AYE Finance Ltd.
•2026-08-21
PROS
- Company has delivered good profit growth of 62.9% CAGR over last 5 years
- Comfortable capital adequacy - CAR of 42.2%
- Solid return on assets for a lender - ROA of 2.8%
- Latest quarter profit grew 83.0% YoY, showing strong momentum
- Company has delivered good sales growth of 29.7% CAGR over last 5 years
CONS
- Net NPA is elevated at 1.8% - provisioning cushion is thin
- Equity base is being diluted - shares outstanding up 1044.9%
- Free cash flow has been persistently negative
- Operating margins have contracted to 42.1% from 45.2%
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BAJFINANCE | 1078.60 | 33.07 | 671531.43 | 0.56 | 6080.60 | 27.60 | 23165.45 | 20.37 | 10.87 | 70.70 |
| 2. | SHRIRAMFIN | 1104.90 | 22.97 | 259981.15 | 0.98 | 3452.77 | 59.90 | 13400.43 | 17.46 | 11.49 | 74.63 |
| 3. | JIOFIN | 242.70 | 77.55 | 160258.25 | 0.25 | 830.25 | 155.73 | 2004.47 | 227.28 | 2.11 | 69.71 |
| 4. | CHOLAFIN | 1866.25 | 27.72 | 159390.07 | 0.11 | 1656.22 | 45.56 | 8856.29 | 21.89 | 9.70 | 70.07 |
| 5. | TATACAP | 365.15 | 28.68 | 155001.39 | 0.16 | 16281.80 | 1464.16 | 88219.30 | 1051.00 | 8.66 | 75.72 |
| 6. | BAJAJHLDNG | 11322.85 | 14.23 | 126015.97 | 1.72 | 2708.08 | -92.27 | 394.33 | 23.34 | 14.81 | 684.72 |
| 7. | MUTHOOTFIN | 2859.20 | 10.09 | 114787.87 | 1.05 | 2824.84 | 43.08 | 8671.60 | 36.25 | 15.87 | 83.76 |
| 8. | ABCAPITAL | 396.75 | 26.46 | 108592.29 | 0.00 | 1223.85 | 43.85 | 12179.54 | 137.84 | 8.82 | 41.91 |
| 9. | LTF | 315.00 | 24.80 | 78940.44 | 0.87 | 915.99 | 30.70 | 5212.92 | 22.38 | 8.54 | 62.13 |
| 10. | SBICARD | 626.30 | 0.00 | 59601.37 | 0.40 | 664.44 | 19.51 | 5040.55 | 7.60 | 11.75 | 29.83 |
| 11. | HDBFS | 681.15 | 26.00 | 56579.31 | 0.59 | 785.20 | 38.31 | 4937.90 | 18.71 | 9.09 | 57.98 |
| 12. | AYE | 170.50 | 0.00 | 4207.70 | 0.00 | 74.50 | 83.05 | 477.37 | 16.68 | 11.45 | 46.43 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|
| 361 | 409 | 405 | 443 | 528 | 477 | |
| 219 | 240 | 374 | 253 | 292 | 393 | |
| Operating Profit | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — |
| Other Income | 9 | 11 | 9 | 12 | 17 | 12 |
| Interest | 115 | 123 | 126 | 141 | 135 | 131 |
| Depreciation | 6 | 6 | 5 | 7 | 8 | 6 |
| 30 | 50 | 41 | 54 | 111 | 97 | |
| Tax % | 25.22% | 19.33% | 25.19% | 20.88% | 22.52% | 23.31% |
| Net Profit | 23 | 41 | 31 | 43 | 86 | 74 |
| 1 | 2 | 0 | 2 | 4 | 0 | |
| Equity Capital | 38 | 38 | 38 | 38 | 49 | 49 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 38 | 38 | 38 | 38 | 49 | 49 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 361
- 219
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 115
- Depreciation
- 6
- 30
- Tax %
- 25.22%
- Net Profit
- 23
- 1
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 409
- 240
- Operating Profit
- —
- OPM %
- —
- Other Income
- 11
- Interest
- 123
- Depreciation
- 6
- 50
- Tax %
- 19.33%
- Net Profit
- 41
- 2
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 405
- 374
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 126
- Depreciation
- 5
- 41
- Tax %
- 25.19%
- Net Profit
- 31
- 0
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 443
- 253
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 141
- Depreciation
- 7
- 54
- Tax %
- 20.88%
- Net Profit
- 43
- 2
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 38
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 528
