Advait Energy Transitions Ltd.
•₹ 2,086-1.39%
2026-08-21
PROS
- Company has delivered good profit growth of 48.3% CAGR over last 5 years
- Company has a healthy return on capital (ROCE) of 32.3%
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.2%
- Company has delivered good sales growth of 48.9% CAGR over last 5 years
- Latest quarter profit grew 57.7% YoY, showing strong momentum
CONS
- Receivables are growing faster than sales - a possible quality concern
- Promoter holding has decreased over last 2 years: -7.0pp
- Working capital days have increased from 55 to 197 days
- Total debt has risen sharply - up 82.0% year on year
- Contingent liabilities are large at 98.8% of net worth
- Stock is trading at 6.0x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | POLYCAB | 9131.95 | 48.04 | 137597.13 | 0.51 | 796.65 | 32.84 | 8209.73 | 39.01 | 34.93 | 13.84 |
| 2. | KEI | 5661.30 | 54.29 | 54122.36 | 0.08 | 274.14 | 40.05 | 3185.34 | 22.97 | 21.47 | 12.43 |
| 3. | RRKABEL | 2893.55 | 53.86 | 32727.64 | 0.33 | 205.20 | 128.59 | 3168.20 | 53.90 | 28.43 | 9.01 |
| 4. | DHOOTTRANS | 1467.05 | 75.65 | 30008.22 | 0.00 | — | — | — | — | 24.14 | — |
| 5. | FINCABLES | 1280.30 | 24.47 | 19580.82 | 0.70 | 249.04 | 53.14 | 2013.15 | 44.26 | 17.70 | 14.16 |
| 6. | PRECWIRE | 435.20 | 469.56 | 7955.73 | 0.29 | 46.45 | 71.48 | 1779.24 | 61.20 | 33.09 | 4.76 |
| 7. | UNIVCABLES | 1642.80 | 28.45 | 5699.76 | 0.27 | 70.14 | -78.69 | 945.06 | 57.46 | 11.69 | 13.80 |
| 8. | LASERPOWER | 328.90 | 30.46 | 4616.71 | 0.00 | 207.32 | — | 5215.47 | — | 24.84 | 12.62 |
| 9. | ADVAIT | 2111.70 | 39.37 | 2310.84 | 0.09 | 14.80 | 65.77 | 179.27 | 51.37 | 27.90 | 13.36 |
| 10. | DYCL | 454.05 | 0.00 | 2200.26 | 0.11 | 249.53 | 1270.52 | 3491.01 | 1232.27 | 26.80 | 10.89 |
| 11. | PARACABLES | 63.05 | 33.85 | 2063.24 | 0.00 | 19.70 | 6.49 | 529.40 | 17.35 | 16.62 | 6.56 |
| 12. | QUADFUTURE | 339.05 | 0.00 | 1356.20 | 0.00 | -9.13 | 32.36 | 40.59 | 41.27 | -7.01 | -8.25 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 48 | 73 | 60 | 58 | 48 | 94 | 95 | 73 | 95 | 125 | 154 | 129 | |
| 24 | 40 | 60 | 49 | 50 | 38 | 79 | 81 | 62 | 80 | 104 | 131 | 114 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 4 | 3 | 3 | 2 | 3 | 1 |
| Interest | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 4 | 3 | 3 | 5 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 7 | 10 | 10 | 8 | 7 | 14 | 14 | 11 | 14 | 17 | 21 | 17 | |
| Tax % | 30.66% | 25.11% | 25.10% | 25.98% | 23.59% | 21.52% | 26.38% | 31.50% | 24.22% | 25.74% | 26.95% | 25.96% | 25.49% |
| Net Profit | 1 | 5 | 8 | 7 | 6 | 6 | 10 | 10 | 8 | 10 | 13 | 15 | 13 |
| 1 | 5 | 8 | 7 | 6 | 5 | 10 | 9 | 7 | 9 | 11 | 14 | 1 | |
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 27
- 24
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 2
- Tax %
- 30.66%
- Net Profit
- 1
- 1
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 48
- 40
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 0
- 7
- Tax %
- 25.11%
- Net Profit
- 5
- 5
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 73
- 60
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 0
- 10
- Tax %
- 25.10%
- Net Profit
- 8
- 8
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 60
- 49
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 10
- Tax %
