.19
- Face Value
- 5.00
Mar 2025
- Equity Capital
- 33
- 256
- 105
- Trade Payables
- 327
- 440
- Total Liabilities
- 1,162
- 417
- Capital Work in Progress
- 0
- 17
- 215
- 326
- Cash & Bank
- 44
- 142
- Total Assets
- 1,162
- Total Debt
- 333
- Net Working Capital
- 195
- Contingent Liabilities
- 2
- Book Value per Share
- 43.37
- Face Value
- 5.00
- Total Debt
- 333
- Net Working Capital
- 195
- Contingent Liabilities
- 2
- Book Value per Share
- 43.37
- Face Value
- 5.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 36 | 9 | 6 | -18 | -16 | 19 | 45 | 27 | 164 | |
| Cash from Investing | -17 | -44 | -20 | -2 | -26 | -8 | -9 | -59 | -64 | -248 |
| Cash from Financing | 13 | 8 | 17 | -6 | 44 | 33 | -6 | 7 | 47 | 106 |
| 1 | 0 | 7 | -2 | 0 | 9 | 4 | -8 | 10 | 21 | |
| Free Cash Flow | -12 | -8 | -11 | 4 | -20 | -23 | 13 | -16 | -4 | -101 |
| OCF / Net Profit | 0.89 | 2.14 | 4.68 | 0.31 | -16.57 | -2.17 | 0.93 | 1.02 | 0.46 | 1.46 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -46 | -57 | -37 | -42 | -50 | -131 |
| OCF / Net Profit | 0.89 | 2.14 | 4.68 | 0.31 | -16.57 | -2.17 | 0.93 | 1.02 | 0.46 | 1.46 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -46 | -57 | -37 | -42 | -50 | -131 |
Mar 2016
- 5
- Cash from Investing
- -17
- Cash from Financing
- 13
- 1
- Free Cash Flow
- -12
- OCF / Net Profit
- 0.89
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.89
- Cumulative 5-Year FCF
- 0
Mar 2017
- 36
- Cash from Investing
- -44
- Cash from Financing
- 8
- 0
- Free Cash Flow
- -8
- OCF / Net Profit
- 2.14
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.14
- Cumulative 5-Year FCF
- 0
Mar 2018
- 9
- Cash from Investing
- -20
- Cash from Financing
- 17
- 7
- Free Cash Flow
- -11
- OCF / Net Profit
- 4.68
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 4.68
- Cumulative 5-Year FCF
- 0
Mar 2019
- 6
- Cash from Investing
- -2
- Cash from Financing
- -6
- -2
- Free Cash Flow
- 4
- OCF / Net Profit
- 0.31
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.31
- Cumulative 5-Year FCF
- 0
Mar 2020
- -18
- Cash from Investing
- -26
- Cash from Financing
- 44
- 0
- Free Cash Flow
- -20
- OCF / Net Profit
- -16.57
- Cumulative 5-Year FCF
- -46
- OCF / Net Profit
- -16.57
- Cumulative 5-Year FCF
- -46
Mar 2021
- -16
- Cash from Investing
- -8
- Cash from Financing
- 33
- 9
- Free Cash Flow
- -23
- OCF / Net Profit
- -2.17
- Cumulative 5-Year FCF
- -57
- OCF / Net Profit
- -2.17
- Cumulative 5-Year FCF
- -57
Mar 2022
- 19
- Cash from Investing
- -9
- Cash from Financing
- -6
- 4
- Free Cash Flow
- 13
- OCF / Net Profit
- 0.93
- Cumulative 5-Year FCF
- -37
- OCF / Net Profit
- 0.93
- Cumulative 5-Year FCF
- -37
Mar 2023
- 45
- Cash from Investing
- -59
- Cash from Financing
- 7
- -8
- Free Cash Flow
- -16
- OCF / Net Profit
- 1.02
- Cumulative 5-Year FCF
- -42
- OCF / Net Profit
- 1.02
- Cumulative 5-Year FCF
- -42
Mar 2024
- 27
- Cash from Investing
- -64
- Cash from Financing
- 47
- 10
- Free Cash Flow
- -4
- OCF / Net Profit
- 0.46
- Cumulative 5-Year FCF
- -50
- OCF / Net Profit
- 0.46
- Cumulative 5-Year FCF
- -50
Mar 2025
- 164
- Cash from Investing
- -248
- Cash from Financing
- 106
- 21
- Free Cash Flow
- -101
- OCF / Net Profit
- 1.46
- Cumulative 5-Year FCF
- -131
- OCF / Net Profit
- 1.46
- Cumulative 5-Year FCF
- -131
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 15.21 | 19.76 | 2.20 | 17.49 | 0.99 | 6.48 | 18.82 | 19.71 | 8.79 | 16.81 |
| Book Value (₹) | 48.50 | 38.44 | 40.64 | 48.75 | 48.53 | 55.01 | 74.45 | 55.76 | 27.19 | 43.37 |
