5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Adani Total Gas Ltd.

•
adanigas.comBSE: 542066NSE: ATGL
Market Cap₹ 65,417 Cr.
Current Price
High / Low₹ 860 / 463
Stock P/E103.5
Book Value₹ 45
Price to Book11.53
Dividend Yield0.04 %
ROCE17.0 %
ROE14.5 %
Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence
78%
View full sector analysis →

PROS

  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 28.3% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.55x)
  • Working capital cycle has improved - days down from -28 to -46
  • Company generates healthy free cash flow
  • Company has a consistent dividend-paying track record

CONS

  • Contingent liabilities are large at 72.3% of net worth
  • Stock is trading at 11.5x its book value
  • Company has delivered a poor profit growth of 6.8% over past five years
  • Expensive relative to growth - PEG of 16.5
  • Though reporting repeated profits, the company pays out little dividend (4.2%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsGas TransmissionGas Transmission/Marketing
Part ofNIFTYM150MOMNTM50NIFTYLARGEMIDCAP250NIFTYMIDCAP150NIFTY MIDCAP 100NIFTY MIDCAP 150
S.No.Name
1.GAIL173.9011.57114340.983.164670.9996.0841350.1816.7110.1617.99
2.ATGL594.80103.4765416.700.041417.20757.6619067.901172.6216.9614.67
3.GUJENERGY241.6511.9522672.353.6810074.00207.4797713.80140.3511.3214.41
4.IGL151.9015.6321266.023.13237.92-44.395043.4416.5618.236.95
5.MGL1084.5014.9710712.452.77192.64-39.382598.9013.8818.7813.18
6.CFEL48.9217.01122.400.5111.724995.65358.40774.598.5911.04
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
1,1351,1791,2441,2581,2391,3181,4011,4531,4981,5761,6391,6951,907
8888999569709431,0131,1361,1871,2051,2811,3341,3941,742
Operating Profit248280288288296306265266293295305301164
OPM %21.82%23.75%23.15%22.89%23.93%23.19%18.90%18.32%19.57%18.74%18.61%17.76%8.62%
79121597788991213
Interest24273129262327242826413539
Depreciation33383949465153535662626367
Profit before Tax199224230225233238191197218216211215187
Tax %25.72%25.52%25.68%27.24%25.67%25.95%26.01%24.85%26.16%25.66%26.11%27.28%24.17%
Net Profit0000172186142155165163159168142
1.371.571.611.531.561.691.291.411.501.491.441.531.29

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
1,3741,7191,8751,6963,0384,3784,4755,0005,8946,817
1,0091,2641,2809922,2653,5083,3713,8674,7005,751
Operating Profit3654555947047738701,1041,1331,1951,066
OPM %26.56%26.45%31.71%41.51%25.45%19.87%24.67%22.67%20.27%15.63%
805945304237443112843
Interest1259041405378111101220141
Depreciation6167516383113158204243254
Profit before Tax259357547631684733896875882829
Tax %36.45%35.85%20.31%25.23%25.50%25.40%25.53%25.20%25.65%25.86%
Net Profit165229436472509546668654656614
EPS1.472.083.974.214.634.976.075.955.96—
Dividend Payout %0.00%12.02%6.30%5.94%5.40%5.03%4.12%4.20%4.19%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
28%
3 Years:
10%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
7%
3 Years:
6%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
-3%
1 Year:
-2%

RETURN ON EQUITY

10 Years:
—
5 Years:
19%
3 Years:
17%
Last Year:
14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jun 12

₹ 0.25

Rs.0.2500 per share(25%)Dividend

2025

Jun 13

₹ 0.25

Rs.0.2500 per share(25%)Dividend

2024

Jun 14

₹ 0.25

Rs.0.2500 per share(25%)Dividend

2023

Jul 7

₹ 0.25

Rs.0.2500 per share(25%)Dividend

2022

Jul 14

₹ 0.25

Rs.0.2500 per share(25%)Final Dividend

2021

Jun 24

₹ 0.25

Rs.0.2500 per share(25%)Dividend

2020

Mar 17

Interim Dividend

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital257110110110110110110110110
7599921,3611,8242,3062,8313,4704,0974,755
1,4673493774691,0371,4331,4551,6812,122
Trade Payables13710483116166307330314374
1824935466857979641,2261,4632,188
Total Liabilities2,8032,0482,4763,2044,4155,6456,5927,6659,549
8979801,1981,3791,7332,3353,1743,6514,314
Capital Work in Progress1021903426961,1711,6161,4981,8652,001
1801762824176346827068111,690
42444152779199116111
000000410424419
Cash & Bank24160891134372456469505
1,558498524648767549249329510
Total Assets2,8032,0482,4763,2044,4155,6456,5927,6659,549

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
3664796267888801,0079559641,149
Cash from Investing-988791-461-770-1,133-1,167-752-933-1,236
Cash from Financing779-1,077-10239422295-7856116
6870-71-7821-191258729

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.8074.8074.8074.8074.8074.8074.8074.8074.80
12.9613.0713.0613.2213.0212.8812.8112.7512.77
6.156.136.276.236.316.236.256.266.34
Government0.000.000.000.000.000.000.000.000.00
6.096.005.865.755.886.086.146.196.09

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-03
Change in Management

2026-09-03 - Adani Total Gas Limited has informed the Exchange about change in Management - Appointment of Mr. Preyash Jhaveri as Chief Financial Officer and Key Managerial Personnel w.e.f. September 3, 2026

2026-08-14
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-14 - Adani Total Gas Limited has informed the Exchange about Schedule of meet

2026-08-11
General Updates

2026-08-11 - Adani Total Gas Limited has informed the Exchange about ESG Rating by NSE Sustainability Ratings & Analytics Limited

2026-08-07
Credit Rating

2026-08-07 - Adani Total Gas Limited has informed the Exchange about Credit Rating

2026-07-31
Credit Rating

2026-07-31 - Adani Total Gas Limited has informed the Exchange about Credit Rating

2026-07-28
Analysts/Institutional Investor Meet/Con. Call Updates

2026-07-28 - Adani Total Gas Limited has informed the Exchange about Transcript

2026-07-22
Analysts/Institutional Investor Meet/Con. Call Updates

2026-07-22 - Adani Total Gas Limited has informed the Exchange about Link of Recording

2026-07-21
Press Release

2026-07-21 - Adani Total Gas Limited has informed the Exchange regarding a press release dated July 21, 2026, titled "Adani Total Gas Q1FY27 Results" alongwith presentation on performance highlights for the quarter ended June 30, 2026.

2026-07-21
Outcome of Board Meeting

2026-07-21 - Adani Total Gas Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

News

Recent coverage and analyst commentary for ATGL

Loading news…

🤖

AI Stock Analyst

Adani Total Gas Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login