Narmada Gelatines Ltd.

16-6.02%

2001-02-27

narmadagelatines.comBSE: -NSE: SHAWGELTIN
Market Cap₹ 298 Cr.
Current Price₹ 16
High / Low
Stock P/E0.0
Book Value₹ 247
Price to Book1.46
Dividend Yield2.03 %
ROCE27.9 %
ROE21.8 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company has delivered good profit growth of 27.4% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 22.8%
  • Latest quarter profit grew 64.5% YoY, showing strong momentum
  • Operating margins have improved to 19.2% from 11.5%
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.92x)

CONS

    * The pros and cons are machine generated based on quantitative rules.

    Peer comparison

    EDIT COLUMNS
    S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
    1.SOLARINDS19650.0089.29177812.960.066663.701789.7736682.001602.6238.1627.91
    2.PIDILITIND1662.0563.86169161.841.298835.101202.8645515.501112.7432.3826.28
    3.SRF2570.5035.2576196.000.35758.8775.535033.2634.6314.2124.57
    4.FLUOROCHEM4678.8583.5751397.170.06219.0019.021588.0023.9710.0226.83
    5.NAVINFLUOR8250.3053.6042324.050.18243.31107.671045.0844.0721.3934.17
    6.GODREJIND1226.5035.1441314.780.00523.36-27.855448.0922.1610.6412.82
    7.DEEPAKNTR1749.9530.4723868.100.43345.01207.362577.6036.3911.5820.96
    8.AETHER1634.5592.2421695.030.0062.7533.45326.5627.4911.6531.47
    9.ATUL6520.1524.1319196.470.46253.9391.851847.9525.0315.0521.41
    10.AARTIIND521.5035.6218916.200.19155.00260.472387.0042.426.3916.00
    11.DEEPAKFERT1458.0518.7718468.080.69490.04100.953256.2622.4712.1225.96
    12.SHAWGELTIN493.008.56298.242.039.3356.0256.3723.1629.5422.81
    Detailed Comparison with:

    Quarterly Results

    Standalone Figures in Rs. Crores / View Consolidated

    Jun 2023
    44
    38
    Operating Profit
    OPM %
    Other Income
    0
    Interest
    0
    Depreciation
    0
    6
    Tax %
    24.61%
    Net Profit
    4
    7
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Sep 2023
    42
    38
    Operating Profit
    OPM %
    Other Income
    0
    Interest
    0
    Depreciation
    1
    4
    Tax %
    27.25%
    Net Profit
    3
    4
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Dec 2023
    47
    42
    Operating Profit
    OPM %
    Other Income
    0
    Interest
    0
    Depreciation
    1
    5
    Tax %
    25.49%
    Net Profit
    3
    6
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Mar 2024
    49
    43
    Operating Profit
    OPM %
    Other Income
    0
    Interest
    0
    Depreciation
    1
    7
    Tax %
    25.27%
    Net Profit
    5
    8
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Jun 2024
    43
    38
    Operating Profit
    OPM %
    Other Income
    1
    Interest
    0
    Depreciation
    1
    5
    Tax %
    24.53%
    Net Profit
    4
    7
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Sep 2024
    48
    43
    Operating Profit
    OPM %
    Other Income
    1
    Interest
    0
    Depreciation
    1
    5
    Tax %
    25.49%
    Net Profit
    4
    6
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Dec 2024
    48
    41
    Operating Profit
    OPM %
    Other Income
    0
    Interest
    1
    Depreciation
    1
    6
    Tax %
    25.69%
    Net Profit
    4
    7
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Mar 2025
    50
    42
    Operating Profit
    OPM %
    Other Income
    0
    Interest
    0
    Depreciation
    1
    7
    Tax %
    18.79%
    Net Profit
    5
    9
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Jun 2025
    46
    38
    Operating Profit
    OPM %
    Other Income
    0
    Interest
    0
    Depreciation
    1
    7
    Tax %
    25.34%
    Net Profit
    5
    8
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Sep 2025
    51
    42
    Operating Profit
    OPM %
    Other Income
    1
    Interest
    0
    Depreciation
    1
    9
    Tax %
    28.40%
    Net Profit
    6
    11
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Dec 2025
    57
    46
    Operating Profit
    OPM %
    Other Income
    0
    Interest
    0
    Depreciation
    1
    10
    Tax %
    24.34%
    Net Profit
    7
    12
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Mar 2026
    62
    48
    Operating Profit
    OPM %
    Other Income
    0
    Interest
    0
    Depreciation
    1
    13
    Tax %
    24.51%
    Net Profit
    10
    16
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Jun 2026
    56
    46
    Operating Profit
    OPM %
    Other Income
    0
    Interest
    0
    Depreciation
    1
    11
    Tax %
    25.21%
    Net Profit
    8
    1
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%
    Equity Capital
    6
    Reserves
    0
    Promoter Pledge %
    0.00%