- 25.98%
- Net Profit
- 7
- 7
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 58
- 50
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 1
- 8
- Tax %
- 23.59%
- Net Profit
- 6
- 6
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 48
- 38
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 2
- Depreciation
- 1
- 7
- Tax %
- 21.52%
- Net Profit
- 6
- 5
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 10
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 94
- 79
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 2
- Depreciation
- 1
- 14
- Tax %
- 26.38%
- Net Profit
- 10
- 10
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 95
- 81
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 4
- Depreciation
- 1
- 14
- Tax %
- 31.50%
- Net Profit
- 10
- 9
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 73
- 62
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 3
- Depreciation
- 1
- 11
- Tax %
- 24.22%
- Net Profit
- 8
- 7
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 95
- 80
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 3
- Depreciation
- 1
- 14
- Tax %
- 25.74%
- Net Profit
- 10
- 9
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 125
- 104
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 5
- Depreciation
- 1
- 17
- Tax %
- 26.95%
- Net Profit
- 13
- 11
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 154
- 131
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 4
- Depreciation
- 1
- 21
- Tax %
- 25.96%
- Net Profit
- 15
- 14
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 129
- 114
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 4
- Depreciation
- 1
- 17
- Tax %
- 25.49%
- Net Profit
- 13
- 1
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 11
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 43 | 28 | 40 | 58 | 72 | 103 | 207 | 295 | 504 | |
| 23 | 36 | 24 | 35 | 51 | 62 | 86 | 173 | 248 | 429 | |
| Operating Profit | 7 | 9 | 5 | 7 | 8 | 11 | 19 | 37 | 55 | — |
| OPM % | 24 | 21 | 16 | 17 | 13 | 15 | 18 | 18 | 19 | — |
| Other Income | 1 | 2 | 0 | 1 | 1 | 1 | 2 | 2 | 7 | 9 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 7 | 10 | 16 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 3 | 4 |
| 6 | 9 | 4 | 6 | 7 | 10 | 14 | 29 | 43 | 69 | |
| Tax % | 34 | 26 | 23 | 31 | 29 | 26 | 26 | 26 | 27 | 26 |
| Net Profit | 4 | 6 | 3 | 4 | 5 | 7 | 10 | 21 | 31 | 51 |
| EPS | 4,265 | 6,300 | 9 | 12 | 11 | 14 | 16 | 21 | 29 | — |
| Dividend Payout % | 0 | 0 | 17 | 0 | 11 | 7 | 0 | 7 | 6 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 6 | 8 | 4 | 6 | 5 | 7 | 10 | 21 | 29 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 6 | 8 | 4 | 6 | 5 | 7 | 10 | 21 | 29 | — |
Mar 2017
- 29
- 23
- Operating Profit
- 7
- OPM %
- 24
- Other Income
- 1
- Interest
- 0
- Depreciation
- 0
- 6
- Tax %
- 34
- Net Profit
- 4
- EPS
- 4,265
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2018
- 43
- 36
- Operating Profit
- 9
- OPM %
- 21
- Other Income
- 2
- Interest
- 0
- Depreciation
- 0
- 9
- Tax %
- 26
- Net Profit
- 6
- EPS
- 6,300
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
Mar 2019
- 28
- 24
- Operating Profit
- 5
- OPM %
- 16
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 23
- Net Profit
- 3
- EPS
- 9
- Dividend Payout %
- 17
