Borosil Renewables Ltd.
•2026-08-21
PROS
- Latest quarter profit grew 132.2% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 18.66x)
- Company has delivered good sales growth of 25.0% CAGR over last 5 years
- Operating margins have improved to 30.4% from 25.7%
- Institutional investors have been accumulating - FII+DII up 3.4pp
- Company maintains a comfortable, low leverage position
CONS
- A large part of profit comes from other income (75.8% of PBT)
- Company has a low return on capital employed of 3.0%
- Company has a low return on equity of 1.1% over last 3 years
- Promoter holding has decreased over last 2 years: -2.8pp
- Working capital days have increased from 41 to 165 days
- Company has delivered a poor profit growth of -25.4% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | ASAHIINDIA | 949.50 | 55.31 | 24205.34 | 0.21 | 149.08 | 172.09 | 1413.39 | 15.99 | 13.59 | 22.96 |
| 2. | BORORENEW | 544.25 | 20.94 | 8010.47 | 0.00 | 86.64 | 142.58 | 405.69 | 17.06 | 10.72 | 31.50 |
| 3. | LAOPALA | 178.05 | 0.00 | 1976.36 | 2.81 | 262.00 | 933.33 | 713.58 | 993.36 | 15.06 | 36.33 |
| 4. | BOROSCI | 128.00 | 26.39 | 1138.58 | 0.00 | 4.35 | 203.44 | 106.75 | 11.22 | 10.63 | 7.92 |
| 5. | SEJALLTD | 664.30 | 24.03 | 757.30 | 0.00 | 7.22 | 63.41 | 117.95 | 52.88 | 22.56 | 13.71 |
| 6. | BANARBEADS | 114.00 | 0.00 | 75.21 | 0.00 | 0.72 | 18.03 | 9.06 | 45.86 | 5.70 | 15.07 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 238 | 280 | 241 | 227 | 242 | 266 | 275 | 327 | 332 | 378 | 387 | 438 | 406 | |
| 188 | 259 | 222 | 219 | 215 | 218 | 256 | 257 | 245 | 255 | 265 | 302 | 301 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 7 | 6 | 4 | 5 | 3 | 5 | 2 | 7 | 6 | 2 | 7 | 9 | 14 |
| Interest | 7 | 8 | 9 | 2 | 6 | 8 | 5 | 7 | 4 | 4 | 3 | 3 | 2 |
| Depreciation | 31 | 26 | 29 | 29 | 29 | 28 | 27 | 25 | 22 | 22 | 22 | 21 | 21 |
| 18 | -7 | -15 | -18 | -5 | 17 | -11 | 45 | -259 | 66 | 104 | 120 | 118 | |
| Tax % | 25.97% | 15.94% | 28.22% | 23.77% | 27.05% | 27.68% | 18.09% | 26.30% | -5.01% | 30.75% | 24.82% | -40.81% | 25.89% |
| Net Profit | 14 | -6 | -11 | -13 | -4 | 13 | -9 | 33 | -272 | 46 | 78 | 169 | 88 |
| 1 | -0 | -1 | -1 | -0 | 1 | -1 | 3 | -21 | 3 | 6 | 12 | 1 | |
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
- 238
- 188
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 7
- Depreciation
- 31
- 18
- Tax %
- 25.97%
- Net Profit
- 14
- 1
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 280
- 259
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 8
- Depreciation
- 26
- -7
- Tax %
- 15.94%
- Net Profit
- -6
- -0
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 241
- 222
- Operating Profit
- —
- OPM %
- —
- Other Income
- 4
- Interest
- 9
- Depreciation
- 29
- -15
- Tax %
- 28.22%
- Net Profit
- -11
- -1
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 227
- 219
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 2
- Depreciation
- 29
- -18
- Tax %
- 23.77%
- Net Profit
- -13
- -1
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 242
- 215
- Operating Profit
- —
- OPM %
- —
- Other Income
- 3
- Interest
- 6
- Depreciation
- 29
- -5
- Tax %
- 27.05%
- Net Profit
- -4
- -0
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 266
- 218
- Operating Profit
- —
- OPM %
- —
- Other Income
- 5
- Interest
- 8
- Depreciation
- 28
- 17
- Tax %
- 27.68%
- Net Profit
- 13
- 1
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 275
- 256
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 5
- Depreciation
- 27
- -11
- Tax %
- 18.09%
- Net Profit
- -9
- -1
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 327
- 257
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 7
- Depreciation
- 25
- 45
- Tax %