    Profit & Loss

    Standalone Figures in Rs. Crores / View Consolidated

    Mar 2017
    113
    109
    Operating Profit
    10
    OPM %
    8
    Other Income
    6
    Interest
    0
    Depreciation
    1
    8
    Tax %
    27
    Net Profit
    6
    EPS
    0
    Dividend Payout %
    40
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    10
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    10
    Mar 2018
    118
    112
    Operating Profit
    10
    OPM %
    8
    Other Income
    4
    Interest
    0
    Depreciation
    1
    8
    Tax %
    5
    Net Profit
    8
    EPS
    0
    Dividend Payout %
    30
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    13
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    13
    Mar 2019
    126
    117
    Operating Profit
    15
    OPM %
    12
    Other Income
    5
    Interest
    0
    Depreciation
    1
    13
    Tax %
    24
    Net Profit
    10
    EPS
    0
    Dividend Payout %
    60
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    17
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    17
    Mar 2020
    134
    120
    Operating Profit
    20
    OPM %
    15
    Other Income
    6
    Interest
    0
    Depreciation
    1
    18
    Tax %
    28
    Net Profit
    13
    EPS
    0
    Dividend Payout %
    47
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    21
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    21
    Mar 2021
    135
    127
    Operating Profit
    13
    OPM %
    10
    Other Income
    6
    Interest
    0
    Depreciation
    1
    11
    Tax %
    26
    Net Profit
    8
    EPS
    14
    Dividend Payout %
    72
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    14
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    14
    Mar 2022
    157
    143
    Operating Profit
    18
    OPM %
    11
    Other Income
    3
    Interest
    0
    Depreciation
    2
    15
    Tax %
    20
    Net Profit
    12
    EPS
    20
    Dividend Payout %
    49
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    20
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    20
    Mar 2023
    191
    171
    Operating Profit
    22
    OPM %
    12
    Other Income
    2
    Interest
    0
    Depreciation
    2
    20
    Tax %
    23
    Net Profit
    15
    EPS
    25
    Dividend Payout %
    396
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    25
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    25
    Mar 2024
    182
    161
    Operating Profit
    23
    OPM %
    13
    Other Income
    2
    Interest
    0
    Depreciation
    2
    21
    Tax %
    26
    Net Profit
    15
    EPS
    25
    Dividend Payout %
    39
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    25
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    25
    Mar 2025
    189
    164
    Operating Profit
    26
    OPM %
    14
    Other Income
    2
    Interest
    1
    Depreciation
    2
    23
    Tax %
    24
    Net Profit
    17
    EPS
    28
    Dividend Payout %
    35
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    28
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    28
    Mar 2026
    215
    174
    Operating Profit
    42
    OPM %
    20
    Other Income
    1
    Interest
    1
    Depreciation
    3
    38
    Tax %
    26
    Net Profit
    28
    EPS
    47
    Dividend Payout %
    21
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    47
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    47
    TTM
    226
    181
    Operating Profit
    OPM %
    Other Income
    1
    Interest
    1
    Depreciation
    3
    42
    Tax %
    25
    Net Profit
    32
    EPS
    Dividend Payout %
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS
    Minority Interest
    0
    Share of Associates
    0
    Adjusted EPS