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2020
- 40
- 35
- Operating Profit
- 7
- OPM %
- 17
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 6
- Tax %
- 31
- Net Profit
- 4
- EPS
- 12
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2021
- 58
- 51
- Operating Profit
- 8
- OPM %
- 13
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 7
- Tax %
- 29
- Net Profit
- 5
- EPS
- 11
- Dividend Payout %
- 11
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2022
- 72
- 62
- Operating Profit
- 11
- OPM %
- 15
- Other Income
- 1
- Interest
- 1
- Depreciation
- 0
- 10
- Tax %
- 26
- Net Profit
- 7
- EPS
- 14
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
Mar 2023
- 103
- 86
- Operating Profit
- 19
- OPM %
- 18
- Other Income
- 2
- Interest
- 2
- Depreciation
- 3
- 14
- Tax %
- 26
- Net Profit
- 10
- EPS
- 16
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 10
Mar 2024
- 207
- 173
- Operating Profit
- 37
- OPM %
- 18
- Other Income
- 2
- Interest
- 7
- Depreciation
- 2
- 29
- Tax %
- 26
- Net Profit
- 21
- EPS
- 21
- Dividend Payout %
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 21
Mar 2025
- 295
- 248
- Operating Profit
- 55
- OPM %
- 19
- Other Income
- 7
- Interest
- 10
- Depreciation
- 3
- 43
- Tax %
- 27
- Net Profit
- 31
- EPS
- 29
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 29
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 29
TTM
- 504
- 429
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 16
- Depreciation
- 4
- 69
- Tax %
- 26
- Net Profit
- 51
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 49%
- 3 Years:
- 60%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 48%
- 3 Years:
- 64%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 23%
- 3 Years:
- 26%
- Last Year:
- 23%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - |
| Equity Capital | 0 | 0 | 4 | 4 | 5 | 5 | 10 | 10 | 11 |
| 10 | 16 | 16 | 20 | 30 | 36 | 42 | 64 | 183 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 8 | 29 | 13 | |
| Trade Payables | 7 | 12 | 12 | 13 | 15 | 20 | 32 | 39 | 61 |
| 5 | 5 | 5 | 3 | 1 | 8 | 14 | 23 | 99 | |
| Total Liabilities | 23 | 33 | 37 | 41 | 51 | 71 | 106 | 165 | 367 |
| ASSETS | - | - | - | - | - | - | - | - | - |
| 1 | 1 | 2 | 1 | 1 | 2 | 21 | 26 | 36 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 13 | 1 | 1 | 2 |
| 3 | 11 | 12 | 12 | 12 | 12 | 11 | 12 | 78 | |
| 0 | 1 | 1 | 2 | 3 | 6 | 11 | 18 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 78 | |
| Cash & Bank | 6 | 5 | 6 | 8 | 12 | 9 | 18 | 22 | 89 |
| 11 | 15 | 17 | 18 | 22 | 28 | 45 | 46 | 71 | |
| Total Assets | 23 | 33 | 37 | 41 | 51 | 71 | 106 | 165 | 367 |
| Total Debt | 1 | 1 | 1 | 2 | 0 | 6 | 13 | 36 | 65 |
| Net Working Capital | 9 | 8 | 11 | 12 | 22 | 20 | 16 | 31 | 159 |
| Contingent Liabilities | 0 | 3 | 5 | 0 | 41 | 18 | 49 | 64 | 197 |
| Book Value per Share | 10054.30 | 16354.20 | 52.23 | 63.84 | 68.08 | 81.24 | 51.01 | 73.00 | 179.24 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 1 | 1 | 1 | 2 | 0 | 6 | 13 | 36 | 65 |
| Net Working Capital | 9 | 8 | 11 | 12 | 22 | 20 | 16 | 31 | 159 |
| Contingent Liabilities | 0 | 3 | 5 | 0 | 41 | 18 | 49 | 64 | 197 |
| Book Value per Share | 10054.30 | 16354.20 | 52.23 | 63.84 | 68.08 | 81.24 | 51.01 | 73.00 | 179.24 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 0
