5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Cochin Shipyard Ltd.

•
cochinshipyard.inBSE: 540678NSE: COCHINSHIP
Market Cap₹ 36,345 Cr.
Current Price
High / Low₹ 1,980 / 1,187
Stock P/E61.5
Book Value₹ 229
Price to Book5.33
Dividend Yield0.65 %
ROCE15.7 %
ROE11.2 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Ship Building: 56.3% • Ship Repair: 35.1% • Unallocated: 8.6%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Company has a healthy return on capital (ROCE) of 20.5%
  • Company has been maintaining a healthy dividend payout of 36.8%
  • Company has a consistent dividend-paying track record
  • Company comfortably covers its interest (10.0x coverage)
  • Company generates healthy free cash flow
  • Company maintains a comfortable, low leverage position

CONS

  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • Recent results are weak - TTM profit is down 37.6% versus prior year
  • A large part of profit comes from other income (45.6% of PBT)
  • Promoter holding has decreased over last 2 years: -5.0pp
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.73x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsShip BuildingShip Building
Part ofNIFTY CPSENIFTYLARGEMIDCAP250NIFTYMIDCAP150NIFTY MIDCAP 100NIFTY MIDCAP 150
S.No.Name
1.MAZDOCK2335.5032.9794209.400.78550.4621.742942.7012.0836.5116.48
2.COCHINSHIP1381.5053.4436344.610.65151.45-19.371094.212.4017.6017.65
3.GRSE2425.5034.7027784.590.81172.8443.821814.6238.5343.668.22
4.KMEW2869.8056.187279.050.0062.75466.05115.41138.1124.8863.61
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
4449541,0211,2257101,0971,0701,6519779511,1651,214910
3627597109395279018281,398744895999994804
Operating Profit8219531128618219624225323456166220106
OPM %18.49%20.43%30.49%23.35%25.69%17.87%22.59%15.35%23.90%5.90%14.27%18.10%11.64%
848856798010045156551277314972
Interest89866911111117263024
Depreciation13151514142127222926282828
Profit before Tax145258345345242266249376249140186312178
Tax %24.61%26.02%28.08%23.39%25.31%27.52%25.99%24.35%24.45%27.70%25.98%30.62%23.86%
Net Profit109191248265181193184285188101138216136
4.167.269.4310.066.877.347.0110.827.143.845.238.235.16

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
2,0592,3552,9663,4222,8193,1902,3303,6454,5284,3084,240
1,6751,8902,3922,7082,0922,5552,0572,7603,6423,6173,692
Operating Profit384465574714727635273885886691548
OPM %18.65%19.75%19.34%20.87%25.80%19.90%11.72%24.29%19.57%16.04%12.93%
160189227248194266268307380405422
Interest1212155057534242499896
Depreciation393834495354515784111110
Profit before Tax4936057518638117944491,0941,134886816
Tax %34.83%34.41%35.96%26.14%24.73%26.16%25.42%25.65%25.66%27.45%27.58%
Net Profit322397481638610587334813843643591
EPS28.3931.0335.7248.4846.3844.5912.7130.9132.0424.44—
Dividend Payout %31.60%41.11%35.54%34.30%33.42%37.56%66.85%31.55%30.43%36.82%—

COMPOUNDED SALES GROWTH

10 Years:
8%
5 Years:
9%
3 Years:
23%

COMPOUNDED PROFIT GROWTH

10 Years:
9%
5 Years:
1%
3 Years:
24%

STOCK PRICE CAGR

10 Years:
—
5 Years:
50%
3 Years:
37%
1 Year:
-16%

RETURN ON EQUITY

10 Years:
15%
5 Years:
13%
3 Years:
15%
Last Year:
11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Sep 18

₹ 0.30

Rs.1.5000 per share(30%)Final Dividend

2026

Feb 3

₹ 0.70

Rs.3.5000 per share(70%)Interim Dividend

2025

Nov 18

₹ 0.80

Rs.4.0000 per share(80%)Interim Dividend

2025

Sep 12

₹ 0.45

Rs.2.2500 per share(45%)Final Dividend

2025

Feb 12

₹ 0.70

Rs.3.5000 per share(70%)Interim Dividend

2024

Nov 19

₹ 0.80

Rs.4.0000 per share(80%)Interim Dividend

2024

Sep 23

₹ 0.45

Rs.2.2500 per share(45%)Final Dividend

2024

Feb 12

₹ 0.70

Rs.3.5000 per share(70%)Interim Dividend

2023

Nov 20

₹ 0.80

Rs.8.0000 per share(80%)Interim Dividend

2023

Sep 21

₹ 0.30

Rs.3.0000 per share(30%)Final Dividend

2023

Feb 22

₹ 0.70

Rs.7.0000 per share (70%) Second Interim Dividend

2022

Nov 21

₹ 0.70

Rs.7.0000 per share(70%)Interim Dividend

2022

Sep 21

₹ 0.37

Rs.3.7500 per share(37.5%)Final Dividend

2022

Feb 21

₹ 0.70

Rs.7.0000 per share (70%) Second Interim Dividend

2021

Nov 23

₹ 0.60

Rs.6.0000 per share(60%)Interim Dividend

2021

Sep 21

₹ 0.25

Rs.2.5000 per share(25%)Final Dividend

2021

Feb 23

₹ 0.40

Rs.4.0000 per share (40%) Second Interim Dividend

2021

Jan 13

₹ 0.90

Rs.9.0000 per share(90%)Interim Dividend

2020

Sep 21

₹ 1.50

Rs.15.0000 per share(150%)Dividend

2018

Aug 6

₹ 1.20

Rs.12.0000 per share(120%)Final Dividend

2026

Sep 7

₹ 0.30

28/10/2026 Equity Rs.1.5000 per share(30%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital113136132132132132132132132132
1,9153,1203,2013,6003,8464,2284,2924,8945,4795,761
1261261264995095154204604711,549
Trade Payables161272347419435165208422293905
9771,7811,3731,7092,3983,2114,7925,9136,5985,742
Total Liabilities3,2925,4355,1786,3587,3218,2519,84411,82112,97314,088
3713493757567567407167222,8042,925
Capital Work in Progress541153417681,0621,2241,5872,189511583
0166065214262336355359475
1863152833134322883509591,7612,142
0000000294225412
Cash & Bank1,9913,4902,5232,1762,1463,1634,6723,7843,0212,277
6901,1501,5962,2792,7102,5732,1823,5184,2925,274
Total Assets3,2925,4355,1786,3587,3218,2519,84411,82112,97314,088

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
362788-2484337771,5662,159-173-260-1,253
Cash from Investing65-1,3281,044-74-446-1,011-1,921478613282
Cash from Financing-113812-409-309-405-238-270-371-288667
165116186-130-181166-145-6565-304

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
72.8672.8667.9167.9167.9167.9167.9167.9167.91
4.933.832.912.883.873.222.743.102.83
2.503.006.626.816.326.476.466.046.95
Government0.000.000.000.000.000.000.000.000.00
19.7120.3022.5522.4021.9022.4022.8922.9522.30

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11
Agreements

2026-09-11 - Cochin Shipyard Limited has informed the Exchange about Agreements

2026-09-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-10 - Cochin Shipyard Limited has informed the Exchange about Link of Recording

2026-09-10
Investor Presentation

2026-09-10 - Cochin Shipyard Limited has informed the Exchange about Investor Presentation

2026-09-09
Updates

2026-09-09 - Cochin Shipyard Limited has informed the Exchange regarding 'Comments Of The Board Of Directors Of The Company Pursuant To SEBI Master Circular Dated January 30, 2026'.

2026-09-09
Outcome of Board Meeting

2026-09-09 - CSL Board approves the proposal for forming a joint venture with Drydocks World Dubai FZCO (DDW)

2026-09-07
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-07 - Cochin Shipyard Limited has informed the Exchange about Schedule of meet

2026-09-05
Copy of Newspaper Publication

2026-09-05 - Cochin Shipyard Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-04
Record Date

2026-09-04 - Cochin Shipyard Limited has informed the Exchange that Record date for the purpose of Dividend is 18-Sep-2026.

2026-09-04
Shareholders meeting

2026-09-04 - Cochin Shipyard Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026

News

Recent coverage and analyst commentary for COCHINSHIP

Loading news…

🤖

AI Stock Analyst

Cochin Shipyard Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login