Adani Total Gas Ltd.

•

adanigas.comBSE: 542066NSE: ATGL

Market Cap₹ 67,314 Cr.

Current Price

High / Low₹ 860 / 463

Stock P/E110.8

Book Value₹ 45

Price to Book11.62

Dividend Yield0.04 %

ROCE16.7 %

ROE14.1 %

Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Company has delivered good sales growth of 28.2% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.60x)
Working capital cycle has improved - days down from -27 to -45
Company generates healthy free cash flow
Company has a consistent dividend-paying track record
Company maintains a comfortable, low leverage position

CONS

Contingent liabilities are large at 72.9% of net worth
Stock is trading at 11.6x its book value
Company has delivered a poor profit growth of 6.2% over past five years
Expensive relative to growth - PEG of 17.5
Though reporting repeated profits, the company pays out little dividend (4.3%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsGas TransmissionGas Transmission/Marketing

Part ofNIFTYM150MOMNTM50 NIFTYLARGEMIDCAP250 NIFTYMIDCAP150 NIFTY MIDCAP 100 NIFTY MIDCAP 150

S.No.	Name
1.	GAIL	175.00	11.65	115064.24	3.14	4670.99	96.08	41350.18	16.71	10.16	17.99
2.	ATGL	612.05	106.48	67313.88	0.04	1417.20	757.66	19067.90	1172.62	16.96	14.67
3.	GUJENERGY	259.00	12.81	24300.18	3.44	1007.40	207.47	9771.38	140.35	11.32	14.41
4.	IGL	152.40	15.68	21336.02	3.12	237.92	-44.39	5043.44	16.56	18.23	6.95
5.	MGL	1084.45	14.97	10711.96	2.77	192.64	-39.38	2598.90	13.88	18.78	13.18
6.	CFEL	39.06	13.58	97.73	0.64	1.17	409.57	35.84	-12.54	8.59	11.04

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,135	1,178	1,243	1,257	1,237	1,315	1,397	1,448	1,491	1,569	1,631	1,686	1,897
	887	899	955	969	941	1,008	1,133	1,183	1,199	1,276	1,328	1,387	1,732
Operating Profit	248	279	288	289	296	307	264	265	292	293	303	299	165
OPM %	21.82%	23.72%	23.17%	22.96%	23.95%	23.35%	18.93%	18.31%	19.59%	18.69%	18.59%	17.75%	8.69%
	8	10	13	16	12	6	8	9	9	9	9	10	13
Interest	24	27	31	29	26	23	27	24	28	26	41	35	39
Depreciation	33	37	38	49	45	50	52	52	54	59	60	60	64
Profit before Tax	199	225	231	227	237	240	193	198	219	217	212	214	178
Tax %	25.71%	25.43%	25.57%	27.05%	25.27%	25.75%	25.72%	24.73%	26.02%	25.53%	25.96%	27.32%	25.35%
Net Profit	148	168	172	165	177	178	143	149	162	162	157	156	133
	1.34	1.53	1.57	1.50	1.61	1.62	1.30	1.36	1.47	1.47	1.43	1.42	1.21

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,087	1,374	1,719	1,875	1,696	3,038	4,378	4,472	4,986	5,864	6,783
	810	1,009	1,264	1,280	992	2,265	3,508	3,368	3,853	4,676	5,722
Operating Profit	277	365	455	594	704	773	870	1,104	1,133	1,188	1,061
OPM %	25.48%	26.56%	26.45%	31.71%	41.51%	25.45%	19.88%	24.68%	22.73%	20.26%	15.64%
	-20	80	59	45	30	42	37	47	34	128	42
Interest	44	125	90	41	40	53	79	111	101	219	141
Depreciation	56	61	67	51	63	83	113	157	198	233	243
Profit before Tax	156	259	357	547	631	679	716	882	868	863	822
Tax %	35.17%	36.45%	35.85%	20.31%	25.23%	25.68%	25.99%	25.94%	25.38%	26.21%	26.07%
Net Profit	101	165	229	436	472	505	530	653	648	637	608
EPS	3.94	1.50	2.08	3.97	4.29	4.59	4.82	5.94	5.89	5.79	—
Dividend Payout %	0.00%	0.00%	12.02%	6.30%	5.83%	5.45%	5.19%	4.21%	4.24%	4.32%	—

