Stanley Lifestyles Ltd.

137.89-1.22%

2026-08-21

stanleylifestyles.comBSE: 544202NSE: STANLEY
Market Cap₹ 777 Cr.
Current Price₹ 140
High / Low₹ 320 / 123
Stock P/E0.0
Book Value₹ 74
Price to Book4.70
Dividend Yield0.00 %
ROCE9.8 %
ROE6.4 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

PROS

  • Company is almost debt free
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.85x)
  • Company generates healthy free cash flow

CONS

  • A large part of profit comes from other income (92.5% of PBT)
  • Recent results are weak - TTM profit is down 70.0% versus prior year
  • Company has a low return on equity of 6.5% over last 3 years
  • Company has a low return on capital employed of 11.2%
  • Working capital days have increased from 131 to 284 days
  • Equity base is being diluted - shares outstanding up 54.7%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.HINDUNILVR2016.0031.67473677.602.032680.00-3.1817341.006.2428.9822.76
2.GODREJCP930.0049.7395167.362.15504.5211.514225.4716.0217.9618.96
3.DABUR398.5035.8570692.192.07586.1615.323764.3910.5721.3719.68
4.COLPAL1876.00117.5451024.502.563430.80970.0516033.001018.01110.0630.12
5.CUPID284.30278.2838228.700.00441.492841.891569.802524.6417.0439.70
6.PGHH8238.400.0026742.453.10126.27-34.25891.46-4.67157.8119.08
7.GILLETTE7505.550.0024457.003.20159.459.44783.0210.8090.6229.09
8.EMAMILTD400.8023.3817494.922.50138.94-15.411039.2114.9529.5421.61
9.GALAXYSURF2361.5023.668372.640.93165.92108.731781.9039.4413.3913.99
10.JYOTHYLAB207.8020.607630.721.6876.27-2.41666.961.0630.7115.49
11.SFL678.0034.527403.980.1562.34770.671031.9425.636.7610.85
12.STANLEY136.05166.07777.190.000.65-91.6799.35-8.6015.5317.33
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023
52
51
Operating Profit
OPM %
Other Income
7
Interest
1
Depreciation
3
4
Tax %
27.50%
Net Profit
3
1
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Sep 2023
62
56
Operating Profit
OPM %
Other Income
5
Interest
2
Depreciation
3
7
Tax %
30.14%
Net Profit
5
1
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Dec 2023
59
52
Operating Profit
OPM %
Other Income
3
Interest
2
Depreciation
3
6
Tax %
27.12%
Net Profit
4
1
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Mar 2024
59
54
Operating Profit
OPM %
Other Income
4
Interest
2
Depreciation
3
5
Tax %
27.08%
Net Profit
4
1
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
10
Reserves
0
Promoter Pledge %
0.00%
Jun 2024
50
44
Operating Profit
OPM %
Other Income
4
Interest
2
Depreciation
3
5
Tax %
23.91%
Net Profit
4
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2024
58
53
Operating Profit
OPM %
Other Income
6
Interest
1
Depreciation
3
8
Tax %
25.00%
Net Profit
6
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2024
58
53
Operating Profit
OPM %
Other Income
7
Interest
1
Depreciation
3
8
Tax %
25.00%
Net Profit
6
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2025
52
48
Operating Profit
OPM %
Other Income
6
Interest
1
Depreciation
4
6
Tax %
22.81%
Net Profit
4
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2025
51
46
Operating Profit
OPM %
Other Income
6
Interest
1
Depreciation
3
8
Tax %
24.68%
Net Profit
6
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Sep 2025
51
45
Operating Profit
OPM %
Other Income
6
Interest
2
Depreciation
4
7
Tax %
23.88%
Net Profit
5
1
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Dec 2025
46
48
Operating Profit
OPM %
Other Income
6
Interest
2
Depreciation
4
-2
Tax %
28.57%
Net Profit
-2
-0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Mar 2026
50
49
Operating Profit
OPM %
Other Income
6
Interest
2
Depreciation
4
0
Tax %
-100.00%
Net Profit
1
0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
55
56
Operating Profit
OPM %
Other Income
6
Interest
2
Depreciation
4
5
Tax %
28.57%
Net Profit
4
0
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
11
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
125
122
Operating Profit
9
OPM %
7
Other Income
6
Interest
1
Depreciation
3
5
Tax %
75
Net Profit
1
EPS
2
Dividend Payout %
78
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2022
169
151
Operating Profit
28
OPM %
16
Other Income
10
Interest
5
Depreciation
9
13
Tax %
29
Net Profit
9
EPS
2
Dividend Payout %
73
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2023
228
215
Operating Profit
29
OPM %
13
Other Income
16
Interest
6
Depreciation
10
13
Tax %
31
Net Profit
9
EPS
2
Dividend Payout %
160
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2024
231
213
Operating Profit
39
OPM %
17
Other Income
21
Interest
6
Depreciation
11
22
Tax %
29
Net Profit
16
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2025
218
198
Operating Profit
43
OPM %
20
Other Income
24
Interest
5
Depreciation
12
26
Tax %
24
Net Profit
19
EPS
3
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
TTM
203
198
Operating Profit
OPM %
Other Income
24
Interest
8
Depreciation
15
10
Tax %
22
Net Profit
8
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
3 Years:
9%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:
27%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:
-55%