- 292
- Operating Profit
- —
- OPM %
- —
- Other Income
- 17
- Interest
- 135
- Depreciation
- 8
- 111
- Tax %
- 22.52%
- Net Profit
- 86
- 4
- Equity Capital
- 49
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 49
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 477
- 393
- Operating Profit
- —
- OPM %
- —
- Other Income
- 12
- Interest
- 131
- Depreciation
- 6
- 97
- Tax %
- 23.31%
- Net Profit
- 74
- 0
- Equity Capital
- 49
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 49
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 80 | 210 | 412 | 495 | 432 | 623 | 1,040 | 1,460 | 1,815 | 1,854 | |
| 22 | 49 | 110 | 224 | 230 | 341 | 361 | 501 | 786 | 1,051 | 1,312 | |
| Operating Profit | 4 | 33 | 108 | 189 | 269 | 102 | 282 | 571 | 719 | 812 | — |
| OPM % | 17 | 41 | 52 | 46 | 54 | 24 | 45 | 55 | 49 | 45 | — |
| Other Income | 2 | 2 | 8 | 1 | 4 | 12 | 20 | 32 | 45 | 49 | 50 |
| Interest | 11 | 30 | 73 | 141 | 236 | 160 | 199 | 329 | 472 | 539 | 532 |
| Depreciation | 0 | 1 | 2 | 8 | 9 | 10 | 11 | 15 | 22 | 26 | 26 |
| -7 | 2 | 32 | 40 | 23 | -67 | 71 | 228 | 225 | 247 | 303 | |
| Tax % | 0 | 0 | 22 | 19 | 27 | 24 | 39 | 25 | 24 | 22 | 23 |
| Net Profit | -7 | 2 | 25 | 32 | 17 | -51 | 44 | 172 | 171 | 194 | 234 |
| EPS | 0 | 0 | 0 | 12 | 6 | -3 | 3 | 402 | 9 | 8 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -3 | 1 | 12 | 15 | 8 | -24 | 21 | 80 | 9 | 8 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -3 | 1 | 12 | 15 | 8 | -24 | 21 | 80 | 9 | 8 | — |
- 24
- 22
- Operating Profit
- 4
- OPM %
- 17
- Other Income
- 2
- Interest
- 11
- Depreciation
- 0
- -7
- Tax %
- 0
- Net Profit
- -7
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
- 80
- 49
- Operating Profit
- 33
- OPM %
- 41
- Other Income
- 2
- Interest
- 30
- Depreciation
- 1
- 2
- Tax %
- 0
- Net Profit
- 2
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- 210
- 110
- Operating Profit
- 108
- OPM %
- 52
- Other Income
- 8
- Interest
- 73
- Depreciation
- 2
- 32
- Tax %
- 22
- Net Profit
- 25
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 12
- 412
- 224
- Operating Profit
- 189
- OPM %
- 46
- Other Income
- 1
- Interest
- 141
- Depreciation
- 8
- 40
- Tax %
- 19
- Net Profit
- 32
- EPS
- 12
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 15
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 15
- 495
- 230
- Operating Profit
- 269
- OPM %
- 54
- Other Income
- 4
- Interest
- 236
- Depreciation
- 9
- 23
- Tax %
- 27
- Net Profit
- 17
- EPS
- 6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- 432
- 341
- Operating Profit
- 102
- OPM %
- 24
- Other Income
- 12
- Interest
- 160
- Depreciation
- 10
- -67
- Tax %
- 24
- Net Profit
- -51
- EPS
- -3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -24
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -24
- 623
- 361
- Operating Profit
- 282
- OPM %
- 45
- Other Income
- 20
- Interest
- 199
- Depreciation
- 11
- 71
- Tax %
- 39
- Net Profit
- 44
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 21
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 21
- 1,040
- 501
- Operating Profit
- 571
- OPM %
- 55
- Other Income
- 32
- Interest
- 329
- Depreciation
- 15
- 228
- Tax %
- 25
- Net Profit
- 172
- EPS
- 402
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 80
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 80
- 1,460
- 786
- Operating Profit
- 719
