Teamtech Formwork Solutions Ltd.
•₹ 135.354.96%
2026-08-21
PROS
- Company has a good return on equity (ROE) track record: 3 Years ROE 54.3%
- Company has a healthy return on capital (ROCE) of 46.5%
- Operating margins have improved to 32.6% from 21.0%
- Company comfortably covers its interest (15.6x coverage)
CONS
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.45x)
- Working capital days have increased from -5 to 92 days
- Equity base is being diluted - shares outstanding up 330.0%
- Total debt has risen sharply - up 50.3% year on year
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BHEL | 418.50 | 59.91 | 145724.35 | 0.33 | 376.71 | 182.70 | 7697.72 | 40.29 | 9.24 | 6.69 |
| 2. | THERMAX | 4024.55 | 80.82 | 47955.05 | 0.50 | 21.79 | -85.61 | 2302.73 | 7.09 | 15.85 | 2.98 |
| 3. | INDOMIM | 966.60 | 89.58 | 47796.52 | 0.61 | 2401.22 | — | 12187.42 | — | 24.48 | 33.36 |
| 4. | KIRLOSENG | 2081.95 | 55.47 | 30296.51 | 0.34 | 111.06 | -20.05 | 1999.53 | 13.36 | 14.46 | 15.02 |
| 5. | JYOTICNC | 951.90 | 67.29 | 21648.40 | 0.00 | 57.14 | -19.99 | 508.47 | 23.97 | 23.88 | 21.40 |
| 6. | AZAD | 2827.20 | 131.38 | 18258.55 | 0.00 | 35.16 | 19.46 | 172.60 | 25.90 | 12.28 | 37.29 |
| 7. | TRITURBINE | 569.95 | 53.88 | 18118.62 | 0.75 | 51.10 | -20.65 | 442.70 | 19.23 | 35.95 | 11.59 |
| 8. | INOXINDIA | 1932.55 | 68.83 | 17540.50 | 0.10 | 58.07 | -4.98 | 370.79 | 9.18 | 33.54 | 20.46 |
| 9. | LLOYDSENGG | 92.99 | 64.48 | 14423.11 | 0.27 | 68.23 | -77.28 | 527.15 | 142.92 | 17.99 | 15.04 |
| 10. | TEGA | 1724.35 | 613.12 | 12954.64 | 0.12 | -108.25 | -406.36 | 1723.44 | 383.99 | 18.56 | 3.27 |
| 11. | KRN | 1502.65 | 101.46 | 9836.12 | 0.00 | 32.90 | 164.84 | 252.32 | 118.87 | 21.21 | 19.44 |
| 12. | TEAMTECH | 122.85 | 0.00 | 368.26 | 0.00 | — | — | — | — | 41.16 | — |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
No standalone quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 20 | 30 | 33 | 54 | |
| 16 | 21 | 23 | 36 | |
| Operating Profit | 4 | 9 | 10 | 18 |
| OPM % | 21 | 30 | 29 | 34 |
| Other Income | 0 | 0 | 0 | 1 |
| Interest | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 1 | 1 | 1 |
| 3 | 8 | 8 | 16 | |
| Tax % | 12 | 4 | 2 | 27 |
| Net Profit | 3 | 8 | 8 | 12 |
| EPS | 6 | 30 | 31 | 5 |
| Dividend Payout % | 9 | 3 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 3 | 4 | 5 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 3 | 4 | 5 |
Mar 2023
- 20
- 16
- Operating Profit
- 4
- OPM %
- 21
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 12
- Net Profit
- 3
- EPS
- 6
- Dividend Payout %
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2024
- 30
- 21
- Operating Profit
- 9
- OPM %
- 30
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 8
- Tax %
- 4
- Net Profit
- 8
- EPS
- 30
- Dividend Payout %
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2025
- 33
- 23
- Operating Profit
- 10
- OPM %
- 29
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 8
- Tax %
- 2
- Net Profit
- 8
- EPS
- 31
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2026
- 54
- 36
- Operating Profit
- 18
- OPM %
- 34
- Other Income
- 1
- Interest
- 1
- Depreciation
- 1
- 16
- Tax %
- 27
- Net Profit
- 12
- EPS
- 5
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 39%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 58%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 54%
- Last Year:
- 42%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| LIABILITIES | - | - | - | - |