- 10
- 0
- Trade Payables
- 7
- 5
- Total Liabilities
- 23
- 1
- Capital Work in Progress
- 0
- 3
- 0
- 0
- Cash & Bank
- 6
- 11
- Total Assets
- 23
- Total Debt
- 1
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 10054.30
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 9
- Contingent Liabilities
- 0
- Book Value per Share
- 10054.30
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 0
- 16
- 0
- Trade Payables
- 12
- 5
- Total Liabilities
- 33
- 1
- Capital Work in Progress
- 0
- 11
- 1
- 0
- Cash & Bank
- 5
- 15
- Total Assets
- 33
- Total Debt
- 1
- Net Working Capital
- 8
- Contingent Liabilities
- 3
- Book Value per Share
- 16354.20
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 8
- Contingent Liabilities
- 3
- Book Value per Share
- 16354.20
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 4
- 16
- 0
- Trade Payables
- 12
- 5
- Total Liabilities
- 37
- 2
- Capital Work in Progress
- 0
- 12
- 1
- 0
- Cash & Bank
- 6
- 17
- Total Assets
- 37
- Total Debt
- 1
- Net Working Capital
- 11
- Contingent Liabilities
- 5
- Book Value per Share
- 52.23
- Face Value
- 10.00
- Total Debt
- 1
- Net Working Capital
- 11
- Contingent Liabilities
- 5
- Book Value per Share
- 52.23
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 4
- 20
- 0
- Trade Payables
- 13
- 3
- Total Liabilities
- 41
- 1
- Capital Work in Progress
- 0
- 12
- 2
- 0
- Cash & Bank
- 8
- 18
- Total Assets
- 41
- Total Debt
- 2
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 63.84
- Face Value
- 10.00
- Total Debt
- 2
- Net Working Capital
- 12
- Contingent Liabilities
- 0
- Book Value per Share
- 63.84
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 5
- 30
- 0
- Trade Payables
- 15
- 1
- Total Liabilities
- 51
- 1
- Capital Work in Progress
- 0
- 12
- 3
- 0
- Cash & Bank
- 12
- 22
- Total Assets
- 51
- Total Debt
- 0
- Net Working Capital
- 22
- Contingent Liabilities
- 41
- Book Value per Share
- 68.08
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 22
- Contingent Liabilities
- 41
- Book Value per Share
- 68.08
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 5
- 36
- 1
- Trade Payables
- 20
- 8
- Total Liabilities
- 71
- 2
- Capital Work in Progress
- 13
- 12
- 6
- 0
- Cash & Bank
- 9
- 28
- Total Assets
- 71
- Total Debt
- 6
- Net Working Capital
- 20
- Contingent Liabilities
- 18
- Book Value per Share
- 81.24
- Face Value
- 10.00
- Total Debt
- 6
- Net Working Capital
- 20
- Contingent Liabilities
- 18
- Book Value per Share
- 81.24
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 10
- 42
- 8
- Trade Payables
- 32
- 14
- Total Liabilities
- 106
- 21
- Capital Work in Progress
- 1
- 11
- 11
- 0
- Cash & Bank
- 18
- 45
- Total Assets
- 106
- Total Debt
- 13
- Net Working Capital
- 16
- Contingent Liabilities
- 49
- Book Value per Share
- 51.01
- Face Value
- 10.00
- Total Debt
- 13
- Net Working Capital
- 16
- Contingent Liabilities
- 49
- Book Value per Share
- 51.01
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 10
- 64
- 29
- Trade Payables
- 39
- 23
- Total Liabilities
- 165
- 26
- Capital Work in Progress
- 1
- 12
- 18
- 40
- Cash & Bank
- 22
- 46
- Total Assets
- 165
- Total Debt
- 36
- Net Working Capital
- 31
- Contingent Liabilities
- 64
- Book Value per Share
- 73.00