- OPM %
- 49
- Other Income
- 45
- Interest
- 472
- Depreciation
- 22
- 225
- Tax %
- 24
- Net Profit
- 171
- EPS
- 9
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- 1,815
- 1,051
- Operating Profit
- 812
- OPM %
- 45
- Other Income
- 49
- Interest
- 539
- Depreciation
- 26
- 247
- Tax %
- 22
- Net Profit
- 194
- EPS
- 8
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 8
- 1,854
- 1,312
- Operating Profit
- —
- OPM %
- —
- Other Income
- 50
- Interest
- 532
- Depreciation
- 26
- 303
- Tax %
- 23
- Net Profit
- 234
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 80%
- 5 Years:
- 30%
- 3 Years:
- 43%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 63%
- 3 Years:
- 64%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 4%
- 5 Years:
- 8%
- 3 Years:
- 13%
- Last Year:
- 9%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 38 | 49 | |
| 71 | 73 | 468 | 485 | 709 | 663 | 710 | 1,174 | 1,589 | 2,447 | |
| 0 | 6 | 16 | 14 | 0 | 15 | 43 | 5 | 2,209 | 2,430 | |
| Trade Payables | 2 | 4 | 10 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
| 85 | 427 | 774 | 1,486 | 1,382 | 1,586 | 2,343 | 3,646 | 2,441 | 2,794 | |
| Total Liabilities | 163 | 515 | 1,272 | 2,006 | 2,095 | 2,268 | 3,100 | 4,829 | 6,277 | 7,720 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 1 | 2 | 4 | 18 | 27 | 27 | 27 | 32 | 41 | 62 | |
| Capital Work in Progress | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 41 | 68 | 0 | 198 | 155 | 84 | 11 | 42 | 158 | |
| Cash & Bank | 14 | 25 | 156 | 228 | 347 | 377 | 394 | 730 | 1,108 | 965 |
| 137 | 446 | 1,044 | 1,759 | 1,523 | 1,709 | 2,594 | 4,057 | 5,087 | 6,535 | |
| Total Assets | 163 | 515 | 1,272 | 2,006 | 2,095 | 2,268 | 3,100 | 4,829 | 6,277 | 7,720 |
| Total Debt | 71 | 399 | 708 | 1,389 | 1,314 | 1,521 | 2,296 | 3,499 | 4,526 | 5,018 |
| Net Working Capital | 68 | 182 | 558 | 1,855 | 2,046 | 2,172 | 2,990 | 4,690 | -1,133 | -1,336 |
| Contingent Liabilities | 0 | 9 | 17 | 0 | 0 | 2 | 2 | 2 | 13 | 16 |
| Book Value per Share | 175.90 | 181.02 | 1104.85 | 1146.89 | 1669.95 | 1563.39 | 1673.06 | 2759.18 | 86.12 | 102.07 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 2.00 | 2.00 |
| Total Debt | 71 | 399 | 708 | 1,389 | 1,314 | 1,521 | 2,296 | 3,499 | 4,526 | 5,018 |
| Net Working Capital | 68 | 182 | 558 | 1,855 | 2,046 | 2,172 | 2,990 | 4,690 | -1,133 | -1,336 |
| Contingent Liabilities | 0 | 9 | 17 | 0 | 0 | 2 | 2 | 2 | 13 | 16 |
| Book Value per Share | 175.90 | 181.02 | 1104.85 | 1146.89 | 1669.95 | 1563.39 | 1673.06 | 2759.18 | 86.12 | 102.07 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 2.00 | 2.00 |
- 4
- 71
- 0
- Trade Payables
- 2
- 85
- Total Liabilities
- 163
- 1
- Capital Work in Progress
- 1
- 11
- Cash & Bank
- 14
- 137
- Total Assets
- 163
- Total Debt
- 71
- Net Working Capital
- 68
- Contingent Liabilities
- 0
- Book Value per Share
- 175.90
- Face Value
- 10.00
- Total Debt
- 71
- Net Working Capital
- 68
- Contingent Liabilities
- 0
- Book Value per Share
- 175.90
- Face Value
- 10.00
- 4
- 73
- 6
- Trade Payables
- 4
- 427
- Total Liabilities
- 515
- 2
- Capital Work in Progress
- 1
- 41
- Cash & Bank
- 25
- 446
- Total Assets
- 515
- Total Debt
- 399
- Net Working Capital
- 182
- Contingent Liabilities
- 9
- Book Value per Share
- 181.02
- Face Value
- 10.00
- Total Debt
- 399
- Net Working Capital
- 182
- Contingent Liabilities
- 9