    COMPOUNDED SALES GROWTH

    10 Years:
    5%
    5 Years:
    10%
    3 Years:
    4%

    COMPOUNDED PROFIT GROWTH

    10 Years:
    13%
    5 Years:
    27%
    3 Years:
    23%

    STOCK PRICE CAGR

    10 Years:
    5 Years:
    3 Years:
    -9%
    1 Year:
    -42%

    RETURN ON EQUITY

    10 Years:
    11%
    5 Years:
    15%
    3 Years:
    17%
    Last Year:
    22%

    Balance Sheet

    Standalone Figures in Rs. Crores / View Consolidated

    Corporate actions

    2026

    Aug 12

    ₹ 1.10

    Rs.11.0000 per share(110%)Final Dividend

    2025

    Sep 15

    ₹ 1

    Rs.10.0000 per share(100%)Final Dividend

    2024

    Sep 17

    ₹ 1

    Rs.10.0000 per share(100%)Final Dividend

    2022

    Dec 19

    ₹ 10

    Rs.100.0000 per share(1000%)Special Dividend

    2022

    Sep 14

    ₹ 1

    Rs.10.0000 per share(100%)Dividend

    2021

    Sep 13

    ₹ 1

    Rs.10.0000 per share(100%)Final Dividend

    2018

    Sep 18

    ₹ 0.40

    Rs.4.0000 per share(40%)Dividend

    2017

    Sep 12

    ₹ 0.40

    Rs.4.0000 per share(40%)Dividend

    2016

    Sep 14

    ₹ 0.40

    Rs.4.0000 per share(40%)Dividend

    2015

    Sep 9

    ₹ 0.35

    Rs.3.5000 per share(35%)Dividend

    Mar 2017
    Equity Capital
    6
    112
    0
    Trade Payables
    10
    11
    Total Liabilities
    140
    22
    Capital Work in Progress
    0
    45
    38
    0
    Cash & Bank
    14
    22
    Total Assets
    140
    Total Debt
    0
    Net Working Capital
    67
    Contingent Liabilities
    4
    Book Value per Share
    195.91
    Face Value
    10.00
    Total Debt
    0
    Net Working Capital
    67
    Contingent Liabilities
    4
    Book Value per Share
    195.91
    Face Value
    10.00
    Mar 2018
    Equity Capital
    6
    118
    0
    Trade Payables
    8
    8
    Total Liabilities
    140
    25
    Capital Work in Progress
    0
    53
    30
    0
    Cash & Bank
    10
    22
    Total Assets
    140
    Total Debt
    0
    Net Working Capital
    55
    Contingent Liabilities
    3
    Book Value per Share
    204.63
    Face Value
    10.00
    Total Debt
    0
    Net Working Capital
    55
    Contingent Liabilities
    3
    Book Value per Share
    204.63
    Face Value
    10.00
    Mar 2019
    Equity Capital
    6
    125
    2
    Trade Payables
    12
    10
    Total Liabilities
    155
    24
    Capital Work in Progress
    1
    68
    29
    0
    Cash & Bank
    10
    23
    Total Assets
    155
    Total Debt
    2
    Net Working Capital
    59
    Contingent Liabilities
    3
    Book Value per Share
    216.18
    Face Value
    10.00
    Total Debt
    2
    Net Working Capital
    59
    Contingent Liabilities
    3
    Book Value per Share
    216.18
    Face Value
    10.00
    Mar 2020
    Equity Capital
    6
    130
    0
    Trade Payables
    13
    11
    Total Liabilities
    161
    26
    Capital Work in Progress
    2
    65
    34
    0
    Cash & Bank
    9
    25
    Total Assets
    161
    Total Debt
    0
    Net Working Capital
    50
    Contingent Liabilities
    3
    Book Value per Share
    225.47
    Face Value
    10.00
    Total Debt
    0
    Net Working Capital
    50
