Prudent Corporate Advisory Services Ltd.
•₹ 3,353.5-0.3%
2026-08-21
PROS
- Company has delivered good profit growth of 47.3% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 46.5%
- Solid return on assets for a lender - ROA of 23.6%
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.4%
- Asset quality is healthy - gross NPA of just 0.0%
CONS
- Capital adequacy is tight at 0.0% - limited headroom to grow
- Promoter holding has decreased over last 2 years: -3.1pp
- Stock is trading at 12.3x its book value
- Thin net interest margin of 0.0%
- Though reporting repeated profits, the company pays out little dividend (6.7%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BSE | 3352.00 | 48.28 | 136722.74 | 0.30 | 872.66 | 62.15 | 1566.02 | 63.40 | 49.47 | 68.04 |
| 2. | MFSL | 1553.00 | 487.73 | 53596.32 | 0.00 | 118.29 | 36.83 | 14969.51 | 7840.54 | 4.32 | 1.11 |
| 3. | ANANDRATHI | 2188.15 | 78.13 | 36332.32 | 0.30 | 1630.08 | 1635.79 | 3219.85 | 1075.04 | 64.48 | 33.74 |
| 4. | PRUDENT | 3393.65 | 57.35 | 14051.98 | 0.10 | 74.76 | 44.38 | 347.63 | 18.34 | 39.05 | 25.62 |
| 5. | CENTRUM | 23.94 | 0.00 | 1165.47 | 0.00 | -148.80 | -39.11 | 911.98 | 17.53 | 9.28 | 26.49 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 149 | 165 | 180 | 200 | 223 | 252 | 256 | 243 | 275 | 307 | 333 | 347 | 340 | |
| 115 | 128 | 140 | 152 | 172 | 193 | 200 | 192 | 210 | 237 | 256 | 258 | 261 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 3 | 3 | 3 | 4 | 5 | 6 | 4 | 6 | 8 | 6 | 7 | 1 | 13 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 32 | 33 | 37 | 45 | 50 | 58 | 53 | 49 | 66 | 69 | 74 | 82 | 92 | |
| Tax % | 25.30% | 24.89% | 25.37% | 25.35% | 25.23% | 25.74% | 25.17% | 25.88% | 25.43% | 25.48% | 25.55% | 25.31% | 25.37% |
| Net Profit | 24 | 25 | 28 | 34 | 37 | 43 | 40 | 36 | 49 | 51 | 55 | 61 | 69 |
| 6 | 6 | 7 | 8 | 9 | 10 | 10 | 9 | 12 | 12 | 13 | 15 | 2 | |
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 149
- 115
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 6
- 32
- Tax %
- 25.30%
- Net Profit
- 24
- 6
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 165
- 128
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 6
- 33
- Tax %
- 24.89%
- Net Profit
- 25
- 6
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 180
- 140
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 0
- Depreciation
- 6
- 37
- Tax %
- 25.37%
- Net Profit
- 28
- 7
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 200
- 152
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 1
- Depreciation
- 6
- 45
- Tax %
- 25.35%
- Net Profit
- 34
- 8
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 223
- 172
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 0
- Depreciation
- 6
- 50
- Tax %
- 25.23%
- Net Profit
- 37
- 9
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 252
- 193
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 0
- Depreciation
- 6
- 58
- Tax %
- 25.74%
- Net Profit
- 43
- 10
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 256
- 200
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 0
- Depreciation
- 7
- 53
- Tax %
- 25.17%
- Net Profit
- 40
- 10
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 243
- 192
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 1
