Sellowrap Industries Ltd.
•₹ 67.5-0.74%
2026-08-21
PROS
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.46x)
- Operating margins have improved to 12.3% from 9.0%
- Working capital cycle has improved - days down from -0 to -12
CONS
- Receivables are growing faster than sales - a possible quality concern
- Free cash flow has been persistently negative
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | MOTHERSON | 170.35 | 41.05 | 179794.93 | 0.35 | 1075.66 | 77.48 | 35243.77 | 17.70 | 13.63 | 8.86 |
| 2. | BOSCHLTD | 48360.00 | 60.36 | 142643.14 | 0.56 | 706.10 | -36.74 | 5841.90 | 22.00 | 25.60 | 14.08 |
| 3. | UNOMINDA | 1275.00 | 61.24 | 73627.07 | 0.21 | 315.51 | 2.10 | 5556.85 | 23.79 | 20.74 | 11.14 |
| 4. | TIINDIA | 2936.45 | 93.72 | 56841.54 | 0.12 | 293.96 | -3.04 | 6215.33 | 20.20 | 27.33 | 8.81 |
| 5. | SONACOMS | 823.00 | 73.78 | 51346.20 | 0.41 | 178.51 | 46.67 | 1301.20 | 52.38 | 14.75 | 22.55 |
| 6. | ENDURANCE | 2987.10 | 43.32 | 42017.40 | 0.39 | 244.52 | 8.03 | 4314.89 | 30.01 | 18.33 | 12.42 |
| 7. | ZFCVINDIA | 2617.15 | 59.66 | 29784.61 | 0.03 | 1044.78 | 753.75 | 10661.76 | 992.89 | 20.23 | 12.93 |
| 8. | CRAFTSMAN | 10778.15 | 60.63 | 28189.64 | 0.10 | 150.55 | 116.31 | 2431.58 | 36.30 | 14.65 | 15.81 |
| 9. | MSUMI | 39.27 | 0.00 | 26042.54 | 1.48 | 1453.20 | 915.51 | 34072.60 | 1273.43 | 43.72 | 7.58 |
| 10. | GABRIEL | 1438.55 | 85.65 | 25495.42 | 0.35 | 1081.26 | 925.35 | 14256.83 | 1055.00 | 26.37 | 11.71 |
| 11. | SANSERA | 3894.75 | 69.76 | 24304.63 | 0.10 | 87.36 | 38.71 | 1021.26 | 33.27 | 13.97 | 19.18 |
| 12. | SELLOWRAP | 71.00 | 9.79 | 97.58 | 0.00 | 2.19 | — | 59.86 | 52.87 | 22.58 | 6.51 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| 39 | 48 | 43 | 46 | 68 | 60 | |
| 35 | 41 | 40 | 40 | 62 | 58 | |
| Operating Profit | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 2 | 3 | 3 | 1 |
| 2 | 4 | 3 | 3 | 3 | 2 | |
| Tax % | 31.49% | 31.88% | 23.40% | 23.68% | 50.62% | 6.14% |
| Net Profit | 1 | 2 | 3 | 2 | 2 | 2 |
| 1 | 3 | 0 | 2 | 1 | 0 | |
| Equity Capital | 9 | 10 | 14 | 14 | 14 | 14 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 9 | 10 | 14 | 14 | 14 | 14 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Dec 2024
- 39
- 35
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 2
- Tax %
- 31.49%
- Net Profit
- 1
- 1
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 9
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 48
- 41
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 2
- 4
- Tax %
- 31.88%
- Net Profit
- 2
- 3
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 43
- 40
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 2
- 3
- Tax %
- 23.40%
- Net Profit
- 3
- 0
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 46
- 40
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 3
- 3
- Tax %
- 23.68%
- Net Profit
- 2
- 2
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 68
- 62
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 3
- 3
- Tax %
- 50.62%
- Net Profit
- 2
- 1
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 60
- 58
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 2
- Tax %
- 6.14%
- Net Profit
- 2
- 0
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|
| 78 | 132 | 138 | 162 | 217 | |
| 72 | 123 | 124 | 143 | 199 | |
| Operating Profit | 7 | 10 | 15 | 21 | — |
| OPM % | 9 | 8 | 11 | 13 | — |
| Other Income | 1 | 2 | 1 | 1 | 2 |
| Interest | 2 | 2 | 3 | 3 | 3 |
| Depreciation | 4 | 4 | 6 | 6 | 9 |
| 0 | 4 | 6 | 11 | 12 | |
| Tax % | 129 | 31 | 27 | 24 | 28 |
| Net Profit | -0 | 3 | 5 | 8 | 9 |
| EPS | -0 | 4 | 5 | 8 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -0 | 3 | 5 | 8 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -0 | 3 | 5 | 8 | — |
Mar 2022
- 78
- 72
- Operating Profit
- 7
- OPM %
- 9
- Other Income
- 1
- Interest
- 2