    Contingent Liabilities
    3
    Book Value per Share
    225.47
    Face Value
    10.00
    Mar 2021
    Equity Capital
    6
    133
    0
    Trade Payables
    15
    11
    Total Liabilities
    165
    29
    Capital Work in Progress
    0
    50
    41
    0
    Cash & Bank
    12
    32
    Total Assets
    165
    Total Debt
    0
    Net Working Capital
    55
    Contingent Liabilities
    3
    Book Value per Share
    229.43
    Face Value
    10.00
    Total Debt
    0
    Net Working Capital
    55
    Contingent Liabilities
    3
    Book Value per Share
    229.43
    Face Value
    10.00
    Mar 2022
    Equity Capital
    6
    139
    0
    Trade Payables
    15
    9
    Total Liabilities
    170
    27
    Capital Work in Progress
    0
    48
    50
    0
    Cash & Bank
    20
    24
    Total Assets
    170
    Total Debt
    0
    Net Working Capital
    73
    Contingent Liabilities
    3
    Book Value per Share
    240.04
    Face Value
    10.00
    Total Debt
    0
    Net Working Capital
    73
    Contingent Liabilities
    3
    Book Value per Share
    240.04
    Face Value
    10.00
    Mar 2023
    Equity Capital
    6
    88
    0
    Trade Payables
    13
    10
    Total Liabilities
    117
    28
    Capital Work in Progress
    0
    4
    47
    0
    Cash & Bank
    9
    29
    Total Assets
    117
    Total Debt
    0
    Net Working Capital
    64
    Contingent Liabilities
    3
    Book Value per Share
    155.20
    Face Value
    10.00
    Total Debt
    0
    Net Working Capital
    64
    Contingent Liabilities
    3
    Book Value per Share
    155.20
    Face Value
    10.00
    Mar 2024
    Equity Capital
    6
    103
    0
    Trade Payables
    14
    10
    Total Liabilities
    134
    27
    Capital Work in Progress
    0
    10
    47
    22
    Cash & Bank
    22
    6
    Total Assets
    134
    Total Debt
    0
    Net Working Capital
    73
    Contingent Liabilities
    3
    Book Value per Share
    180.08
    Face Value
    10.00
    Total Debt
    0
    Net Working Capital
    73
    Contingent Liabilities
    3
    Book Value per Share
    180.08
    Face Value
    10.00
    Mar 2025
    Equity Capital
    6
    113
    5
    Trade Payables
    17
    18
    Total Liabilities
    159
    33
    Capital Work in Progress
    7
    41
    47
    25
    Cash & Bank
    0
    7
    Total Assets
    159
    Total Debt
    13
    Net Working Capital
    46
    Contingent Liabilities
    3
    Book Value per Share
    197.44
    Face Value
    10.00
    Total Debt
    13
    Net Working Capital
    46
    Contingent Liabilities
    3
    Book Value per Share
    197.44
    Face Value
    10.00
    Mar 2026
    Equity Capital
    6
    135
    1
    Trade Payables
    12
    21
    Total Liabilities
    175
    41
    Capital Work in Progress
    5
    41
    49
    29
    Cash & Bank
    4
    6
    Total Assets
    175
    Total Debt
    8
    Net Working Capital
    61
    Contingent Liabilities
    2
    Book Value per Share
    233.58
    Face Value
    10.00
    Total Debt
    8
    Net Working Capital
    61
    Contingent Liabilities
    2
    Book Value per Share
    233.58
    Face Value
    10.00