- Depreciation
- 7
- 49
- Tax %
- 25.88%
- Net Profit
- 36
- 9
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 275
- 210
- Operating Profit
- —
- OPM %
- —
- Other Income
- 8
- Interest
- 1
- Depreciation
- 7
- 66
- Tax %
- 25.43%
- Net Profit
- 49
- 12
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 307
- 237
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 1
- Depreciation
- 7
- 69
- Tax %
- 25.48%
- Net Profit
- 51
- 12
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 333
- 256
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 2
- Depreciation
- 7
- 74
- Tax %
- 25.55%
- Net Profit
- 55
- 13
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 347
- 258
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 7
- 82
- Tax %
- 25.31%
- Net Profit
- 61
- 15
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 340
- 261
- Operating Profit
- —
- OPM %
- —
- Other Income
- 13
- Interest
- 2
- Depreciation
- 7
- 92
- Tax %
- 25.37%
- Net Profit
- 69
- 2
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 21
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 201 | 198 | 199 | 240 | 391 | 541 | 694 | 974 | 1,262 | 1,327 | |
| 167 | 166 | 163 | 199 | 305 | 417 | 535 | 757 | 962 | 1,012 | |
| Operating Profit | 39 | 40 | 37 | 49 | 92 | 131 | 172 | 237 | 323 | — |
| OPM % | 19 | 20 | 18 | 21 | 24 | 24 | 25 | 24 | 26 | — |
| Other Income | 4 | 7 | 1 | 8 | 7 | 7 | 14 | 21 | 22 | 28 |
| Interest | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 5 |
| Depreciation | 1 | 4 | 6 | 7 | 12 | 22 | 23 | 25 | 28 | 29 |
| 38 | 34 | 30 | 42 | 78 | 107 | 148 | 210 | 291 | 317 | |
| Tax % | 32 | 25 | 26 | 26 | 25 | 26 | 25 | 26 | 25 | 25 |
| Net Profit | 26 | 26 | 22 | 31 | 59 | 80 | 110 | 157 | 217 | 236 |
| EPS | 247 | 249 | 211 | 8 | 14 | 19 | 27 | 38 | 52 | — |
| Dividend Payout % | 1 | 18 | 1 | 1 | 7 | 8 | 7 | 7 | 7 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 6 | 6 | 5 | 8 | 14 | 19 | 27 | 38 | 52 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 6 | 6 | 5 | 8 | 14 | 19 | 27 | 38 | 52 | — |
Mar 2018
- 201
- 167
- Operating Profit
- 39
- OPM %
- 19
- Other Income
- 4
- Interest
- 0
- Depreciation
- 1
- 38
- Tax %
- 32
- Net Profit
- 26
- EPS
- 247
- Dividend Payout %
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2019
- 198
- 166
- Operating Profit
- 40
- OPM %
- 20
- Other Income
- 7
- Interest
- 0
- Depreciation
- 4
- 34
- Tax %
- 25
- Net Profit
- 26
- EPS
- 249
- Dividend Payout %
- 18
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2020
- 199
- 163
- Operating Profit
- 37
- OPM %
- 18
- Other Income
- 1
- Interest
- 1
- Depreciation
- 6
- 30
- Tax %
- 26
- Net Profit
- 22
- EPS
- 211
- Dividend Payout %
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2021
- 240
- 199
- Operating Profit
- 49
- OPM %
- 21
- Other Income
- 8
- Interest
- 1
- Depreciation
- 7
- 42
- Tax %
- 26
- Net Profit
- 31
- EPS
- 8
- Dividend Payout %
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2022
- 391
- 305
- Operating Profit
- 92
- OPM %
- 24
- Other Income
- 7
- Interest
- 2
- Depreciation
- 12
- 78
- Tax %
- 25
- Net Profit
- 59
- EPS
- 14
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
Mar 2023
- 541
- 417
- Operating Profit
- 131
- OPM %
- 24
- Other Income