| Dividend per Share (₹) | 0.00 | 1.20 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.35 | 0.55 | 0.60 |
| Cash EPS (₹) | 0.89 | 2.72 | 0.71 | 3.49 | 0.76 | 1.73 | 3.81 | 7.34 | 10.05 | 18.67 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 23.27% | 25.96% | 16.78% | 21.13% | 15.34% | 27.98% | 15.21% | 17.13% | 18.38% | 18.94% |
| Net Margin % | 12.55% | 14.95% | 3.13% | 12.27% | 1.48% | 10.44% | 8.36% | 10.10% | 12.51% | 12.10% |
| ROE % | 48.32% | 68.32% | 5.56% | 43.72% | 2.04% | 12.52% | 29.08% | 42.40% | 38.42% | 47.64% |
| ROCE % | 52.55% | 70.14% | 11.06% | 35.57% | 8.43% | 16.65% | 32.88% | 47.37% | 35.24% | 37.15% |
| 16.78% | 22.98% | 1.58% | 13.05% | 0.57% | 3.18% | 7.78% | 13.56% | 12.34% | 12.64% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 42 | 54 | 149 | 59 | 104 | 60 | 20 | 34 | 123 | 115 |
| Inventory Days | 44 | 14 | 41 | 42 | 216 | 367 | 147 | 83 | 70 | 63 |
| Payable Days | 165 | 84 | 324 | 167 | 376 | 490 | 128 | 109 | 150 | 139 |
| -78 | -17 | -134 | -67 | -56 | -63 | 39 | 7 | 43 | 39 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.59x | 0.63x | 1.21x | 0.66x | 0.59x | 0.54x | 0.33x | 0.47x | 0.82x | 1.15x |
| Interest Coverage (x) | 8.79x | 14.06x | 2.10x | 6.28x | 1.60x | 2.88x | 7.17x | 11.55x | 6.49x | 6.02x |
| 1.23x | 1.10x | 0.88x | 1.14x | 1.47x | 2.19x | 1.26x | 1.15x | 1.33x | 1.37x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 53.95% | 172.56% | -46.81% | 163.60% | -53.21% | -6.95% | 263.07% | 73.19% | 7.73% | 97.78% |
| Operating Profit Growth % | 96.45% | 204.02% | -65.61% | 231.80% | -66.04% | 69.92% | 97.11% | 95.23% | 32.84% | 94.89% |
| Net Profit Growth % | 76.80% | 224.75% | -88.88% | 934.86% | -94.34% | 555.05% | 190.31% | 109.42% | 33.85% | 91.10% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -55.38% | 91.10% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 41.11x | 22.07x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 13.29x | 8.55x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.15% | 0.16% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 25.69x | 14.35x |
Mar 2016
- EPS (₹)
- 15.21
- Book Value (₹)
- 48.50
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.89
- Operating Margin %
- 23.27%
- Net Margin %
- 12.55%
- ROE %
- 48.32%
- ROCE %
- 52.55%
- 16.78%
- Debtor Days
- 42
- Inventory Days
- 44
- Payable Days
- 165
- -78
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 8.79x
- 1.23x
- Revenue Growth %
- 53.95%
- Operating Profit Growth %
- 96.45%
- Net Profit Growth %
- 76.80%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- 19.76
- Book Value (₹)
- 38.44
- Dividend per Share (₹)
- 1.20
- Cash EPS (₹)
- 2.72
- Operating Margin %
- 25.96%
- Net Margin %
- 14.95%
- ROE %
- 68.32%
- ROCE %
- 70.14%
- 22.98%
- Debtor Days
- 54
- Inventory Days
- 14
- Payable Days
- 84
- -17
- Debt to Equity (x)
- 0.63x
- Interest Coverage (x)
- 14.06x
- 1.10x
- Revenue Growth %
- 172.56%
- Operating Profit Growth %
- 204.02%
- Net Profit Growth %
- 224.75%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 2.20
- Book Value (₹)
- 40.64
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.71
- Operating Margin %
- 16.78%
- Net Margin %
- 3.13%
- ROE %
- 5.56%
- ROCE %
- 11.06%
- 1.58%
- Debtor Days
- 149
- Inventory Days
- 41
- Payable Days
- 324
- -134
- Debt to Equity (x)
- 1.21x
- Interest Coverage (x)
- 2.10x
- 0.88x
- Revenue Growth %
- -46.81%
- Operating Profit Growth %
- -65.61%
- Net Profit Growth %
- -88.88%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 17.49
- Book Value (₹)
- 48.75
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 3.49
- Operating Margin %