- Face Value
- 10.00
- Total Debt
- 36
- Net Working Capital
- 31
- Contingent Liabilities
- 64
- Book Value per Share
- 73.00
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 11
- 183
- 13
- Trade Payables
- 61
- 99
- Total Liabilities
- 367
- 36
- Capital Work in Progress
- 2
- 78
- 12
- 78
- Cash & Bank
- 89
- 71
- Total Assets
- 367
- Total Debt
- 65
- Net Working Capital
- 159
- Contingent Liabilities
- 197
- Book Value per Share
- 179.24
- Face Value
- 10.00
- Total Debt
- 65
- Net Working Capital
- 159
- Contingent Liabilities
- 197
- Book Value per Share
- 179.24
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| 3 | 6 | 1 | 2 | -1 | 7 | 12 | -8 | 50 | |
| Cash from Investing | 1 | -7 | -0 | 0 | 1 | -14 | -7 | -7 | -73 |
| Cash from Financing | 0 | -0 | 0 | -0 | 5 | 4 | 3 | 19 | 90 |
| 5 | -1 | 1 | 2 | 4 | -3 | 8 | 4 | 67 | |
| Free Cash Flow | 3 | 6 | 1 | 2 | -1 | -7 | 6 | -15 | 37 |
| OCF / Net Profit | 0.82 | 1.01 | 0.36 | 0.47 | -0.16 | 0.96 | 1.25 | -0.36 | 1.58 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -15 | 20 |
| OCF / Net Profit | 0.82 | 1.01 | 0.36 | 0.47 | -0.16 | 0.96 | 1.25 | -0.36 | 1.58 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -15 | 20 |
Mar 2017
- 3
- Cash from Investing
- 1
- Cash from Financing
- 0
- 5
- Free Cash Flow
- 3
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.82
- Cumulative 5-Year FCF
- 0
Mar 2018
- 6
- Cash from Investing
- -7
- Cash from Financing
- -0
- -1
- Free Cash Flow
- 6
- OCF / Net Profit
- 1.01
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.01
- Cumulative 5-Year FCF
- 0
Mar 2019
- 1
- Cash from Investing
- -0
- Cash from Financing
- 0
- 1
- Free Cash Flow
- 1
- OCF / Net Profit
- 0.36
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.36
- Cumulative 5-Year FCF
- 0
Mar 2020
- 2
- Cash from Investing
- 0
- Cash from Financing
- -0
- 2
- Free Cash Flow
- 2
- OCF / Net Profit
- 0.47
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.47
- Cumulative 5-Year FCF
- 0
Mar 2021
- -1
- Cash from Investing
- 1
- Cash from Financing
- 5
- 4
- Free Cash Flow
- -1
- OCF / Net Profit
- -0.16
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.16
- Cumulative 5-Year FCF
- 0
Mar 2022
- 7
- Cash from Investing
- -14
- Cash from Financing
- 4
- -3
- Free Cash Flow
- -7
- OCF / Net Profit
- 0.96
- Cumulative 5-Year FCF
- 1
- OCF / Net Profit
- 0.96
- Cumulative 5-Year FCF
- 1
Mar 2023
- 12
- Cash from Investing
- -7
- Cash from Financing
- 3
- 8
- Free Cash Flow
- 6
- OCF / Net Profit
- 1.25
- Cumulative 5-Year FCF
- 1
- OCF / Net Profit
- 1.25
- Cumulative 5-Year FCF
- 1
Mar 2024
- -8
- Cash from Investing
- -7
- Cash from Financing
- 19
- 4
- Free Cash Flow
- -15
- OCF / Net Profit
- -0.36
- Cumulative 5-Year FCF
- -15
- OCF / Net Profit
- -0.36
- Cumulative 5-Year FCF
- -15
Mar 2025
- 50
- Cash from Investing
- -73
- Cash from Financing
- 90
- 67
- Free Cash Flow
- 37
- OCF / Net Profit
- 1.58
- Cumulative 5-Year FCF
- 20
- OCF / Net Profit
- 1.58
- Cumulative 5-Year FCF
- 20
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 4265.30 | 6299.80 | 8.62 | 11.71 | 9.46 | 13.98 | 9.80 | 20.92 | 29.11 |
| Book Value (₹) | 10054.30 | 16354.20 | 52.23 | 63.84 | 68.08 | 81.24 | 51.01 | 73.00 | 179.24 |
| Dividend per Share (₹) | 0.00 | 0.00 | 1.50 | 0.00 | 1.00 | 1.00 | 0.00 | 1.50 | 1.75 |