- 26.30%
- Net Profit
- 33
- 3
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 332
- 245
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 4
- Depreciation
- 22
- -259
- Tax %
- -5.01%
- Net Profit
- -272
- -21
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 378
- 255
- Operating Profit
- —
- OPM %
- —
- Other Income
- 2
- Interest
- 4
- Depreciation
- 22
- 66
- Tax %
- 30.75%
- Net Profit
- 46
- 3
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 13
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 387
- 265
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 3
- Depreciation
- 22
- 104
- Tax %
- 24.82%
- Net Profit
- 78
- 6
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 438
- 302
- Operating Profit
- —
- OPM %
- —
- Other Income
- 9
- Interest
- 3
- Depreciation
- 21
- 120
- Tax %
- -40.81%
- Net Profit
- 169
- 12
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 406
- 301
- Operating Profit
- —
- OPM %
- —
- Other Income
- 14
- Interest
- 2
- Depreciation
- 21
- 118
- Tax %
- 25.89%
- Net Profit
- 88
- 1
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 14
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 267 | 296 | 217 | 271 | 502 | 644 | 688 | 990 | 1,110 | 1,535 | 1,608 | |
| 248 | 256 | 183 | 235 | 305 | 400 | 531 | 889 | 946 | 1,067 | 1,123 | |
| Operating Profit | 54 | 76 | 42 | 40 | 203 | 265 | 177 | 119 | 181 | 492 | — |
| OPM % | 20 | 26 | 19 | 15 | 40 | 41 | 26 | 12 | 16 | 32 | — |
| Other Income | 35 | 36 | 8 | 4 | 5 | 21 | 19 | 17 | 16 | 23 | 32 |
| Interest | 1 | 0 | 0 | 7 | 8 | 3 | 7 | 26 | 26 | 14 | 12 |
| Depreciation | 6 | 5 | 18 | 32 | 42 | 42 | 50 | 114 | 108 | 87 | 86 |
| 138 | 70 | 23 | 1 | 153 | 220 | 119 | -21 | 47 | 31 | 409 | |
| Tax % | 8 | 34 | -0 | 64 | 41 | 25 | 26 | 23 | 29 | 33 | 7 |
| Net Profit | 127 | 46 | 24 | 0 | 90 | 166 | 89 | -17 | 33 | 21 | 381 |
| EPS | 55 | 5 | 4 | 0 | 8 | 13 | 7 | -1 | 3 | 1 | — |
| Dividend Payout % | 5 | 12 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 14 | 5 | 3 | 0 | 7 | 13 | 7 | -1 | 3 | 1 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 14 | 5 | 3 | 0 | 7 | 13 | 7 | -1 | 3 | 1 | — |
- 267
- 248
- Operating Profit
- 54
- OPM %
- 20
- Other Income
- 35
- Interest
- 1
- Depreciation
- 6
- 138
- Tax %
- 8
- Net Profit
- 127
- EPS
- 55
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 14
- 296
- 256
- Operating Profit
- 76
- OPM %
- 26
- Other Income
- 36
- Interest
- 0
- Depreciation
- 5
- 70
- Tax %
- 34
- Net Profit
- 46
- EPS
- 5
- Dividend Payout %
- 12
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- 217
- 183
- Operating Profit
- 42
- OPM %
- 19
- Other Income
- 8
- Interest
- 0
- Depreciation
- 18
- 23
- Tax %
- -0
- Net Profit
- 24
- EPS
- 4
- Dividend Payout %
- 25
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 271
- 235
- Operating Profit
- 40
- OPM %
- 15
- Other Income
- 4
- Interest
- 7
- Depreciation
- 32
- 1
- Tax %
- 64
- Net Profit
- 0
- EPS
- 0
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 502
- 305
- Operating Profit
- 203
- OPM %
- 40
- Other Income
- 5
- Interest
- 8
- Depreciation
- 42
- 153
- Tax %
- 41
- Net Profit
- 90
- EPS
- 8
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- 644
- 400
- Operating Profit
- 265
- OPM %
- 41
- Other Income
- 21
- Interest
- 3
- Depreciation
- 42
- 220
- Tax %
- 25
- Net Profit
- 166
- EPS
- 13
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 13
- 688
- 531
- Operating Profit
- 177
- OPM %
- 26
- Other Income
- 19
- Interest
- 7
- Depreciation
- 50
- 119
- Tax %
- 26
- Net Profit
- 89
- EPS
- 7
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 7
- 990
- 889
- Operating Profit
- 119
- OPM %
- 12
- Other Income
- 17
- Interest