    Cash Flows

    Standalone Figures in Rs. Crores / View Consolidated

    Mar 2017
    7
    Cash from Investing
    -2
    Cash from Financing
    -5
    0
    Free Cash Flow
    7
    OCF / Net Profit
    1.17
    Cumulative 5-Year FCF
    0
    OCF / Net Profit
    1.17
    Cumulative 5-Year FCF
    0
    Mar 2018
    9
    Cash from Investing
    -2
    Cash from Financing
    -3
    4
    Free Cash Flow
    4
    OCF / Net Profit
    1.14
    Cumulative 5-Year FCF
    0
    OCF / Net Profit
    1.14
    Cumulative 5-Year FCF
    0
    Mar 2019
    12
    Cash from Investing
    -5
    Cash from Financing
    -1
    6
    Free Cash Flow
    12
    OCF / Net Profit
    1.19
    Cumulative 5-Year FCF
    0
    OCF / Net Profit
    1.19
    Cumulative 5-Year FCF
    0
    Mar 2020
    5
    Cash from Investing
    -4
    Cash from Financing
    -9
    -8
    Free Cash Flow
    2
    OCF / Net Profit
    0.37
    Cumulative 5-Year FCF
    0
    OCF / Net Profit
    0.37
    Cumulative 5-Year FCF
    0
    Mar 2021
    3
    Cash from Investing
    6
    Cash from Financing
    -7
    2
    Free Cash Flow
    -0
    OCF / Net Profit
    0.37
    Cumulative 5-Year FCF
    25
    OCF / Net Profit
    0.37
    Cumulative 5-Year FCF
    25
    Mar 2022
    2
    Cash from Investing
    10
    Cash from Financing
    -6
    6
    Free Cash Flow
    2
    OCF / Net Profit
    0.15
    Cumulative 5-Year FCF
    20
    OCF / Net Profit
    0.15
    Cumulative 5-Year FCF
    20
    Mar 2023
    14
    Cash from Investing
    44
    Cash from Financing
    -67
    -9
    Free Cash Flow
    12
    OCF / Net Profit
    0.90
    Cumulative 5-Year FCF
    28
    OCF / Net Profit
    0.90
    Cumulative 5-Year FCF
    28
    Mar 2024
    15
    Cash from Investing
    -12
    Cash from Financing
    -0
    2
    Free Cash Flow
    13
    OCF / Net Profit
    0.95
    Cumulative 5-Year FCF
    30
    OCF / Net Profit
    0.95
    Cumulative 5-Year FCF
    30
    Mar 2025
    17
    Cash from Investing
    -29
    Cash from Financing
    5
    -6
    Free Cash Flow
    3
    OCF / Net Profit
    0.99
    Cumulative 5-Year FCF
    30
    OCF / Net Profit
    0.99
    Cumulative 5-Year FCF
    30
    Mar 2026
    25
    Cash from Investing
    -13
    Cash from Financing
    -12
    -0
    Free Cash Flow
    15
    OCF / Net Profit
    0.86
    Cumulative 5-Year FCF
    46
    OCF / Net Profit
    0.86
    Cumulative 5-Year FCF
    46