- 7
- Interest
- 2
- Depreciation
- 22
- 107
- Tax %
- 26
- Net Profit
- 80
- EPS
- 19
- Dividend Payout %
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 19
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 19
Mar 2024
- 694
- 535
- Operating Profit
- 172
- OPM %
- 25
- Other Income
- 14
- Interest
- 2
- Depreciation
- 23
- 148
- Tax %
- 25
- Net Profit
- 110
- EPS
- 27
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 27
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 27
Mar 2025
- 974
- 757
- Operating Profit
- 237
- OPM %
- 24
- Other Income
- 21
- Interest
- 2
- Depreciation
- 25
- 210
- Tax %
- 26
- Net Profit
- 157
- EPS
- 38
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 38
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 38
Mar 2026
- 1,262
- 962
- Operating Profit
- 323
- OPM %
- 26
- Other Income
- 22
- Interest
- 4
- Depreciation
- 28
- 291
- Tax %
- 25
- Net Profit
- 217
- EPS
- 52
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 52
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 52
TTM
- 1,327
- 1,012
- Operating Profit
- —
- OPM %
- —
- Other Income
- 28
- Interest
- 5
- Depreciation
- 29
- 317
- Tax %
- 25
- Net Profit
- 236
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 39%
- 3 Years:
- 33%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 47%
- 3 Years:
- 40%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 43%
- 1 Year:
- 19%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 34%
- 3 Years:
- 34%
- Last Year:
- 34%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - |
| Equity Capital | 1 | 1 | 1 | 1 | 21 | 21 | 21 | 21 | 21 |
| 64 | 85 | 106 | 137 | 176 | 254 | 357 | 504 | 710 | |
| Trade Payables | 30 | 19 | 20 | 30 | 45 | 109 | 172 | 159 | 196 |
| 24 | 17 | 17 | 31 | 30 | 43 | 71 | 88 | 135 | |
| Total Liabilities | 119 | 123 | 144 | 199 | 271 | 426 | 620 | 772 | 1,062 |
| ASSETS | - | - | - | - | - | - | - | - | - |
| 9 | 16 | 24 | 23 | 169 | 159 | 148 | 154 | 250 | |
| Capital Work in Progress | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 37 | 27 | 28 | 40 | 23 | 85 | 147 | 225 | 437 | |
| 1 | 1 | 4 | 13 | 10 | 8 | 13 | 17 | 22 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 126 | 127 | 177 | |
| Cash & Bank | 23 | 46 | 65 | 74 | 11 | 64 | 122 | 173 | 100 |
| 42 | 32 | 23 | 50 | 57 | 111 | 64 | 76 | 73 | |
| Total Assets | 119 | 123 | 144 | 199 | 271 | 426 | 620 | 772 | 1,062 |
| Total Debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 11 | 44 | 65 | 86 | 20 | 53 | 206 | 347 | 320 |
| Contingent Liabilities | 0 | 0 | 0 | 2 | 2 | 25 | 27 | 7 | 6 |
| Book Value per Share | 629.25 | 834.08 | 1038.77 | 1338.49 | 47.48 | 66.24 | 91.18 | 126.78 | 176.58 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Total Debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 11 | 44 | 65 | 86 | 20 | 53 | 206 | 347 | 320 |
| Contingent Liabilities | 0 | 0 | 0 | 2 | 2 | 25 | 27 | 7 | 6 |
| Book Value per Share | 629.25 | 834.08 | 1038.77 | 1338.49 | 47.48 | 66.24 | 91.18 | 126.78 | 176.58 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Mar 2018
- Equity Capital
- 1
- 64
- Trade Payables
- 30
- 24
- Total Liabilities
- 119
- 9
- Capital Work in Progress
- 8
- 37
- 1
- 0
- Cash & Bank
- 23
- 42
- Total Assets
- 119