- 26
- Depreciation
- 114
- -21
- Tax %
- 23
- Net Profit
- -17
- EPS
- -1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- 1,110
- 946
- Operating Profit
- 181
- OPM %
- 16
- Other Income
- 16
- Interest
- 26
- Depreciation
- 108
- 47
- Tax %
- 29
- Net Profit
- 33
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 1,535
- 1,067
- Operating Profit
- 492
- OPM %
- 32
- Other Income
- 23
- Interest
- 14
- Depreciation
- 87
- 31
- Tax %
- 33
- Net Profit
- 21
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- 1,608
- 1,123
- Operating Profit
- —
- OPM %
- —
- Other Income
- 32
- Interest
- 12
- Depreciation
- 86
- 409
- Tax %
- 7
- Net Profit
- 381
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 21%
- 5 Years:
- 25%
- 3 Years:
- 31%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 3%
- 5 Years:
- -25%
- 3 Years:
- -38%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 14%
- 3 Years:
- 7%
- 1 Year:
- -2%
RETURN ON EQUITY
- 10 Years:
- 9%
- 5 Years:
- 8%
- 3 Years:
- 1%
- Last Year:
- 2%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 2 | 2 | 9 | 11 | 13 | 13 | 13 | 13 | 13 | 14 |
| 769 | 819 | 318 | 312 | 599 | 770 | 863 | 847 | 981 | 1,404 | |
| 0 | 0 | 19 | 7 | 1 | 0 | 97 | 35 | 15 | 0 | |
| Trade Payables | 14 | 32 | 10 | 17 | 22 | 33 | 44 | 49 | 58 | 50 |
| 26 | 34 | 69 | 147 | 147 | 239 | 374 | 405 | 447 | 348 | |
| Total Liabilities | 813 | 887 | 425 | 494 | 783 | 1,055 | 1,391 | 1,349 | 1,514 | 1,816 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 107 | 106 | 117 | 345 | 320 | 278 | 935 | 836 | 704 | 612 | |
| Capital Work in Progress | 4 | 4 | 125 | 1 | 4 | 297 | 14 | 9 | 18 | 108 |
| 457 | 511 | 46 | 7 | 280 | 214 | 12 | 69 | 107 | 630 | |
| 40 | 39 | 37 | 47 | 38 | 69 | 174 | 147 | 173 | 120 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 110 | 123 | |
| Cash & Bank | 4 | 10 | 5 | 4 | 9 | 18 | 7 | 33 | 11 | 48 |
| 200 | 217 | 96 | 90 | 131 | 180 | 249 | 154 | 392 | 177 | |
| Total Assets | 813 | 887 | 425 | 494 | 783 | 1,055 | 1,391 | 1,349 | 1,514 | 1,816 |
| Total Debt | 0 | 0 | 42 | 92 | 79 | 157 | 363 | 354 | 251 | 162 |
| Net Working Capital | 209 | 380 | 81 | 45 | 362 | 282 | 97 | 111 | 125 | 696 |
| Contingent Liabilities | 29 | 10 | 50 | 44 | 30 | 86 | 88 | 291 | 73 | 80 |
| Book Value per Share | 3340.90 | 355.42 | 35.46 | 28.33 | 47.06 | 60.10 | 67.14 | 65.90 | 75.08 | 101.18 |
| Face Value | 10.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Total Debt | 0 | 0 | 42 | 92 | 79 | 157 | 363 | 354 | 251 | 162 |
| Net Working Capital | 209 | 380 | 81 | 45 | 362 | 282 | 97 | 111 | 125 | 696 |
| Contingent Liabilities | 29 | 10 | 50 | 44 | 30 | 86 | 88 | 291 | 73 | 80 |
| Book Value per Share | 3340.90 | 355.42 | 35.46 | 28.33 | 47.06 | 60.10 | 67.14 | 65.90 | 75.08 | 101.18 |
| Face Value | 10.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
- Equity Capital
- 2
- 769
- 0
- Trade Payables
- 14
- 26
- Total Liabilities
- 813
- 107
- Capital Work in Progress
- 4
- 457
- 40
- 0
- Cash & Bank
- 4
- 200
- Total Assets
- 813
- Total Debt
- 0
- Net Working Capital
- 209
- Contingent Liabilities
- 29
- Book Value per Share
- 3340.90
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 209
- Contingent Liabilities
- 29
- Book Value per Share
- 3340.90
- Face Value
- 10.00
- Equity Capital
- 2
- 819
- 0
- Trade Payables
- 32
- 34
- Total Liabilities
- 887
- 106
- Capital Work in Progress
- 4
- 511
- 39
- 0
- Cash & Bank
- 10
- 217
- Total Assets
- 887
- Total Debt
- 0
- Net Working Capital
- 380
- Contingent Liabilities
- 10
- Book Value per Share
- 355.42
- Face Value
- 1.00
- Total Debt
- 0
- Net Working Capital
- 380
- Contingent Liabilities
- 10
- Book Value per Share
- 355.42