    Ratios

    Standalone Figures in Rs. Crores / View Consolidated

    Mar 2017
    EPS (₹)
    10.09
    Book Value (₹)
    195.91
    Dividend per Share (₹)
    4.00
    Cash EPS (₹)
    11.99
    Operating Margin %
    7.85%
    Net Margin %
    5.03%
    ROE %
    5.37%
    ROCE %
    7.32%
    4.07%
    Debtor Days
    49
    Inventory Days
    112
    Payable Days
    38
    123
    Debt to Equity (x)
    0.00x
    Interest Coverage (x)
    135.24x
    5.53x
    Revenue Growth %
    -14.24%
    Operating Profit Growth %
    -32.22%
    Net Profit Growth %
    -26.32%
    0.00%
    P/E (x)
    0.00x
    P/B (x)
    0.00x
    Dividend Yield %
    0.00%
    0.00x
    Mar 2018
    EPS (₹)
    13.29
    Book Value (₹)
    204.63
    Dividend per Share (₹)
    4.00
    Cash EPS (₹)
    15.19
    Operating Margin %
    8.08%
    Net Margin %
    6.71%
    ROE %
    6.63%
    ROCE %
    7.05%
    5.74%
    Debtor Days
    54
    Inventory Days
    103
    Payable Days
    45
    111
    Debt to Equity (x)
    0.00x
    Interest Coverage (x)
    231.33x
    6.11x
    Revenue Growth %
    4.31%
    Operating Profit Growth %
    1.62%
    Net Profit Growth %
    31.63%
    0.00%
    P/E (x)
    0.00x
    P/B (x)
    0.00x
    Dividend Yield %
    0.00%
    0.00x
    Mar 2019
    EPS (₹)
    16.63
    Book Value (₹)
    216.18
    Dividend per Share (₹)
    10.00
    Cash EPS (₹)
    18.81
    Operating Margin %
    11.64%
    Net Margin %
    8.00%
    ROE %
    7.91%
    ROCE %
    10.38%
    6.83%
    Debtor Days
    56
    Inventory Days
    85
    Payable Days
    51
    89
    Debt to Equity (x)
    0.02x
    Interest Coverage (x)
    163.64x
    4.41x
    Revenue Growth %
    6.86%
    Operating Profit Growth %
    51.07%
    Net Profit Growth %
    25.21%
    0.00%
    P/E (x)
    0.00x
    P/B (x)
    0.00x
    Dividend Yield %
    0.00%
    0.00x
    Mar 2020
    EPS (₹)
    21.29
    Book Value (₹)
    225.47
    Dividend per Share (₹)
    10.00
    Cash EPS (₹)
    23.56
    Operating Margin %
    14.67%
    Net Margin %
    9.59%
    ROE %
    9.64%
    ROCE %
    13.59%
    8.17%
    Debtor Days
    53
    Inventory Days
    86
    Payable Days
    61
    79
    Debt to Equity (x)
    0.00x
    Interest Coverage (x)
    37.99x
    3.86x
    Revenue Growth %
    6.82%
    Operating Profit Growth %
    34.57%
    Net Profit Growth %
    27.99%
    0.00%
    P/E (x)
    0.00x
    P/B (x)
    0.00x
    Dividend Yield %
    0.00%
    0.00x
    Mar 2021
    EPS (₹)
    13.98
    Book Value (₹)
    229.43
    Dividend per Share (₹)
    10.00
    Cash EPS (₹)
    16.44
    Operating Margin %
    9.68%
    Net Margin %
    6.27%
    ROE %
    6.15%
    ROCE %
    8.40%
    5.19%
    Debtor Days
    51
    Inventory Days
    102
    Payable Days
    57
    96
    Debt to Equity (x)
    0.00x
    Interest Coverage (x)
    69.17x
    3.90x
    Revenue Growth %
    0.45%
    Operating Profit Growth %
    -33.70%
    Net Profit Growth %
    -34.33%
    0.00%
    P/E (x)
    0.00x
    P/B (x)
    0.00x
    Dividend Yield %
    0.00%
    0.00x
    Mar 2022
    EPS (₹)
    20.40
    Book Value (₹)
    240.04
    Dividend per Share (₹)
    10.00
    Cash EPS (₹)
    23.84
    Operating Margin %
    11.18%
    Net Margin %
    7.84%
    ROE %
    8.69%
    ROCE %
    10.92%
    7.37%
    Debtor Days
    39
    Inventory Days
    105
    Payable Days
    57
    87
    Debt to Equity (x)
    0.00x
    Interest Coverage (x)
    183.99x
    4.98x
    Revenue Growth %
    16.69%