- Total Debt
- 1
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 629.25
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 11
- Contingent Liabilities
- 0
- Book Value per Share
- 629.25
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 1
- 85
- Trade Payables
- 19
- 17
- Total Liabilities
- 123
- 16
- Capital Work in Progress
- 0
- 27
- 1
- 0
- Cash & Bank
- 46
- 32
- Total Assets
- 123
- Total Debt
- 0
- Net Working Capital
- 44
- Contingent Liabilities
- 0
- Book Value per Share
- 834.08
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 44
- Contingent Liabilities
- 0
- Book Value per Share
- 834.08
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 1
- 106
- Trade Payables
- 20
- 17
- Total Liabilities
- 144
- 24
- Capital Work in Progress
- 0
- 28
- 4
- 0
- Cash & Bank
- 65
- 23
- Total Assets
- 144
- Total Debt
- 0
- Net Working Capital
- 65
- Contingent Liabilities
- 0
- Book Value per Share
- 1038.77
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 65
- Contingent Liabilities
- 0
- Book Value per Share
- 1038.77
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 1
- 137
- Trade Payables
- 30
- 31
- Total Liabilities
- 199
- 23
- Capital Work in Progress
- 0
- 40
- 13
- 0
- Cash & Bank
- 74
- 50
- Total Assets
- 199
- Total Debt
- 0
- Net Working Capital
- 86
- Contingent Liabilities
- 2
- Book Value per Share
- 1338.49
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 86
- Contingent Liabilities
- 2
- Book Value per Share
- 1338.49
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 21
- 176
- Trade Payables
- 45
- 30
- Total Liabilities
- 271
- 169
- Capital Work in Progress
- 0
- 23
- 10
- 0
- Cash & Bank
- 11
- 57
- Total Assets
- 271
- Total Debt
- 0
- Net Working Capital
- 20
- Contingent Liabilities
- 2
- Book Value per Share
- 47.48
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 20
- Contingent Liabilities
- 2
- Book Value per Share
- 47.48
- Face Value
- 5.00
Mar 2023
- Equity Capital
- 21
- 254
- Trade Payables
- 109
- 43
- Total Liabilities
- 426
- 159
- Capital Work in Progress
- 0
- 85
- 8
- 0
- Cash & Bank
- 64
- 111
- Total Assets
- 426
- Total Debt
- 0
- Net Working Capital
- 53
- Contingent Liabilities
- 25
- Book Value per Share
- 66.24
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 53
- Contingent Liabilities
- 25
- Book Value per Share
- 66.24
- Face Value
- 5.00
Mar 2024
- Equity Capital
- 21
- 357
- Trade Payables
- 172
- 71
- Total Liabilities
- 620
- 148
- Capital Work in Progress
- 0
- 147
- 13
- 126
- Cash & Bank
- 122
- 64
- Total Assets
- 620
- Total Debt
- 0
- Net Working Capital
- 206
- Contingent Liabilities
- 27
- Book Value per Share
- 91.18
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 206
- Contingent Liabilities
- 27
- Book Value per Share
- 91.18
- Face Value
- 5.00
Mar 2025
- Equity Capital
- 21
- 504
- Trade Payables
- 159
- 88
- Total Liabilities
- 772
- 154
- Capital Work in Progress
- 0
- 225
- 17
- 127
- Cash & Bank
- 173
- 76
- Total Assets
- 772
- Total Debt
- 0
- Net Working Capital
- 347
- Contingent Liabilities
- 7
- Book Value per Share
- 126.78
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 347
- Contingent Liabilities
- 7
- Book Value per Share
- 126.78
- Face Value
- 5.00
Mar 2026