| Cash EPS (₹) | 5.85 | 8.65 | 4.65 | 6.28 | 4.96 | 7.27 | 12.62 | 22.63 | 31.44 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 23.67% | 20.73% | 16.03% | 16.98% | 12.98% | 14.87% | 18.33% | 16.68% | 16.19% |
| Net Margin % | 14.84% | 14.49% | 11.52% | 10.89% | 8.30% | 9.91% | 9.70% | 10.28% | 10.66% |
| ROE % | 42.42% | 47.71% | 18.00% | 20.18% | 16.45% | 18.73% | 21.40% | 33.73% | 23.47% |
| ROCE % | 62.94% | 63.81% | 22.63% | 29.47% | 23.84% | 25.21% | 28.31% | 40.30% | 28.17% |
| 18.79% | 22.56% | 9.28% | 11.38% | 10.56% | 11.74% | 11.31% | 15.73% | 11.85% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - |
| Debtor Days | 104 | 83 | 142 | 93 | 90 | 111 | 94 | 60 | 73 |
| Inventory Days | 6 | 4 | 8 | 12 | 17 | 24 | 30 | 25 | 19 |
| Payable Days | 169 | 123 | 248 | 190 | 125 | 129 | 180 | 120 | 141 |
| -59 | -36 | -97 | -85 | -19 | 5 | -56 | -35 | -49 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.06x | 0.04x | 0.05x | 0.10x | 0.01x | 0.15x | 0.26x | 0.48x | 0.33x |
| Interest Coverage (x) | 36.77x | 31.32x | 149.64x | 12.45x | 14.09x | 12.67x | 6.44x | 5.37x | 5.44x |
| 2.09x | 1.63x | 1.83x | 1.78x | 2.40x | 1.86x | 1.36x | 1.41x | 2.33x | |
| GROWTH | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 0.00% | 51.24% | -35.40% | 43.55% | 44.11% | 23.97% | 43.14% | 101.27% | 42.44% |
| Operating Profit Growth % | 0.00% | 32.49% | -50.05% | 52.04% | 10.17% | 42.03% | 76.39% | 96.34% | 48.82% |
| Net Profit Growth % | 0.00% | 47.70% | -48.66% | 35.76% | 9.85% | 47.87% | 40.22% | 113.33% | 47.62% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 113.33% | 39.16% | |
| VALUATION | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 63.19x | 36.95x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 18.11x | 6.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.11% | 0.16% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 36.72x | 20.64x |
Mar 2017
- EPS (₹)
- 4265.30
- Book Value (₹)
- 10054.30
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.85
- Operating Margin %
- 23.67%
- Net Margin %
- 14.84%
- ROE %
- 42.42%
- ROCE %
- 62.94%
- 18.79%
- Debtor Days
- 104
- Inventory Days
- 6
- Payable Days
- 169
- -59
- Debt to Equity (x)
- 0.06x
- Interest Coverage (x)
- 36.77x
- 2.09x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 6299.80
- Book Value (₹)
- 16354.20
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 8.65
- Operating Margin %
- 20.73%
- Net Margin %
- 14.49%
- ROE %
- 47.71%
- ROCE %
- 63.81%
- 22.56%
- Debtor Days
- 83
- Inventory Days
- 4
- Payable Days
- 123
- -36
- Debt to Equity (x)
- 0.04x
- Interest Coverage (x)
- 31.32x
- 1.63x
- Revenue Growth %
- 51.24%
- Operating Profit Growth %
- 32.49%
- Net Profit Growth %
- 47.70%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 8.62
- Book Value (₹)
- 52.23
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 4.65
- Operating Margin %
- 16.03%
- Net Margin %
- 11.52%
- ROE %
- 18.00%
- ROCE %
- 22.63%
- 9.28%
- Debtor Days
- 142
- Inventory Days
- 8
- Payable Days
- 248
- -97
- Debt to Equity (x)
- 0.05x
- Interest Coverage (x)
- 149.64x
- 1.83x
- Revenue Growth %
- -35.40%
- Operating Profit Growth %
- -50.05%
- Net Profit Growth %
- -48.66%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 11.71