    Operating Profit Growth %
    34.74%
    Net Profit Growth %
    45.89%
    0.00%
    P/E (x)
    0.00x
    P/B (x)
    0.00x
    Dividend Yield %
    0.00%
    0.00x
    Mar 2023
    EPS (₹)
    25.26
    Book Value (₹)
    155.20
    Dividend per Share (₹)
    100.00
    Cash EPS (₹)
    28.43
    Operating Margin %
    11.53%
    Net Margin %
    8.00%
    ROE %
    12.78%
    ROCE %
    16.83%
    10.67%
    Debtor Days
    33
    Inventory Days
    92
    Payable Days
    46
    80
    Debt to Equity (x)
    0.00x
    Interest Coverage (x)
    65.95x
    4.54x
    Revenue Growth %
    21.46%
    Operating Profit Growth %
    25.27%
    Net Profit Growth %
    23.86%
    0.00%
    P/E (x)
    0.00x
    P/B (x)
    0.00x
    Dividend Yield %
    0.00%
    0.00x
    Mar 2024
    EPS (₹)
    25.34
    Book Value (₹)
    180.08
    Dividend per Share (₹)
    10.00
    Cash EPS (₹)
    28.71
    Operating Margin %
    11.70%
    Net Margin %
    8.43%
    ROE %
    15.12%
    ROCE %
    20.55%
    12.25%
    Debtor Days
    42
    Inventory Days
    94
    Payable Days
    48
    88
    Debt to Equity (x)
    0.00x
    Interest Coverage (x)
    80.42x
    4.65x
    Revenue Growth %
    -4.89%
    Operating Profit Growth %
    3.78%
    Net Profit Growth %
    0.31%
    0.31%
    P/E (x)
    13.15x
    P/B (x)
    1.85x
    Dividend Yield %
    3.00%
    7.85x
    Mar 2025
    EPS (₹)
    28.45
    Book Value (₹)
    197.44
    Dividend per Share (₹)
    10.00
    Cash EPS (₹)
    32.12
    Operating Margin %
    13.01%
    Net Margin %
    9.11%
    ROE %
    15.07%
    ROCE %
    19.92%
    11.75%
    Debtor Days
    45
    Inventory Days
    90
    Payable Days
    53
    83
    Debt to Equity (x)
    0.11x
    Interest Coverage (x)
    19.67x
    2.55x
    Revenue Growth %
    3.92%
    Operating Profit Growth %
    14.68%
    Net Profit Growth %
    12.26%
    12.26%
    P/E (x)
    11.20x
    P/B (x)
    1.61x
    Dividend Yield %
    3.14%
    7.81x
    Mar 2026
    EPS (₹)
    47.01
    Book Value (₹)
    233.58
    Dividend per Share (₹)
    10.00
    Cash EPS (₹)
    51.75
    Operating Margin %
    19.18%
    Net Margin %
    13.20%
    ROE %
    21.81%
    ROCE %
    27.87%
    17.01%
    Debtor Days
    46
    Inventory Days
    81
    Payable Days
    47
    79
    Debt to Equity (x)
    0.06x
    Interest Coverage (x)
    38.49x
    3.59x
    Revenue Growth %
    14.02%
    Operating Profit Growth %
    60.42%
    Net Profit Growth %
    65.25%
    65.25%
    P/E (x)
    7.28x
    P/B (x)
    1.46x
    Dividend Yield %
    2.92%
    5.01x

    Shareholding Pattern

    Numbers in percentages

    TRADES
    Sep 2024
    75.00
    FIIs
    0.00
    0.01
    Government
    0.00
    24.99
    Dec 2024
    75.00
    FIIs
    0.00
    0.01
    Government
    0.00
    24.99
    Mar 2025
    75.00
    FIIs
    0.00
    0.01
    Government
    0.00
    24.99
    Jun 2025
    75.00
    FIIs
    0.00
    0.01
    Government
    0.00
    24.99
    Sep 2025
    75.00
    FIIs
    0.00
    0.01
    Government
    0.00
    24.99
    Dec 2025
    75.00
    FIIs
    0.00
    0.01
    Government
    0.00
    24.99
    Mar 2026
    75.00
    FIIs
    0.00
    0.01
    Government
    0.00
    24.99
    Jun 2026
    75.00
    FIIs
    0.00
    0.01
    Government
    0.00
    24.99

    Documents

    Announcements

    Nothing filed yet.

    Annual Reports

    Nothing filed yet.

    Credit Ratings

    Nothing filed yet.

    Concalls

    Nothing filed yet.