- Equity Capital
- 21
- 710
- Trade Payables
- 196
- 135
- Total Liabilities
- 1,062
- 250
- Capital Work in Progress
- 1
- 437
- 22
- 177
- Cash & Bank
- 100
- 73
- Total Assets
- 1,062
- Total Debt
- 0
- Net Working Capital
- 320
- Contingent Liabilities
- 6
- Book Value per Share
- 176.58
- Face Value
- 5.00
- Total Debt
- 0
- Net Working Capital
- 320
- Contingent Liabilities
- 6
- Book Value per Share
- 176.58
- Face Value
- 5.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 28 | 13 | 26 | 20 | 73 | 92 | 115 | 124 | 216 | |
| Cash from Investing | -10 | 15 | -3 | -6 | -129 | -85 | -103 | -109 | -198 |
| Cash from Financing | -1 | -5 | -4 | -5 | -6 | -10 | -12 | -16 | -20 |
| 17 | 24 | 18 | 9 | -63 | -2 | -1 | -0 | -2 | |
| Free Cash Flow | 28 | 11 | 21 | 20 | -85 | 90 | 109 | 93 | 90 |
| OCF / Net Profit | 1.09 | 0.52 | 1.17 | 0.64 | 1.24 | 1.16 | 1.04 | 0.79 | 1.00 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 55 | 154 | 226 | 297 |
| OCF / Net Profit | 1.09 | 0.52 | 1.17 | 0.64 | 1.24 | 1.16 | 1.04 | 0.79 | 1.00 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 55 | 154 | 226 | 297 |
Mar 2018
- 28
- Cash from Investing
- -10
- Cash from Financing
- -1
- 17
- Free Cash Flow
- 28
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.09
- Cumulative 5-Year FCF
- 0
Mar 2019
- 13
- Cash from Investing
- 15
- Cash from Financing
- -5
- 24
- Free Cash Flow
- 11
- OCF / Net Profit
- 0.52
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.52
- Cumulative 5-Year FCF
- 0
Mar 2020
- 26
- Cash from Investing
- -3
- Cash from Financing
- -4
- 18
- Free Cash Flow
- 21
- OCF / Net Profit
- 1.17
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.17
- Cumulative 5-Year FCF
- 0
Mar 2021
- 20
- Cash from Investing
- -6
- Cash from Financing
- -5
- 9
- Free Cash Flow
- 20
- OCF / Net Profit
- 0.64
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.64
- Cumulative 5-Year FCF
- 0
Mar 2022
- 73
- Cash from Investing
- -129
- Cash from Financing
- -6
- -63
- Free Cash Flow
- -85
- OCF / Net Profit
- 1.24
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.24
- Cumulative 5-Year FCF
- 0
Mar 2023
- 92
- Cash from Investing
- -85
- Cash from Financing
- -10
- -2
- Free Cash Flow
- 90
- OCF / Net Profit
- 1.16
- Cumulative 5-Year FCF
- 55
- OCF / Net Profit
- 1.16
- Cumulative 5-Year FCF
- 55
Mar 2024
- 115
- Cash from Investing
- -103
- Cash from Financing
- -12
- -1
- Free Cash Flow
- 109
- OCF / Net Profit
- 1.04
- Cumulative 5-Year FCF
- 154
- OCF / Net Profit
- 1.04
- Cumulative 5-Year FCF
- 154
Mar 2025
- 124
- Cash from Investing
- -109
- Cash from Financing
- -16
- -0
- Free Cash Flow
- 93
- OCF / Net Profit
- 0.79
- Cumulative 5-Year FCF
- 226
- OCF / Net Profit
- 0.79
- Cumulative 5-Year FCF
- 226
Mar 2026
- 216
- Cash from Investing
- -198
- Cash from Financing
- -20
- -2
- Free Cash Flow
- 90
- OCF / Net Profit
- 1.00
- Cumulative 5-Year FCF
- 297
- OCF / Net Profit
- 1.00
- Cumulative 5-Year FCF
- 297
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 247.32 | 248.62 | 211.36 | 301.92 | 14.17 | 19.23 | 26.69 | 37.82 | 52.31 |
| Book Value (₹) | 629.25 | 834.08 | 1038.77 | 1338.49 | 47.48 | 66.24 | 91.18 | 126.78 | 176.58 |
| Dividend per Share (₹) | 2.00 | 43.90 | 2.50 | 3.00 | 1.00 | 1.50 | 2.00 | 2.50 | 3.50 |