| Equity Capital | 3 | 3 | 3 | 11 |
| 4 | 11 | 19 | 22 | |
| 2 | 2 | 9 | 7 | |
| Trade Payables | 1 | 4 | 4 | 10 |
| 3 | 5 | 5 | 16 | |
| Total Liabilities | 13 | 25 | 40 | 67 |
| ASSETS | - | - | - | - |
| 6 | 9 | 19 | 19 | |
| Capital Work in Progress | 0 | 0 | 2 | 8 |
| 2 | 5 | 8 | 4 | |
| 0 | 8 | 7 | 30 | |
| 4 | 3 | 4 | 6 | |
| Total Assets | 13 | 25 | 40 | 67 |
| Total Debt | 3 | 4 | 11 | 17 |
| Net Working Capital | 1 | 4 | -0 | 13 |
| Contingent Liabilities | 0 | 0 | 0 | 0 |
| Book Value per Share | 24.82 | 53.88 | 84.49 | 15.09 |
| Face Value | 10.00 | 10.00 | 10.00 | 5.00 |
| Total Debt | 3 | 4 | 11 | 17 |
| Net Working Capital | 1 | 4 | -0 | 13 |
| Contingent Liabilities | 0 | 0 | 0 | 0 |
| Book Value per Share | 24.82 | 53.88 | 84.49 | 15.09 |
| Face Value | 10.00 | 10.00 | 10.00 | 5.00 |
Mar 2023
- Equity Capital
- 3
- 4
- 2
- Trade Payables
- 1
- 3
- Total Liabilities
- 13
- 6
- Capital Work in Progress
- 0
- 2
- 0
- 4
- Total Assets
- 13
- Total Debt
- 3
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 24.82
- Face Value
- 10.00
- Total Debt
- 3
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 24.82
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 3
- 11
- 2
- Trade Payables
- 4
- 5
- Total Liabilities
- 25
- 9
- Capital Work in Progress
- 0
- 5
- 8
- 3
- Total Assets
- 25
- Total Debt
- 4
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 53.88
- Face Value
- 10.00
- Total Debt
- 4
- Net Working Capital
- 4
- Contingent Liabilities
- 0
- Book Value per Share
- 53.88
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 3
- 19
- 9
- Trade Payables
- 4
- 5
- Total Liabilities
- 40
- 19
- Capital Work in Progress
- 2
- 8
- 7
- 4
- Total Assets
- 40
- Total Debt
- 11
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 84.49
- Face Value
- 10.00
- Total Debt
- 11
- Net Working Capital
- -0
- Contingent Liabilities
- 0
- Book Value per Share
- 84.49
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 11
- 22
- 7
- Trade Payables
- 10
- 16
- Total Liabilities
- 67
- 19
- Capital Work in Progress
- 8
- 4
- 30
- 6
- Total Assets
- 67
- Total Debt
- 17
- Net Working Capital
- 13
- Contingent Liabilities
- 0
- Book Value per Share
- 15.09
- Face Value
- 5.00
- Total Debt
- 17
- Net Working Capital
- 13
- Contingent Liabilities
- 0
- Book Value per Share
- 15.09
- Face Value
- 5.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 0 | 4 | 6 | 3 | |
| Cash from Investing | -0 | -3 | -12 | -7 |
| Cash from Financing | -0 | -0 | 7 | 5 |
| 0 | 0 | 0 | -0 | |
| Free Cash Flow | 0 | 0 | -7 | -5 |
| OCF / Net Profit | 0.13 | 0.48 | 0.73 | 0.24 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
| OCF / Net Profit | 0.13 | 0.48 | 0.73 | 0.24 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 |
Mar 2023
- 0
- Cash from Investing
- -0
- Cash from Financing
- -0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.13
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.13
- Cumulative 5-Year FCF
- 0
Mar 2024
- 4
- Cash from Investing
- -3
- Cash from Financing
- -0
- 0
- Free Cash Flow
- 0
- OCF / Net Profit
- 0.48
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.48
- Cumulative 5-Year FCF
- 0
Mar 2025
- 6
- Cash from Investing
- -12
- Cash from Financing
- 7
- 0
- Free Cash Flow
- -7
- OCF / Net Profit
- 0.73
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.73
- Cumulative 5-Year FCF
- 0
Mar 2026
- 3