- Book Value (₹)
- 63.84
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 6.28
- Operating Margin %
- 16.98%
- Net Margin %
- 10.89%
- ROE %
- 20.18%
- ROCE %
- 29.47%
- 11.38%
- Debtor Days
- 93
- Inventory Days
- 12
- Payable Days
- 190
- -85
- Debt to Equity (x)
- 0.10x
- Interest Coverage (x)
- 12.45x
- 1.78x
- Revenue Growth %
- 43.55%
- Operating Profit Growth %
- 52.04%
- Net Profit Growth %
- 35.76%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 9.46
- Book Value (₹)
- 68.08
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 4.96
- Operating Margin %
- 12.98%
- Net Margin %
- 8.30%
- ROE %
- 16.45%
- ROCE %
- 23.84%
- 10.56%
- Debtor Days
- 90
- Inventory Days
- 17
- Payable Days
- 125
- -19
- Debt to Equity (x)
- 0.01x
- Interest Coverage (x)
- 14.09x
- 2.40x
- Revenue Growth %
- 44.11%
- Operating Profit Growth %
- 10.17%
- Net Profit Growth %
- 9.85%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 13.98
- Book Value (₹)
- 81.24
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 7.27
- Operating Margin %
- 14.87%
- Net Margin %
- 9.91%
- ROE %
- 18.73%
- ROCE %
- 25.21%
- 11.74%
- Debtor Days
- 111
- Inventory Days
- 24
- Payable Days
- 129
- 5
- Debt to Equity (x)
- 0.15x
- Interest Coverage (x)
- 12.67x
- 1.86x
- Revenue Growth %
- 23.97%
- Operating Profit Growth %
- 42.03%
- Net Profit Growth %
- 47.87%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 9.80
- Book Value (₹)
- 51.01
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.62
- Operating Margin %
- 18.33%
- Net Margin %
- 9.70%
- ROE %
- 21.40%
- ROCE %
- 28.31%
- 11.31%
- Debtor Days
- 94
- Inventory Days
- 30
- Payable Days
- 180
- -56
- Debt to Equity (x)
- 0.26x
- Interest Coverage (x)
- 6.44x
- 1.36x
- Revenue Growth %
- 43.14%
- Operating Profit Growth %
- 76.39%
- Net Profit Growth %
- 40.22%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 20.92
- Book Value (₹)
- 73.00
- Dividend per Share (₹)
- 1.50
- Cash EPS (₹)
- 22.63
- Operating Margin %
- 16.68%
- Net Margin %
- 10.28%
- ROE %
- 33.73%
- ROCE %
- 40.30%
- 15.73%
- Debtor Days
- 60
- Inventory Days
- 25
- Payable Days
- 120
- -35
- Debt to Equity (x)
- 0.48x
- Interest Coverage (x)
- 5.37x
- 1.41x
- Revenue Growth %
- 101.27%
- Operating Profit Growth %
- 96.34%
- Net Profit Growth %
- 113.33%
- 113.33%
- P/E (x)
- 63.19x
- P/B (x)
- 18.11x
- Dividend Yield %
- 0.11%
- 36.72x
Mar 2025
- EPS (₹)
- 29.11
- Book Value (₹)
- 179.24
- Dividend per Share (₹)
- 1.75
- Cash EPS (₹)
- 31.44
- Operating Margin %
- 16.19%
- Net Margin %
- 10.66%
- ROE %
- 23.47%
- ROCE %
- 28.17%
- 11.85%
- Debtor Days
- 73
- Inventory Days
- 19
- Payable Days
- 141
- -49
- Debt to Equity (x)
- 0.33x
- Interest Coverage (x)
- 5.44x
- 2.33x
- Revenue Growth %
- 42.44%
- Operating Profit Growth %
- 48.82%
- Net Profit Growth %
- 47.62%
- 39.16%
- P/E (x)
- 36.95x
- P/B (x)
- 6.00x
- Dividend Yield %
- 0.16%
- 20.64x
Documents
Announcements
- Copy of Newspaper Publication
2026-08-21 - Advait Energy Transitions Limited has informed the Exchange about Copy of Newspaper Publication
- Record Date
2026-08-20 - Advait Energy Transitions Limited has informed the Exchange that Record date for the purpose of Dividend is 14-Sep-2026.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
Jun 2026
May 2026