- Book Value per Share
- 181.02
- Face Value
- 10.00
- 4
- 468
- 16
- Trade Payables
- 10
- 774
- Total Liabilities
- 1,272
- 4
- Capital Work in Progress
- 0
- 68
- Cash & Bank
- 156
- 1,044
- Total Assets
- 1,272
- Total Debt
- 708
- Net Working Capital
- 558
- Contingent Liabilities
- 17
- Book Value per Share
- 1104.85
- Face Value
- 10.00
- Total Debt
- 708
- Net Working Capital
- 558
- Contingent Liabilities
- 17
- Book Value per Share
- 1104.85
- Face Value
- 10.00
- 4
- 485
- 14
- Trade Payables
- 16
- 1,486
- Total Liabilities
- 2,006
- 18
- Capital Work in Progress
- 1
- 0
- Cash & Bank
- 228
- 1,759
- Total Assets
- 2,006
- Total Debt
- 1,389
- Net Working Capital
- 1,855
- Contingent Liabilities
- 0
- Book Value per Share
- 1146.89
- Face Value
- 10.00
- Total Debt
- 1,389
- Net Working Capital
- 1,855
- Contingent Liabilities
- 0
- Book Value per Share
- 1146.89
- Face Value
- 10.00
- 4
- 709
- 0
- Trade Payables
- 0
- 1,382
- Total Liabilities
- 2,095
- 27
- Capital Work in Progress
- 0
- 198
- Cash & Bank
- 347
- 1,523
- Total Assets
- 2,095
- Total Debt
- 1,314
- Net Working Capital
- 2,046
- Contingent Liabilities
- 0
- Book Value per Share
- 1669.95
- Face Value
- 10.00
- Total Debt
- 1,314
- Net Working Capital
- 2,046
- Contingent Liabilities
- 0
- Book Value per Share
- 1669.95
- Face Value
- 10.00
- 4
- 663
- 15
- Trade Payables
- 0
- 1,586
- Total Liabilities
- 2,268
- 27
- Capital Work in Progress
- 0
- 155
- Cash & Bank
- 377
- 1,709
- Total Assets
- 2,268
- Total Debt
- 1,521
- Net Working Capital
- 2,172
- Contingent Liabilities
- 2
- Book Value per Share
- 1563.39
- Face Value
- 10.00
- Total Debt
- 1,521
- Net Working Capital
- 2,172
- Contingent Liabilities
- 2
- Book Value per Share
- 1563.39
- Face Value
- 10.00
- 4
- 710
- 43
- Trade Payables
- 0
- 2,343
- Total Liabilities
- 3,100
- 27
- Capital Work in Progress
- 0
- 84
- Cash & Bank
- 394
- 2,594
- Total Assets
- 3,100
- Total Debt
- 2,296
- Net Working Capital
- 2,990
- Contingent Liabilities
- 2
- Book Value per Share
- 1673.06
- Face Value
- 10.00
- Total Debt
- 2,296
- Net Working Capital
- 2,990
- Contingent Liabilities
- 2
- Book Value per Share
- 1673.06
- Face Value
- 10.00
- 4
- 1,174
- 5
- Trade Payables
- 0
- 3,646
- Total Liabilities
- 4,829
- 32
- Capital Work in Progress
- 0
- 11
- Cash & Bank
- 730
- 4,057
- Total Assets
- 4,829
- Total Debt
- 3,499
- Net Working Capital
- 4,690
- Contingent Liabilities
- 2
- Book Value per Share
- 2759.18
- Face Value
- 10.00
- Total Debt
- 3,499
- Net Working Capital
- 4,690
- Contingent Liabilities
- 2
- Book Value per Share
- 2759.18
- Face Value
- 10.00
- 38
- 1,589
- 2,209
- Trade Payables
- 0
- 2,441
- Total Liabilities
- 6,277
- 41
- Capital Work in Progress
- 0
- 42
- Cash & Bank
- 1,108
- 5,087
- Total Assets
- 6,277
- Total Debt
- 4,526
- Net Working Capital
- -1,133
- Contingent Liabilities
- 13
- Book Value per Share
- 86.12
- Face Value
- 2.00
- Total Debt
- 4,526
- Net Working Capital
- -1,133
- Contingent Liabilities
- 13
- Book Value per Share
- 86.12
- Face Value
- 2.00
- 49
- 2,447
- 2,430
- Trade Payables
- 0
- 2,794
- Total Liabilities
- 7,720
- 62
- Capital Work in Progress
- 0
- 158
- Cash & Bank
- 965
- 6,535
- Total Assets
- 7,720
- Total Debt
- 5,018
- Net Working Capital
- -1,336
- Contingent Liabilities
- 16
- Book Value per Share
- 102.07
- Face Value
- 2.00
- Total Debt