- Cash from Investing
- -7
- Cash from Financing
- 5
- -0
- Free Cash Flow
- -5
- OCF / Net Profit
- 0.24
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.24
- Cumulative 5-Year FCF
- 0
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| PER SHARE | - | - | - | - |
| EPS (₹) | 11.53 | 30.06 | 30.62 | 5.26 |
| Book Value (₹) | 24.82 | 53.88 | 84.49 | 15.09 |
| Dividend per Share (₹) | 1.00 | 1.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 1.56 | 3.73 | 3.96 | 5.76 |
| PROFITABILITY | - | - | - | - |
| Operating Margin % | 20.96% | 30.08% | 28.26% | 32.65% |
| Net Margin % | 14.72% | 25.39% | 23.96% | 21.60% |
| ROE % | 46.47% | 76.39% | 44.25% | 42.26% |
| ROCE % | 38.84% | 63.77% | 34.46% | 41.16% |
| 23.07% | 40.76% | 24.13% | 21.71% | |
| EFFICIENCY | - | - | - | - |
| Debtor Days | 36 | 58 | 84 | 126 |
| Inventory Days | 44 | 46 | 71 | 40 |
| Payable Days | 34 | 59 | 100 | 105 |
| 47 | 46 | 55 | 61 | |
| FINANCIAL HEALTH | - | - | - | - |
| Debt to Equity (x) | 0.51x | 0.26x | 0.51x | 0.50x |
| Interest Coverage (x) | 9.73x | 14.04x | 13.58x | 15.61x |
| 1.14x | 1.43x | 0.97x | 1.55x | |
| GROWTH | - | - | - | - |
| Revenue Growth % | 0.00% | 51.07% | 7.95% | 64.06% |
| Operating Profit Growth % | 0.00% | 116.97% | 4.30% | 90.16% |
| Net Profit Growth % | 0.00% | 160.63% | 1.86% | 47.87% |
| 0.00% | 160.63% | 1.86% | -82.81% | |
| VALUATION | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.68x | 1.42x | 1.53x |
Mar 2023
- EPS (₹)
- 11.53
- Book Value (₹)
- 24.82
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 1.56
- Operating Margin %
- 20.96%
- Net Margin %
- 14.72%
- ROE %
- 46.47%
- ROCE %
- 38.84%
- 23.07%
- Debtor Days
- 36
- Inventory Days
- 44
- Payable Days
- 34
- 47
- Debt to Equity (x)
- 0.51x
- Interest Coverage (x)
- 9.73x
- 1.14x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 30.06
- Book Value (₹)
- 53.88
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 3.73
- Operating Margin %
- 30.08%
- Net Margin %
- 25.39%
- ROE %
- 76.39%
- ROCE %
- 63.77%
- 40.76%
- Debtor Days
- 58
- Inventory Days
- 46
- Payable Days
- 59
- 46
- Debt to Equity (x)
- 0.26x
- Interest Coverage (x)
- 14.04x
- 1.43x
- Revenue Growth %
- 51.07%
- Operating Profit Growth %
- 116.97%
- Net Profit Growth %
- 160.63%
- 160.63%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.68x
Mar 2025
- EPS (₹)
- 30.62
- Book Value (₹)
- 84.49
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.96
- Operating Margin %
- 28.26%
- Net Margin %
- 23.96%
- ROE %
- 44.25%
- ROCE %
- 34.46%
- 24.13%
- Debtor Days
- 84
- Inventory Days
- 71
- Payable Days
- 100
- 55
- Debt to Equity (x)
- 0.51x
- Interest Coverage (x)
- 13.58x
- 0.97x
- Revenue Growth %
- 7.95%
- Operating Profit Growth %
- 4.30%
- Net Profit Growth %
- 1.86%
- 1.86%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.42x
Mar 2026
- EPS (₹)
- 5.26
- Book Value (₹)
- 15.09
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.76
- Operating Margin %
- 32.65%
- Net Margin %
- 21.60%
- ROE %
- 42.26%
- ROCE %
- 41.16%
- 21.71%
- Debtor Days
- 126
- Inventory Days
- 40
- Payable Days
- 105
- 61
- Debt to Equity (x)
- 0.50x
- Interest Coverage (x)
- 15.61x
- 1.55x
- Revenue Growth %
- 64.06%
- Operating Profit Growth %
- 90.16%
- Net Profit Growth %
- 47.87%
- -82.81%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.53x
Documents
Announcements
Nothing filed yet.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.