- 21.13%
- Net Margin %
- 12.27%
- ROE %
- 43.72%
- ROCE %
- 35.57%
- 13.05%
- Debtor Days
- 59
- Inventory Days
- 42
- Payable Days
- 167
- -67
- Debt to Equity (x)
- 0.66x
- Interest Coverage (x)
- 6.28x
- 1.14x
- Revenue Growth %
- 163.60%
- Operating Profit Growth %
- 231.80%
- Net Profit Growth %
- 934.86%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 0.99
- Book Value (₹)
- 48.53
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.76
- Operating Margin %
- 15.34%
- Net Margin %
- 1.48%
- ROE %
- 2.04%
- ROCE %
- 8.43%
- 0.57%
- Debtor Days
- 104
- Inventory Days
- 216
- Payable Days
- 376
- -56
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 1.60x
- 1.47x
- Revenue Growth %
- -53.21%
- Operating Profit Growth %
- -66.04%
- Net Profit Growth %
- -94.34%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 6.48
- Book Value (₹)
- 55.01
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.73
- Operating Margin %
- 27.98%
- Net Margin %
- 10.44%
- ROE %
- 12.52%
- ROCE %
- 16.65%
- 3.18%
- Debtor Days
- 60
- Inventory Days
- 367
- Payable Days
- 490
- -63
- Debt to Equity (x)
- 0.54x
- Interest Coverage (x)
- 2.88x
- 2.19x
- Revenue Growth %
- -6.95%
- Operating Profit Growth %
- 69.92%
- Net Profit Growth %
- 555.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 18.82
- Book Value (₹)
- 74.45
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 3.81
- Operating Margin %
- 15.21%
- Net Margin %
- 8.36%
- ROE %
- 29.08%
- ROCE %
- 32.88%
- 7.78%
- Debtor Days
- 20
- Inventory Days
- 147
- Payable Days
- 128
- 39
- Debt to Equity (x)
- 0.33x
- Interest Coverage (x)
- 7.17x
- 1.26x
- Revenue Growth %
- 263.07%
- Operating Profit Growth %
- 97.11%
- Net Profit Growth %
- 190.31%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 19.71
- Book Value (₹)
- 55.76
- Dividend per Share (₹)
- 0.35
- Cash EPS (₹)
- 7.34
- Operating Margin %
- 17.13%
- Net Margin %
- 10.10%
- ROE %
- 42.40%
- ROCE %
- 47.37%
- 13.56%
- Debtor Days
- 34
- Inventory Days
- 83
- Payable Days
- 109
- 7
- Debt to Equity (x)
- 0.47x
- Interest Coverage (x)
- 11.55x
- 1.15x
- Revenue Growth %
- 73.19%
- Operating Profit Growth %
- 95.23%
- Net Profit Growth %
- 109.42%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 8.79
- Book Value (₹)
- 27.19
- Dividend per Share (₹)
- 0.55
- Cash EPS (₹)
- 10.05
- Operating Margin %
- 18.38%
- Net Margin %
- 12.51%
- ROE %
- 38.42%
- ROCE %
- 35.24%
- 12.34%
- Debtor Days
- 123
- Inventory Days
- 70
- Payable Days
- 150
- 43
- Debt to Equity (x)
- 0.82x
- Interest Coverage (x)
- 6.49x
- 1.33x
- Revenue Growth %
- 7.73%
- Operating Profit Growth %
- 32.84%
- Net Profit Growth %
- 33.85%
- -55.38%
- P/E (x)
- 41.11x
- P/B (x)
- 13.29x
- Dividend Yield %
- 0.15%
- 25.69x
Mar 2025
- EPS (₹)
- 16.81
- Book Value (₹)
- 43.37
- Dividend per Share (₹)
- 0.60
- Cash EPS (₹)
- 18.67
- Operating Margin %
- 18.94%
- Net Margin %
- 12.10%
- ROE %
- 47.64%
- ROCE %
- 37.15%
- 12.64%
- Debtor Days
- 115
- Inventory Days
- 63
- Payable Days
- 139
- 39
- Debt to Equity (x)
- 1.15x
- Interest Coverage (x)
- 6.02x
- 1.37x
- Revenue Growth %
- 97.78%
- Operating Profit Growth %
- 94.89%
- Net Profit Growth %
- 91.10%
- 91.10%
- P/E (x)
- 22.07x
- P/B (x)
- 8.55x
- Dividend Yield %
- 0.16%
- 14.35x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-20 - K.P. Energy Limited has informed the Exchange about Schedule of meet
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-19 - K.P. Energy Limited has informed the Exchange about Transcript
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Feb 2026