COMPOUNDED SALES GROWTH

10 Years:: 18%
5 Years:: 28%
3 Years:: 10%

COMPOUNDED PROFIT GROWTH

10 Years:: 23%
5 Years:: 6%
3 Years:: 6%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: -3%
1 Year:: 1%

RETURN ON EQUITY

10 Years:: 21%
5 Years:: 19%
3 Years:: 17%
Last Year:: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	257	257	110	110	110	110	110	110	110	110
	458	769	1,002	1,370	1,842	2,320	2,828	3,453	4,075	4,714
	693	1,467	349	377	469	1,037	1,431	1,453	1,676	2,118
Trade Payables	53	137	104	83	116	166	307	327	310	369
	199	182	493	546	685	797	960	1,180	1,427	2,133
Total Liabilities	1,660	2,812	2,058	2,486	3,222	4,429	5,636	6,524	7,599	9,444
	832	897	980	1,198	1,379	1,733	2,329	3,090	3,515	4,102
Capital Work in Progress	87	102	190	342	696	1,171	1,609	1,472	1,795	1,919
	91	189	186	291	436	648	683	704	993	1,928
	39	42	44	41	52	77	91	96	114	108
	0	0	0	0	0	0	0	408	419	412
Cash & Bank	16	24	160	89	11	34	368	452	460	503
	596	1,558	498	524	648	767	556	303	303	472
Total Assets	1,660	2,812	2,058	2,486	3,222	4,429	5,636	6,524	7,599	9,444

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	306	366	479	626	788	880	1,000	971	980	1,150
Cash from Investing	-303	-988	791	-461	-770	-1,133	-1,163	-769	-956	-1,231
Cash from Financing	50	779	-1,077	-102	39	422	295	-77	58	117
	5	68	70	-71	-78	21	-22	124	83	36

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.80	74.80	74.80	74.80	74.80	74.80	74.80	74.80	74.80
	12.96	13.07	13.06	13.22	13.02	12.88	12.81	12.75	12.77
	6.15	6.13	6.27	6.23	6.31	6.23	6.25	6.26	6.34
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	6.09	6.00	5.86	5.75	5.88	6.08	6.14	6.19	6.09

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-03

Change in Management

2026-09-03 - Adani Total Gas Limited has informed the Exchange about change in Management - Appointment of Mr. Preyash Jhaveri as Chief Financial Officer and Key Managerial Personnel w.e.f. September 3, 2026

2026-08-14

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-14 - Adani Total Gas Limited has informed the Exchange about Schedule of meet

2026-08-11

General Updates

2026-08-11 - Adani Total Gas Limited has informed the Exchange about ESG Rating by NSE Sustainability Ratings & Analytics Limited

2026-08-07

Credit Rating

2026-08-07 - Adani Total Gas Limited has informed the Exchange about Credit Rating

2026-07-31

Credit Rating

2026-07-31 - Adani Total Gas Limited has informed the Exchange about Credit Rating

2026-07-28

Analysts/Institutional Investor Meet/Con. Call Updates

2026-07-28 - Adani Total Gas Limited has informed the Exchange about Transcript

2026-07-22

Analysts/Institutional Investor Meet/Con. Call Updates

2026-07-22 - Adani Total Gas Limited has informed the Exchange about Link of Recording

2026-07-21

Press Release

2026-07-21 - Adani Total Gas Limited has informed the Exchange regarding a press release dated July 21, 2026, titled "Adani Total Gas Q1FY27 Results" alongwith presentation on performance highlights for the quarter ended June 30, 2026.