RETURN ON EQUITY

10 Years:
5 Years:
5%
3 Years:
6%
Last Year:
6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2021
Equity Capital
7
182
0
Trade Payables
33
8
Total Liabilities
230
15
Capital Work in Progress
0
10
54
0
Cash & Bank
75
77
Total Assets
230
Total Debt
0
Net Working Capital
133
Contingent Liabilities
6
Book Value per Share
256.72
Face Value
10.00
Total Debt
0
Net Working Capital
133
Contingent Liabilities
6
Book Value per Share
256.72
Face Value
10.00
Mar 2022
Equity Capital
7
182
5
Trade Payables
33
63
Total Liabilities
290
70
Capital Work in Progress
0
35
51
0
Cash & Bank
61
73
Total Assets
290
Total Debt
6
Net Working Capital
113
Contingent Liabilities
3
Book Value per Share
256.99
Face Value
10.00
Total Debt
6
Net Working Capital
113
Contingent Liabilities
3
Book Value per Share
256.99
Face Value
10.00
Mar 2023
Equity Capital
7
174
4
Trade Payables
28
61
Total Liabilities
274
73
Capital Work in Progress
0
34
44
0
Cash & Bank
56
67
Total Assets
274
Total Debt
4
Net Working Capital
102
Contingent Liabilities
40
Book Value per Share
245.14
Face Value
10.00
Total Debt
4
Net Working Capital
102
Contingent Liabilities
40
Book Value per Share
245.14
Face Value
10.00
Mar 2024
Equity Capital
10
187
24
Trade Payables
32
84
Total Liabilities
338
70
Capital Work in Progress
38
33
52
59
Cash & Bank
42
46
Total Assets
338
Total Debt
24
Net Working Capital
83
Contingent Liabilities
41
Book Value per Share
38.23
Face Value
2.00
Total Debt
24
Net Working Capital
83
Contingent Liabilities
41
Book Value per Share
38.23
Face Value
2.00
Mar 2025
Equity Capital
11
393
0
Trade Payables
19
62
Total Liabilities
485
68
Capital Work in Progress
38
81
46
29
Cash & Bank
110
114
Total Assets
485
Total Debt
0
Net Working Capital
170
Contingent Liabilities
33
Book Value per Share
70.89
Face Value
2.00
Total Debt
0
Net Working Capital
170
Contingent Liabilities
33
Book Value per Share
70.89
Face Value
2.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
3
Cash from Investing
7
Cash from Financing
-8
2
Free Cash Flow
3
OCF / Net Profit
2.22
Cumulative 5-Year FCF
0
OCF / Net Profit
2.22
Cumulative 5-Year FCF
0
Mar 2022
16
Cash from Investing
-12
Cash from Financing
-7
-4
Free Cash Flow
-64
OCF / Net Profit
1.64
Cumulative 5-Year FCF
0
OCF / Net Profit
1.64
Cumulative 5-Year FCF
0
Mar 2023
25
Cash from Investing
4
Cash from Financing
-28
0
Free Cash Flow
12
OCF / Net Profit
2.83
Cumulative 5-Year FCF
0
OCF / Net Profit
2.83
Cumulative 5-Year FCF
0
Mar 2024
4
Cash from Investing
-4
Cash from Financing
-0
0
Free Cash Flow
-41
OCF / Net Profit
0.27
Cumulative 5-Year FCF
0
OCF / Net Profit
0.27
Cumulative 5-Year FCF
0
Mar 2025
52
Cash from Investing
-177
Cash from Financing
157
32
Free Cash Flow
42
OCF / Net Profit