| Cash EPS (₹) | 6.41 | 7.22 | 6.81 | 9.18 | 17.01 | 24.61 | 32.20 | 43.94 | 59.12 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 19.31% | 19.93% | 18.45% | 20.58% | 23.53% | 24.21% | 22.87% | 22.22% | 23.82% |
| Net Margin % | 12.72% | 12.96% | 11.00% | 12.98% | 15.01% | 14.72% | 15.92% | 16.08% | 17.16% |
| ROE % | 39.30% | 33.98% | 22.57% | 25.40% | 35.03% | 33.82% | 33.90% | 34.70% | 34.49% |
| ROCE % | 57.69% | 45.26% | 31.28% | 34.77% | 47.87% | 46.14% | 45.86% | 46.98% | 46.79% |
| 21.41% | 21.23% | 16.39% | 18.19% | 24.92% | 22.84% | 21.13% | 22.49% | 23.62% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - |
| Debtor Days | 56 | 46 | 36 | 38 | 34 | 44 | 56 | 48 | 44 |
| Inventory Days | 1 | 2 | 5 | 13 | 11 | 6 | 6 | 6 | 6 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 57 | 48 | 41 | 51 | 45 | 50 | 61 | 53 | 50 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 353.34x | 357.68x | 40.97x | 53.63x | 40.78x | 63.64x | 88.70x | 115.13x | 70.87x |
| 1.21x | 2.25x | 3.41x | 2.70x | 1.33x | 1.42x | 1.94x | 2.59x | 2.19x | |
| GROWTH | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | -1.33% | 0.17% | 21.03% | 62.55% | 38.38% | 28.32% | 40.35% | 29.61% |
| Operating Profit Growth % | 0.00% | 1.83% | -7.28% | 35.02% | 85.83% | 42.37% | 31.64% | 37.76% | 36.02% |
| Net Profit Growth % | 0.00% | 0.52% | -14.98% | 42.84% | 87.99% | 35.73% | 38.77% | 41.71% | 38.33% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 38.77% | 41.71% | 38.33% | |
| VALUATION | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 47.12x | 61.96x | 41.59x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 13.79x | 18.48x | 12.32x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.16% | 0.11% | 0.16% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 29.51x | 40.14x | 27.59x |
Mar 2018
- EPS (₹)
- 247.32
- Book Value (₹)
- 629.25
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 6.41
- Operating Margin %
- 19.31%
- Net Margin %
- 12.72%
- ROE %
- 39.30%
- ROCE %
- 57.69%
- 21.41%
- Debtor Days
- 56
- Inventory Days
- 1
- Payable Days
- 0
- 57
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 353.34x
- 1.21x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 248.62
- Book Value (₹)
- 834.08
- Dividend per Share (₹)
- 43.90
- Cash EPS (₹)
- 7.22
- Operating Margin %
- 19.93%
- Net Margin %
- 12.96%
- ROE %
- 33.98%
- ROCE %
- 45.26%
- 21.23%
- Debtor Days
- 46
- Inventory Days
- 2
- Payable Days
- 0
- 48
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 357.68x
- 2.25x
- Revenue Growth %
- -1.33%
- Operating Profit Growth %
- 1.83%
- Net Profit Growth %
- 0.52%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 211.36
- Book Value (₹)
- 1038.77
- Dividend per Share (₹)
- 2.50
- Cash EPS (₹)
- 6.81
- Operating Margin %
- 18.45%
- Net Margin %
- 11.00%
- ROE %
- 22.57%
- ROCE %
- 31.28%
- 16.39%
- Debtor Days
- 36
- Inventory Days
- 5
- Payable Days
- 0
- 41
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 40.97x
- 3.41x
- Revenue Growth %
- 0.17%
- Operating Profit Growth %
- -7.28%
- Net Profit Growth %
- -14.98%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 301.92
- Book Value (₹)
- 1338.49
- Dividend per Share (₹)
- 3.00
- Cash EPS (₹)