- 5,018
- Net Working Capital
- -1,336
- Contingent Liabilities
- 16
- Book Value per Share
- 102.07
- Face Value
- 2.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -110 | -262 | -472 | -520 | 125 | -272 | -720 | -1,323 | -812 | -1,355 | |
| Cash from Investing | -5 | -41 | -26 | 42 | -190 | 46 | 78 | 83 | -39 | -125 |
| Cash from Financing | 106 | 304 | 627 | 510 | 72 | 200 | 762 | 1,494 | 1,255 | 1,169 |
| -9 | 0 | 129 | 32 | 7 | -27 | 120 | 254 | 405 | -311 | |
| Free Cash Flow | -112 | -265 | -475 | -537 | 113 | -281 | -732 | -1,342 | -812 | -1,399 |
| OCF / Net Profit | 15.34 | -114.05 | -18.81 | -16.06 | 7.41 | 5.29 | -16.43 | -7.71 | -4.74 | -7.00 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -1,276 | -1,445 | -1,912 | -2,778 | -3,053 | -4,565 |
| OCF / Net Profit | 15.34 | -114.05 | -18.81 | -16.06 | 7.41 | 5.29 | -16.43 | -7.71 | -4.74 | -7.00 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -1,276 | -1,445 | -1,912 | -2,778 | -3,053 | -4,565 |
- -110
- Cash from Investing
- -5
- Cash from Financing
- 106
- -9
- Free Cash Flow
- -112
- OCF / Net Profit
- 15.34
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 15.34
- Cumulative 5-Year FCF
- 0
- -262
- Cash from Investing
- -41
- Cash from Financing
- 304
- 0
- Free Cash Flow
- -265
- OCF / Net Profit
- -114.05
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -114.05
- Cumulative 5-Year FCF
- 0
- -472
- Cash from Investing
- -26
- Cash from Financing
- 627
- 129
- Free Cash Flow
- -475
- OCF / Net Profit
- -18.81
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -18.81
- Cumulative 5-Year FCF
- 0
- -520
- Cash from Investing
- 42
- Cash from Financing
- 510
- 32
- Free Cash Flow
- -537
- OCF / Net Profit
- -16.06
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -16.06
- Cumulative 5-Year FCF
- 0
- 125
- Cash from Investing
- -190
- Cash from Financing
- 72
- 7
- Free Cash Flow
- 113
- OCF / Net Profit
- 7.41
- Cumulative 5-Year FCF
- -1,276
- OCF / Net Profit
- 7.41
- Cumulative 5-Year FCF
- -1,276
- -272
- Cash from Investing
- 46
- Cash from Financing
- 200
- -27
- Free Cash Flow
- -281
- OCF / Net Profit
- 5.29
- Cumulative 5-Year FCF
- -1,445
- OCF / Net Profit
- 5.29
- Cumulative 5-Year FCF
- -1,445
- -720
- Cash from Investing
- 78
- Cash from Financing
- 762
- 120
- Free Cash Flow
- -732
- OCF / Net Profit
- -16.43
- Cumulative 5-Year FCF
- -1,912
- OCF / Net Profit
- -16.43
- Cumulative 5-Year FCF
- -1,912
- -1,323
- Cash from Investing
- 83
- Cash from Financing
- 1,494
- 254
- Free Cash Flow
- -1,342
- OCF / Net Profit
- -7.71
- Cumulative 5-Year FCF
- -2,778
- OCF / Net Profit
- -7.71
- Cumulative 5-Year FCF
- -2,778
- -812
- Cash from Investing
- -39
- Cash from Financing
- 1,255
- 405
- Free Cash Flow
- -812
- OCF / Net Profit
- -4.74
- Cumulative 5-Year FCF
- -3,053
- OCF / Net Profit
- -4.74
- Cumulative 5-Year FCF
- -3,053
- -1,355
- Cash from Investing
- -125
- Cash from Financing
- 1,169
- -311
- Free Cash Flow
- -1,399
- OCF / Net Profit
- -7.00
- Cumulative 5-Year FCF
- -4,565
- OCF / Net Profit
- -7.00
- Cumulative 5-Year FCF
- -4,565
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | -16.84 | 5.39 | 58.74 | 75.90 | 39.56 | -120.23 | 102.68 | 401.96 | 9.06 | 7.92 |
| Book Value (₹) | 175.90 | 181.02 | 1104.85 | 1146.89 | 1669.95 | 1563.39 | 1673.06 | 2759.18 | 86.12 | 102.07 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | -3.14 | 1.48 | 12.84 | 18.87 | 12.26 | -19.38 | 25.90 | 87.20 | 10.24 | 9.00 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 16.54% | 41.47% | 51.53% | 45.95% | 54.31% | 23.64% | 45.23% | 51.88% | 46.14% | 42.09% |
| Net Margin % | -29.37% | 2.89% | 11.97% | 7.87% | 3.41% | -11.89% | 7.03% | 16.50% | 11.73% | 10.67% |
| ROE % | -15.75% | 3.02% | 9.14% | 6.74% | 2.81% | -7.44% | 6.34% | 18.14% | 12.21% | 9.39% |
| ROCE % | 3.25% | 9.99% | 12.50% | 11.66% | 13.09% | 4.30% | 10.25% | 14.29% | 12.76% | 11.45% |
| -6.34% | 0.68% | 2.81% | 1.98% | 0.82% | -2.35% | 1.63% | 4.33% | 3.08% | 2.77% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.81x | 4.49x | 1.43x | 2.71x | 1.78x | 2.19x | 3.10x | 2.88x | 2.78x | 2.01x |
| Interest Coverage (x) | 0.33x | 1.08x | 1.44x | 1.28x | 1.10x | 0.58x | 1.36x | 1.69x | 1.48x | 1.46x |
| 2.68x | 2.90x | 3.86x | 15.89x | 101.62x | 38.45x | 42.89x | 53.68x | 0.51x | 0.48x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 385.91% | 225.76% | 162.85% | 96.43% | 20.29% | -12.79% | 44.34% | 66.86% | 40.33% | 24.32% |
| Operating Profit Growth % | 476.01% | 716.78% | 226.66% | 75.12% | 42.20% | -62.04% | 176.15% | 102.58% | 25.82% | 13.02% |
| Net Profit Growth % | -76.07% | 132.01% | 989.93% | 29.20% | -47.89% | -404.03% | 185.40% | 291.49% | -0.24% | 13.06% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 291.49% | -97.75% | -12.63% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 12.05x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.93x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 4.92x | 4.81x | 7.86x |
- EPS (₹)
- -16.84
- Book Value (₹)
- 175.90
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -3.14
- Operating Margin %
- 16.54%
- Net Margin %
- -29.37%
- ROE %
- -15.75%
- ROCE %
- 3.25%
- -6.34%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.81x
- Interest Coverage (x)
- 0.33x
- 2.68x
- Revenue Growth %
- 385.91%
- Operating Profit Growth %
- 476.01%
- Net Profit Growth %
- -76.07%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 5.39
- Book Value (₹)
- 181.02
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.48
- Operating Margin %
- 41.47%
- Net Margin %
- 2.89%
- ROE %
- 3.02%
- ROCE %
- 9.99%
- 0.68%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 4.49x
- Interest Coverage (x)
- 1.08x
- 2.90x
- Revenue Growth %
- 225.76%
- Operating Profit Growth %
- 716.78%
- Net Profit Growth %
- 132.01%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 58.74
- Book Value (₹)
- 1104.85
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.84
- Operating Margin %
- 51.53%
- Net Margin %
- 11.97%
- ROE %
- 9.14%
- ROCE %
- 12.50%
- 2.81%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 1.43x
- Interest Coverage (x)
- 1.44x
- 3.86x
- Revenue Growth %
- 162.85%
- Operating Profit Growth %
- 226.66%
- Net Profit Growth %
- 989.93%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 75.90
- Book Value (₹)
- 1146.89
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 18.87
- Operating Margin %
- 45.95%
- Net Margin %
- 7.87%
- ROE %
- 6.74%
- ROCE %
- 11.66%
- 1.98%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 2.71x
- Interest Coverage (x)
- 1.28x
- 15.89x
- Revenue Growth %
- 96.43%
- Operating Profit Growth %
- 75.12%
- Net Profit Growth %
- 29.20%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 39.56
- Book Value (₹)
- 1669.95