- Depreciation
- 4
- 0
- Tax %
- 129
- Net Profit
- -0
- EPS
- -0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2023
- 132
- 123
- Operating Profit
- 10
- OPM %
- 8
- Other Income
- 2
- Interest
- 2
- Depreciation
- 4
- 4
- Tax %
- 31
- Net Profit
- 3
- EPS
- 4
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2024
- 138
- 124
- Operating Profit
- 15
- OPM %
- 11
- Other Income
- 1
- Interest
- 3
- Depreciation
- 6
- 6
- Tax %
- 27
- Net Profit
- 5
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2025
- 162
- 143
- Operating Profit
- 21
- OPM %
- 13
- Other Income
- 1
- Interest
- 3
- Depreciation
- 6
- 11
- Tax %
- 24
- Net Profit
- 8
- EPS
- 8
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
TTM
- 217
- 199
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 3
- Depreciation
- 9
- 12
- Tax %
- 28
- Net Profit
- 9
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 28%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -32%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 18%
- Last Year:
- 25%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 9 | 9 | 9 | 10 |
| 17 | 20 | 24 | 36 | |
| 7 | 8 | 13 | 18 | |
| Trade Payables | 9 | 15 | 12 | 17 |
| 31 | 36 | 35 | 54 | |
| Total Liabilities | 74 | 89 | 94 | 135 |
| ASSETS | - | - | - | - |
| 31 | 32 | 33 | 54 | |
| 10 | 10 | 10 | 11 | |
| 13 | 14 | 18 | 23 | |
| 0 | 0 | 22 | 30 | |
| 20 | 32 | 10 | 17 | |
| Total Assets | 74 | 89 | 94 | 135 |
| Total Debt | 23 | 30 | 32 | 38 |
| Net Working Capital | -2 | 2 | -0 | -5 |
| Contingent Liabilities | 0 | 0 | 1 | 0 |
| Book Value per Share | 21.13 | 23.87 | 28.66 | 39.08 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 23 | 30 | 32 | 38 |
| Net Working Capital | -2 | 2 | -0 | -5 |
| Contingent Liabilities | 0 | 0 | 1 | 0 |
| Book Value per Share | 21.13 | 23.87 | 28.66 | 39.08 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2022
- Equity Capital
- 9
- 17
- 7
- Trade Payables
- 9
- 31
- Total Liabilities
- 74
- 31
- 10
- 13
- 0
- 20
- Total Assets
- 74
- Total Debt
- 23
- Net Working Capital
- -2
- Contingent Liabilities
- 0
- Book Value per Share
- 21.13
- Face Value
- 10.00
- Total Debt
- 23
- Net Working Capital
- -2
- Contingent Liabilities
- 0
- Book Value per Share
- 21.13
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 9
- 20
- 8
- Trade Payables
- 15
- 36
- Total Liabilities
- 89
- 32
- 10
- 14
- 0
- 32
- Total Assets
- 89
- Total Debt
- 30
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 23.87
- Face Value
- 10.00
- Total Debt
- 30
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 23.87
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 9
- 24
- 13
- Trade Payables
- 12
- 35
- Total Liabilities
- 94
- 33
- 10
- 18
- 22
- 10
- Total Assets
- 94
- Total Debt
- 32
- Net Working Capital
- -0
- Contingent Liabilities
- 1
- Book Value per Share
- 28.66
- Face Value
- 10.00
- Total Debt
- 32
- Net Working Capital
- -0
- Contingent Liabilities
- 1
- Book Value per Share
- 28.66
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 10
- 36
- 18
- Trade Payables
- 17
- 54
- Total Liabilities
- 135
- 54
- 11
- 23
- 30
- 17
- Total Assets
- 135
- Total Debt
- 38
- Net Working Capital
- -5
- Contingent Liabilities
- 0
- Book Value per Share
- 39.08
- Face Value
- 10.00
- Total Debt
- 38
- Net Working Capital
- -5
- Contingent Liabilities
- 0
- Book Value per Share
- 39.08
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -2 | -1 | 6 | 17 | |
| Cash from Investing | -6 | -6 | -7 | -27 |
| Cash from Financing | 7 | 6 | 1 | 10 |
| -1 | -0 | -0 | -0 | |
| Free Cash Flow | -2 | -5 | 0 | -9 |
| OCF / Net Profit | 19.15 | -0.29 | 1.33 | 2.07 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | 19.15 | -0.29 | 1.33 | 2.07 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2022
- -2
- Cash from Investing
- -6
- Cash from Financing