2026-07-21

Outcome of Board Meeting

2026-07-21 - Adani Total Gas Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

News

Recent coverage and analyst commentary for ATGL

Loading news…

🤖

AI Stock Analyst

Adani Total Gas Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

GAIL

175.00

11.65

115064.24

3.14

4670.99

96.08

41350.18

16.71

10.16

17.99

ATGL

612.05

106.48

67313.88

0.04

1417.20

757.66

19067.90

1172.62

16.96

14.67

GUJENERGY

259.00

12.81

24300.18

3.44

1007.40

207.47

9771.38

140.35

11.32

14.41

IGL

152.40

15.68

21336.02

3.12

237.92

-44.39

5043.44

16.56

18.23

6.95

MGL

1084.45

14.97

10711.96

2.77

192.64

-39.38

2598.90

13.88

18.78

13.18

CFEL

39.06

13.58

97.73

0.64

1.17

409.57

35.84

-12.54

8.59

11.04

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

1,135

1,178

1,243

1,257

1,237

1,315

1,397

1,448

1,491

1,569

1,631

1,686

1,897

887

899

955

969

941

1,008

1,133

1,183

1,199

1,276

1,328

1,387

1,732

Operating Profit

248

279

288

289

296

307

264

265

292

293

303

299

165

OPM %

21.82%

23.72%

23.17%

22.96%

23.95%

23.35%

18.93%

18.31%

19.59%

18.69%

18.59%

17.75%

8.69%

Interest

Depreciation

Profit before Tax

199

225

231

227

237

240

193

198

219

217

212

214

178

Tax %

25.71%

25.43%

25.57%

27.05%

25.27%

25.75%

25.72%

24.73%

26.02%

25.53%

25.96%

27.32%

25.35%

Net Profit

148

168

172

165

177

178

143

149

162

157

156

133

1.34

1.53

1.57

1.50

1.61

1.62

1.30

1.36

1.47

1.43

1.42

1.21

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

1,087

1,374

1,719

1,875

1,696

3,038

4,378

4,472

4,986

5,864

6,783

810

1,009

1,264

1,280

992

2,265

3,508

3,368

3,853

4,676

5,722

Operating Profit

277

365

455

594

704

773

870

1,104

1,133

1,188

1,061

OPM %

25.48%

26.56%

26.45%

31.71%

41.51%

25.45%

19.88%

24.68%

22.73%

20.26%

15.64%

-20

128

Interest

125

111

101

219

141

Depreciation

113

157

198

233

243

Profit before Tax

156

259

357

547

631

679

716

882

868

863

822

Tax %

35.17%

36.45%

35.85%

20.31%

25.23%

25.68%

25.99%

25.94%

25.38%

26.21%

26.07%

Net Profit

101

165

229

436

472

505

530

653

648

637

608

EPS

3.94

1.50

2.08

3.97

4.29

4.59

4.82

5.94

5.89

5.79

—

Dividend Payout %

0.00%

12.02%

6.30%

5.83%

5.45%

5.19%

4.21%

4.24%

4.32%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

257

110

458

769

1,002

1,370

1,842

2,320

2,828

3,453

4,075

4,714

693

1,467

349

377

469

1,037

1,431

1,453

1,676

2,118

Trade Payables

137

104

116

166

307

327

310

369

199

182

493

546

685

797

960

1,180

1,427

2,133

Total Liabilities

1,660

2,812

2,058

2,486

3,222

4,429

5,636

6,524

7,599

9,444

832

897

980

1,198

1,379

1,733

2,329

3,090

3,515

4,102

Capital Work in Progress

102

190

342

696

1,171

1,609

1,472

1,795

1,919

189

186

291

436

648

683

704

993

1,928

114

108

408

419

412

Cash & Bank

160

368

452

460

503

596

1,558

498

524

648

767

556

303

472

Total Assets

1,660

2,812

2,058

2,486

3,222

4,429

5,636

6,524

7,599

9,444

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

306

366

479

626

788

880

1,000

971

980

1,150

Cash from Investing

-303

-988

791

-461

-770

-1,133

-1,163

-769

-956

-1,231

Cash from Financing

779

-1,077

-102

422

295

-77

117

-71

-78

-22

124

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

74.80

12.96

13.07

13.06

13.22

13.02

12.88

12.81

12.75

12.77

6.15

6.13

6.27

6.23

6.31

6.23

6.25

6.26

6.34

Government

0.00

6.09

6.00

5.86

5.75

5.88

6.08

6.14

6.19

6.09

Adani Total Gas Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Adani Total Gas Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI