Jubilant FoodWorks Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2022 • Pizza-Manufactured Goods: 73.0% • Others-Manufactured Goods: 22.6% • Beverages-Traded Goods: 2.4%
AI Sector View
AI GENERATEDConsumer Services
Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.
PROS
- Company has a healthy return on capital (ROCE) of 25.1%
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 23.5% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 4.40x)
- Working capital cycle has improved - days down from -39 to -86
- Company generates healthy free cash flow
CONS
- Stock is trading at 12.8x its book value
- Recurring exceptional / one-off items are inflating headline profit
- Operating margins have contracted to 19.8% from 23.3%
- Expensive relative to growth - PEG of 23.7
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| NESTLEIND | 1384.00 | 70.03 | 266878.70 | 0.87 | 9586.80 | 1382.67 | 63781.80 | 1157.04 | 98.35 | 23.86 |
| VBL | 416.25 | 41.58 | 140795.10 | 0.36 | 1525.36 | 15.08 | 8650.57 | 20.77 | 20.73 | 27.04 |
| BRITANNIA | 4970.00 | 45.97 | 119711.54 | 1.82 | 593.38 | 14.08 | 4999.97 | 10.26 | 56.48 | 16.77 |
| JUBLFOOD | 470.40 | 71.52 | 31039.12 | 0.26 | 100.03 | 6.03 | 2569.65 | 13.66 | 25.56 | 19.77 |
| HATSUN | 1222.80 | 78.20 | 27237.66 | 0.49 | 60.58 | — | 2363.72 | 17.61 | 17.40 | 10.81 |
| MILKYMIST | 293.30 | 177.78 | 22579.51 | 0.00 | 646.79 | — | 9734.46 | — | 13.79 | 14.77 |
| ZYDUSWELL | 552.65 | 93.43 | 17583.15 | 0.22 | 118.90 | -7.04 | 1437.00 | 67.54 | 4.42 | 16.82 |
| DEVYANI | 137.95 | 0.00 | 17008.40 | 0.00 | 171.04 | 7576.84 | 15805.16 | 1064.74 | 8.98 | 16.09 |
| LTFOODS | 437.85 | 23.74 | 15204.47 | 0.69 | 183.45 | 8.87 | 3151.83 | 27.92 | 19.77 | 11.26 |
| BIKAJI | 548.50 | 53.20 | 13752.89 | 0.23 | 59.47 | 1.62 | 734.26 | 15.26 | 21.65 | 13.48 |
| MANORAMA | 2063.45 | 52.81 | 13024.99 | 0.04 | 78.66 | 67.55 | 404.01 | 39.53 | 35.00 | 26.29 |
| KWIL | 43.05 | 0.00 | 10114.99 | 0.00 | 50.70 | 354.77 | 878.30 | 99.34 | — | 11.77 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,335 | 1,369 | 1,378 | 1,574 | 1,933 | 1,955 | 2,151 | 2,095 | 2,261 | 2,340 | 2,437 | 2,499 | 2,570 | |
| 1,059 | 1,091 | 1,098 | 1,262 | 1,550 | 1,556 | 1,749 | 1,703 | 1,823 | 1,864 | 1,955 | 2,015 | 2,441 | |
| Operating Profit | 276 | 277 | 280 | 311 | 383 | 399 | 402 | 392 | 438 | 476 | 482 | 485 | 129 |
| OPM % | 20.67% | 20.25% | 20.33% | 19.78% | 19.82% | 20.39% | 18.69% | 18.71% | 19.37% | 20.35% | 19.79% | 19.40% | 5.00% |
| 9 | 7 | 4 | 190 | 17 | 30 | 13 | 11 | 19 | 15 | -16 | 23 | 19 | |
| Interest | 54 | 57 | 62 | 114 | 134 | 138 | 133 | 116 | 111 | 106 | 104 | 117 | 120 |
| Depreciation | 136 | 142 | 152 | 169 | 184 | 201 | 208 | 210 | 220 | 230 | 248 | 269 | 255 |
| Profit before Tax | 95 | 86 | 70 | 219 | 82 | 89 | 74 | 77 | 126 | 155 | 115 | 121 | 151 |
| Tax % | 26.70% | 27.28% | 28.62% | 7.36% | 22.89% | 17.33% | 32.16% | 27.86% | 25.20% | 30.80% | 36.99% | 23.41% | 31.80% |
| Net Profit | 0 | 0 | 0 | 0 | 58 | 67 | 43 | 49 | 94 | 1,946 | 73 | 82 | 100 |
| 0.44 | 1.47 | 1.00 | 3.15 | 0.89 | 1.05 | 0.74 | 0.83 | 1.43 | 1.61 | 1.07 | 1.38 | 1.47 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,583 | 3,018 | 3,563 | 3,927 | 3,312 | 4,396 | 5,158 | 5,655 | 8,104 | 9,513 | 9,846 | |
| 2,342 | 2,578 | 2,963 | 3,052 | 2,541 | 3,287 | 4,007 | 4,511 | 6,520 | 7,625 | 8,275 | |
| Operating Profit | 241 | 440 | 600 | 876 | 771 | 1,109 | 1,152 | 1,144 | 1,585 | 1,888 | 1,572 |
| OPM % | 9.33% | 14.58% | 16.83% | 22.30% | 23.29% | 25.22% | 22.32% | 20.24% | 19.55% | 19.85% | 15.96% |
| 3 | 23 | 47 | 45 | 73 | 34 | 50 | 211 | 69 | 40 | 41 | |
| Interest | 0 | 0 | 0 | 165 | 163 | 176 | 201 | 288 | 520 | 436 | 447 |
| Depreciation | 155 | 160 | 157 | 352 | 375 | 393 | 486 | 598 | 795 | 959 | 1,003 |
| Profit before Tax | 88 | 303 | 490 | 403 | 306 | 563 | 489 | 486 | 333 | 541 | 543 |
| Tax % | 34.55% | 35.25% | 35.06% | 30.78% | 24.71% | 25.77% | 27.77% | 17.49% | 25.01% | 28.58% | 30.73% |
| Net Profit | 58 | 196 | 318 | 279 | 231 | 418 | 353 | 401 | 250 | 386 | 376 |
| EPS | 8.76 | 14.87 | 24.23 | 21.22 | 3.51 | 6.37 | 5.35 | 6.05 | 3.19 | 6.49 | — |
| Dividend Payout % | 28.54% | 16.81% | 20.63% | 28.28% | 34.18% | 18.84% | 22.42% | 19.83% | 37.57% | 18.48% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 15%
- 5 Years:
- 23%
- 3 Years:
- 23%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 16%
- 5 Years:
- 13%
- 3 Years:
- 7%
STOCK PRICE CAGR
- 10 Years:
- 16%
- 5 Years:
- -11%
- 3 Years:
- -4%
- 1 Year:
- -28%
RETURN ON EQUITY
- 10 Years:
- 19%
- 5 Years:
- 18%
- 3 Years:
- 16%
- Last Year:
- 18%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 66 | 66 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 |
| Minority Interest | 0 | 0 | 3 | 11 | 9 | 10 | 0 | 73 | 80 | 96 |
| 727 | 898 | 1,123 | 984 | 1,288 | 1,803 | 1,894 | 1,995 | 1,927 | 2,114 | |
| 2 | 4 | 1 | 1,526 | 1,469 | 1,907 | 2,315 | 4,018 | 4,205 | 3,520 | |
| Trade Payables | 314 | 389 | 421 | 447 | 533 | 537 | 561 | 790 | 901 | 1,027 |
| 423 | 507 | 718 | 856 | 1,006 | 1,238 | 1,431 | 2,143 | 2,373 | 3,812 | |
| Total Liabilities | 1,533 | 1,864 | 2,398 | 3,955 | 4,438 | 5,628 | 6,333 | 9,152 | 9,619 | 10,700 |
| 800 | 789 | 809 | 2,189 | 2,145 | 2,737 | 3,488 | 6,184 | 6,434 | 7,353 | |
| Capital Work in Progress | 61 | 12 | 15 | 41 | 26 | 40 | 160 | 92 | 179 | 111 |
| 94 | 263 | 181 | 51 | 517 | 927 | 822 | 308 | 176 | 199 | |
| 61 | 64 | 77 | 95 | 133 | 161 | 177 | 410 | 406 | 309 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265 | 330 | 375 | |
| Cash & Bank | 35 | 129 | 494 | 656 | 539 | 563 | 257 | 157 | 154 | 235 |
| 482 | 606 | 821 | 924 | 1,077 | 1,201 | 1,429 | 1,736 | 1,939 | 2,119 | |
| Total Assets | 1,533 | 1,864 | 2,398 | 3,955 | 4,438 | 5,628 | 6,333 | 9,152 | 9,619 | 10,700 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 240 | 535 | 601 | 868 | 838 | 1,071 | 1,152 | 1,010 | 1,658 | 1,894 | |
| Cash from Investing | -188 | -332 | -457 | -99 | -602 | -654 | -595 | -1,374 | -850 | -1,084 |
| Cash from Financing | -15 | -35 | -17 | -461 | -289 | -307 | -426 | 377 | -839 | -780 |
| 0 | 42 | -51 | 168 | -140 | -31 | 5 | 13 | -32 | 29 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - Jubilant FoodWorks Limited has informed the Exchange about Communication to Shareholders - Intimation for payment of Dividend for FY 2025-26 through Electronic Means
2026-09-11 - Jubilant Foodworks Limited has informed the Exchange about Resignation of Director/KMP/SMP
2026-09-11 - Jubilant Foodworks Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-11 - Jubilant FoodWorks Limited has informed the Exchange about update on change in senior management
2026-09-10 - Jubilant FoodWorks Limited has informed the Exchange about Schedule of Institutional Investor Conference
2026-08-27 - Jubilant FoodWorks Limited has informed the Exchange regarding Proceedings of 31st Annual General Meeting held on August 27, 2026. Further, the Company has submitted the Exchange a copy of Scrutinizer's report along with voting results.
2026-08-20 - Jubilant FoodWorks Limited has informed the Exchange about Transcript of Conference call for Analysts and Investors for Q1FY27 results.
2026-08-14 - Jubilant FoodWorks Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-13 - Jubilant FoodWorks Limited has informed the Exchange about Link of Audio Recording of conference call for Analysts and Investors for Q1 FY27 Results
News
Recent coverage and analyst commentary for JUBLFOOD
Loading news…
AI Stock Analyst
Jubilant FoodWorks Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