2.70
Cumulative 5-Year FCF
0
OCF / Net Profit
2.70
Cumulative 5-Year FCF
0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021
EPS (₹)
1.86
Book Value (₹)
256.72
Dividend per Share (₹)
1.45
Cash EPS (₹)
0.80
Operating Margin %
7.50%
Net Margin %
1.09%
ROE %
0.72%
ROCE %
3.51%
0.60%
Debtor Days
102
Inventory Days
156
Payable Days
146
113
Debt to Equity (x)
0.00x
Interest Coverage (x)
5.68x
4.19x
Revenue Growth %
0.00%
Operating Profit Growth %
0.00%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
12.89
Book Value (₹)
256.99
Dividend per Share (₹)
9.40
Cash EPS (₹)
3.54
Operating Margin %
16.35%
Net Margin %
5.63%
ROE %
5.02%
ROCE %
9.79%
3.65%
Debtor Days
85
Inventory Days
113
Payable Days
109
89
Debt to Equity (x)
0.03x
Interest Coverage (x)
3.50x
3.08x
Revenue Growth %
34.64%
Operating Profit Growth %
193.59%
Net Profit Growth %
593.28%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2023
EPS (₹)
11.89
Book Value (₹)
245.14
Dividend per Share (₹)
18.99
Cash EPS (₹)
3.61
Operating Margin %
12.53%
Net Margin %
3.86%
ROE %
4.75%
ROCE %
9.80%
3.12%
Debtor Days
68
Inventory Days
76
Payable Days
74
69
Debt to Equity (x)
0.02x
Interest Coverage (x)
3.12x
3.05x
Revenue Growth %
35.17%
Operating Profit Growth %
3.63%
Net Profit Growth %
-7.35%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2024
EPS (₹)
3.05
Book Value (₹)
38.23
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.15
Operating Margin %
8.08%
Net Margin %
6.79%
ROE %
8.30%
ROCE %
13.91%
5.13%
Debtor Days
79
Inventory Days
75
Payable Days
75
79
Debt to Equity (x)
0.12x
Interest Coverage (x)
4.38x
1.93x
Revenue Growth %
1.36%
Operating Profit Growth %
37.41%
Net Profit Growth %
78.41%
-74.36%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
-0.18x
Mar 2025
EPS (₹)
3.39
Book Value (₹)
70.89
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.56
Operating Margin %
9.01%
Net Margin %
8.87%
ROE %
6.42%
ROCE %
9.78%
4.69%
Debtor Days
74
Inventory Days
82
Payable Days
74
82
Debt to Equity (x)
0.00x
Interest Coverage (x)
5.81x
6.20x
Revenue Growth %
-5.97%
Operating Profit Growth %
9.92%
Net Profit Growth %
22.93%
11.07%
P/E (x)
98.33x
P/B (x)
4.70x
Dividend Yield %
0.00%
41.38x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
56.81
2.62
22.30
Government
0.00
18.28
Sep 2024
56.81
5.06
20.86
Government
0.00
17.27
Dec 2024
56.81
5.14
20.37
Government
0.00
17.68
Mar 2025
56.72
4.82
20.82
Government
0.00
17.64
Jun 2025
56.72
4.75
21.22
Government
0.00
17.31
Sep 2025
56.70
4.76
21.11
Government
0.00
17.43
Dec 2025
56.70
4.26
20.27
Government
0.00
18.78
Mar 2026
56.70
3.59
15.81
Government
0.00
23.90
Jun 2026
56.88
0.95
10.29
Government
0.00
31.89

Documents

Announcements

Credit Ratings

Nothing filed yet.

Concalls