- 7
- -1
- Free Cash Flow
- -2
- OCF / Net Profit
- 19.15
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 19.15
- Cumulative 5-Year FCF
- 0
Mar 2023
- -1
- Cash from Investing
- -6
- Cash from Financing
- 6
- -0
- Free Cash Flow
- -5
- OCF / Net Profit
- -0.29
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.29
- Cumulative 5-Year FCF
- 0
Mar 2024
- 6
- Cash from Investing
- -7
- Cash from Financing
- 1
- -0
- Free Cash Flow
- 0
- OCF / Net Profit
- 1.33
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.33
- Cumulative 5-Year FCF
- 0
Mar 2025
- 17
- Cash from Investing
- -27
- Cash from Financing
- 10
- -0
- Free Cash Flow
- -9
- OCF / Net Profit
- 2.07
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.07
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | -0.11 | 2.69 | 4.82 | 8.27 |
| Book Value (₹) | 21.13 | 23.87 | 28.66 | 39.08 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 3.93 | 7.08 | 10.65 | 14.51 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 8.96% | 7.86% | 10.14% | 12.26% |
| Net Margin % | -0.13% | 1.94% | 3.31% | 5.14% |
| ROE % | -0.52% | 11.96% | 18.35% | 25.04% |
| ROCE % | 4.91% | 12.89% | 17.09% | 21.14% |
| -0.14% | 3.14% | 5.01% | 7.30% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 60 | 50 | 60 | 58 |
| Inventory Days | 61 | 37 | 42 | 46 |
| Payable Days | 77 | 55 | 66 | 60 |
| 44 | 32 | 36 | 44 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 1.17x | 1.33x | 1.17x | 0.96x |
| Interest Coverage (x) | 1.20x | 2.48x | 2.92x | 4.29x |
| 0.95x | 1.03x | 1.00x | 0.93x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 69.13% | 4.75% | 17.70% |
| Operating Profit Growth % | 0.00% | 48.46% | 45.38% | 38.02% |
| Net Profit Growth % | 0.00% | 2546.17% | 79.07% | 82.50% |
| 0.00% | 0.00% | 79.07% | 71.54% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 2.73x | 2.31x |
Mar 2022
- EPS (₹)
- -0.11
- Book Value (₹)
- 21.13
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.93
- Operating Margin %
- 8.96%
- Net Margin %
- -0.13%
- ROE %
- -0.52%
- ROCE %
- 4.91%
- -0.14%
- Debtor Days
- 60
- Inventory Days
- 61
- Payable Days
- 77
- 44
- Debt to Equity (x)
- 1.17x
- Interest Coverage (x)
- 1.20x
- 0.95x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 2.69
- Book Value (₹)
- 23.87
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 7.08
- Operating Margin %
- 7.86%
- Net Margin %
- 1.94%
- ROE %
- 11.96%
- ROCE %
- 12.89%
- 3.14%
- Debtor Days
- 50
- Inventory Days
- 37
- Payable Days
- 55
- 32
- Debt to Equity (x)
- 1.33x
- Interest Coverage (x)
- 2.48x
- 1.03x
- Revenue Growth %
- 69.13%
- Operating Profit Growth %
- 48.46%
- Net Profit Growth %
- 2546.17%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 4.82
- Book Value (₹)
- 28.66
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.65
- Operating Margin %
- 10.14%
- Net Margin %
- 3.31%
- ROE %
- 18.35%
- ROCE %
- 17.09%
- 5.01%
- Debtor Days
- 60
- Inventory Days
- 42
- Payable Days
- 66
- 36
- Debt to Equity (x)
- 1.17x
- Interest Coverage (x)
- 2.92x
- 1.00x
- Revenue Growth %
- 4.75%
- Operating Profit Growth %
- 45.38%
- Net Profit Growth %
- 79.07%
- 79.07%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 2.73x
Mar 2025
- EPS (₹)
- 8.27
- Book Value (₹)
- 39.08
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 14.51
- Operating Margin %
- 12.26%
- Net Margin %
- 5.14%
- ROE %
- 25.04%
- ROCE %
- 21.14%
- 7.30%
- Debtor Days
- 58
- Inventory Days
- 46
- Payable Days
- 60
- 44
- Debt to Equity (x)
- 0.96x
- Interest Coverage (x)
- 4.29x
- 0.93x
- Revenue Growth %
- 17.70%
- Operating Profit Growth %
- 38.02%
- Net Profit Growth %
- 82.50%
- 71.54%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 2.31x
Documents
Announcements
Nothing filed yet.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Jun 2026
Jan 2026