- 9.18
- Operating Margin %
- 20.58%
- Net Margin %
- 12.98%
- ROE %
- 25.40%
- ROCE %
- 34.77%
- 18.19%
- Debtor Days
- 38
- Inventory Days
- 13
- Payable Days
- 0
- 51
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 53.63x
- 2.70x
- Revenue Growth %
- 21.03%
- Operating Profit Growth %
- 35.02%
- Net Profit Growth %
- 42.84%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 14.17
- Book Value (₹)
- 47.48
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 17.01
- Operating Margin %
- 23.53%
- Net Margin %
- 15.01%
- ROE %
- 35.03%
- ROCE %
- 47.87%
- 24.92%
- Debtor Days
- 34
- Inventory Days
- 11
- Payable Days
- 0
- 45
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 40.78x
- 1.33x
- Revenue Growth %
- 62.55%
- Operating Profit Growth %
- 85.83%
- Net Profit Growth %
- 87.99%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 19.23
- Book Value (₹)
- 66.24
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 24.61
- Operating Margin %
- 24.21%
- Net Margin %
- 14.72%
- ROE %
- 33.82%
- ROCE %
- 46.14%
- 22.84%
- Debtor Days
- 44
- Inventory Days
- 6
- Payable Days
- 0
- 50
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 63.64x
- 1.42x
- Revenue Growth %
- 38.38%
- Operating Profit Growth %
- 42.37%
- Net Profit Growth %
- 35.73%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 26.69
- Book Value (₹)
- 91.18
- Dividend per Share (₹)
- 2.00
- Cash EPS (₹)
- 32.20
- Operating Margin %
- 22.87%
- Net Margin %
- 15.92%
- ROE %
- 33.90%
- ROCE %
- 45.86%
- 21.13%
- Debtor Days
- 56
- Inventory Days
- 6
- Payable Days
- 0
- 61
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 88.70x
- 1.94x
- Revenue Growth %
- 28.32%
- Operating Profit Growth %
- 31.64%
- Net Profit Growth %
- 38.77%
- 38.77%
- P/E (x)
- 47.12x
- P/B (x)
- 13.79x
- Dividend Yield %
- 0.16%
- 29.51x
Mar 2025
- EPS (₹)
- 37.82
- Book Value (₹)
- 126.78
- Dividend per Share (₹)
- 2.50
- Cash EPS (₹)
- 43.94
- Operating Margin %
- 22.22%
- Net Margin %
- 16.08%
- ROE %
- 34.70%
- ROCE %
- 46.98%
- 22.49%
- Debtor Days
- 48
- Inventory Days
- 6
- Payable Days
- 0
- 53
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 115.13x
- 2.59x
- Revenue Growth %
- 40.35%
- Operating Profit Growth %
- 37.76%
- Net Profit Growth %
- 41.71%
- 41.71%
- P/E (x)
- 61.96x
- P/B (x)
- 18.48x
- Dividend Yield %
- 0.11%
- 40.14x
Mar 2026
- EPS (₹)
- 52.31
- Book Value (₹)
- 176.58
- Dividend per Share (₹)
- 3.50
- Cash EPS (₹)
- 59.12
- Operating Margin %
- 23.82%
- Net Margin %
- 17.16%
- ROE %
- 34.49%
- ROCE %
- 46.79%
- 23.62%
- Debtor Days
- 44
- Inventory Days
- 6
- Payable Days
- 0
- 50
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 70.87x
- 2.19x
- Revenue Growth %
- 29.61%
- Operating Profit Growth %
- 36.02%
- Net Profit Growth %
- 38.33%
- 38.33%
- P/E (x)
- 41.59x
- P/B (x)
- 12.32x
- Dividend Yield %
- 0.16%
- 27.59x
Documents
Announcements
- Shareholders meeting
2026-08-01 - Prudent Corporate Advisory Services Limited has submitted the Exchange a details of Voting results of 23rd AGM.
- Shareholders meeting
2026-08-01 - Prudent Corporate Advisory Services Limited has submitted the Exchange a Details of Voting results of 22nd AGM.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Jul 2026
May 2026
Feb 2026