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 12.26
- Operating Margin %
- 54.31%
- Net Margin %
- 3.41%
- ROE %
- 2.81%
- ROCE %
- 13.09%
- 0.82%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 1.78x
- Interest Coverage (x)
- 1.10x
- 101.62x
- Revenue Growth %
- 20.29%
- Operating Profit Growth %
- 42.20%
- Net Profit Growth %
- -47.89%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -120.23
- Book Value (₹)
- 1563.39
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -19.38
- Operating Margin %
- 23.64%
- Net Margin %
- -11.89%
- ROE %
- -7.44%
- ROCE %
- 4.30%
- -2.35%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 2.19x
- Interest Coverage (x)
- 0.58x
- 38.45x
- Revenue Growth %
- -12.79%
- Operating Profit Growth %
- -62.04%
- Net Profit Growth %
- -404.03%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 102.68
- Book Value (₹)
- 1673.06
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 25.90
- Operating Margin %
- 45.23%
- Net Margin %
- 7.03%
- ROE %
- 6.34%
- ROCE %
- 10.25%
- 1.63%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 3.10x
- Interest Coverage (x)
- 1.36x
- 42.89x
- Revenue Growth %
- 44.34%
- Operating Profit Growth %
- 176.15%
- Net Profit Growth %
- 185.40%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 401.96
- Book Value (₹)
- 2759.18
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 87.20
- Operating Margin %
- 51.88%
- Net Margin %
- 16.50%
- ROE %
- 18.14%
- ROCE %
- 14.29%
- 4.33%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 2.88x
- Interest Coverage (x)
- 1.69x
- 53.68x
- Revenue Growth %
- 66.86%
- Operating Profit Growth %
- 102.58%
- Net Profit Growth %
- 291.49%
- 291.49%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 4.92x
- EPS (₹)
- 9.06
- Book Value (₹)
- 86.12
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.24
- Operating Margin %
- 46.14%
- Net Margin %
- 11.73%
- ROE %
- 12.21%
- ROCE %
- 12.76%
- 3.08%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 2.78x
- Interest Coverage (x)
- 1.48x
- 0.51x
- Revenue Growth %
- 40.33%
- Operating Profit Growth %
- 25.82%
- Net Profit Growth %
- -0.24%
- -97.75%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 4.81x
- EPS (₹)
- 7.92
- Book Value (₹)
- 102.07
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 9.00
- Operating Margin %
- 42.09%
- Net Margin %
- 10.67%
- ROE %
- 9.39%
- ROCE %
- 11.45%
- 2.77%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 2.01x
- Interest Coverage (x)
- 1.46x
- 0.48x
- Revenue Growth %
- 24.32%
- Operating Profit Growth %
- 13.02%
- Net Profit Growth %
- 13.06%
- -12.63%
- P/E (x)
- 12.05x
- P/B (x)
- 0.93x
- Dividend Yield %
- 0.00%
- 7.86x
Documents
Announcements
- General Updates
2026-08-18 - Pursuant to Regulations 36(1)(b) and 58(1)(b) of SEBI Listing Regulations, the Company has completed the dispatch of letters providing web link and QR Code for accessing the Annual Report for FY 2025-26 to the Shareholders and other person so entitled whose e-mail Ids are not registered
- Copy of Newspaper Publication
2026-08-11 - Aye Finance Limited has informed the Exchange about Copy of Newspaper Publication consequent to completion of dispatch of notice of AGM
Annual Reports
Credit Ratings
- Credit Rating- Revision
2026-06-24 - Aye Finance Limited has informed the Exchange about Credit Rating- Revision
Concalls
Jul 2026
May 2026
Mar 2026