- Face Value
- 1.00
- Equity Capital
- 9
- 318
- 19
- Trade Payables
- 10
- 69
- Total Liabilities
- 425
- 117
- Capital Work in Progress
- 125
- 46
- 37
- 0
- Cash & Bank
- 5
- 96
- Total Assets
- 425
- Total Debt
- 42
- Net Working Capital
- 81
- Contingent Liabilities
- 50
- Book Value per Share
- 35.46
- Face Value
- 1.00
- Total Debt
- 42
- Net Working Capital
- 81
- Contingent Liabilities
- 50
- Book Value per Share
- 35.46
- Face Value
- 1.00
- Equity Capital
- 11
- 312
- 7
- Trade Payables
- 17
- 147
- Total Liabilities
- 494
- 345
- Capital Work in Progress
- 1
- 7
- 47
- 0
- Cash & Bank
- 4
- 90
- Total Assets
- 494
- Total Debt
- 92
- Net Working Capital
- 45
- Contingent Liabilities
- 44
- Book Value per Share
- 28.33
- Face Value
- 1.00
- Total Debt
- 92
- Net Working Capital
- 45
- Contingent Liabilities
- 44
- Book Value per Share
- 28.33
- Face Value
- 1.00
- Equity Capital
- 13
- 599
- 1
- Trade Payables
- 22
- 147
- Total Liabilities
- 783
- 320
- Capital Work in Progress
- 4
- 280
- 38
- 0
- Cash & Bank
- 9
- 131
- Total Assets
- 783
- Total Debt
- 79
- Net Working Capital
- 362
- Contingent Liabilities
- 30
- Book Value per Share
- 47.06
- Face Value
- 1.00
- Total Debt
- 79
- Net Working Capital
- 362
- Contingent Liabilities
- 30
- Book Value per Share
- 47.06
- Face Value
- 1.00
- Equity Capital
- 13
- 770
- 0
- Trade Payables
- 33
- 239
- Total Liabilities
- 1,055
- 278
- Capital Work in Progress
- 297
- 214
- 69
- 0
- Cash & Bank
- 18
- 180
- Total Assets
- 1,055
- Total Debt
- 157
- Net Working Capital
- 282
- Contingent Liabilities
- 86
- Book Value per Share
- 60.10
- Face Value
- 1.00
- Total Debt
- 157
- Net Working Capital
- 282
- Contingent Liabilities
- 86
- Book Value per Share
- 60.10
- Face Value
- 1.00
- Equity Capital
- 13
- 863
- 97
- Trade Payables
- 44
- 374
- Total Liabilities
- 1,391
- 935
- Capital Work in Progress
- 14
- 12
- 174
- 0
- Cash & Bank
- 7
- 249
- Total Assets
- 1,391
- Total Debt
- 363
- Net Working Capital
- 97
- Contingent Liabilities
- 88
- Book Value per Share
- 67.14
- Face Value
- 1.00
- Total Debt
- 363
- Net Working Capital
- 97
- Contingent Liabilities
- 88
- Book Value per Share
- 67.14
- Face Value
- 1.00
- Equity Capital
- 13
- 847
- 35
- Trade Payables
- 49
- 405
- Total Liabilities
- 1,349
- 836
- Capital Work in Progress
- 9
- 69
- 147
- 103
- Cash & Bank
- 33
- 154
- Total Assets
- 1,349
- Total Debt
- 354
- Net Working Capital
- 111
- Contingent Liabilities
- 291
- Book Value per Share
- 65.90
- Face Value
- 1.00
- Total Debt
- 354
- Net Working Capital
- 111
- Contingent Liabilities
- 291
- Book Value per Share
- 65.90
- Face Value
- 1.00
- Equity Capital
- 13
- 981
- 15
- Trade Payables
- 58
- 447
- Total Liabilities
- 1,514
- 704
- Capital Work in Progress
- 18
- 107
- 173
- 110
- Cash & Bank
- 11
- 392
- Total Assets
- 1,514
- Total Debt
- 251
- Net Working Capital
- 125
- Contingent Liabilities
- 73
- Book Value per Share
- 75.08
- Face Value
- 1.00
- Total Debt
- 251
- Net Working Capital
- 125
- Contingent Liabilities
- 73
- Book Value per Share
- 75.08
- Face Value
- 1.00
- Equity Capital
- 14
- 1,404
- 0
- Trade Payables
- 50
- 348
- Total Liabilities
- 1,816
- 612
- Capital Work in Progress
- 108
- 630
- 120
- 123
- Cash & Bank
- 48
- 177
- Total Assets
- 1,816
- Total Debt
- 162
- Net Working Capital
- 696
- Contingent Liabilities
- 80
- Book Value per Share
- 101.18
- Face Value
- 1.00
- Total Debt
- 162
- Net Working Capital
- 696
- Contingent Liabilities
- 80
- Book Value per Share
- 101.18
- Face Value
- 1.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 30 | -49 | 26 | 161 | 173 | 26 | 92 | 186 | 425 | |
| Cash from Investing | 6 | -17 | -44 | -61 | -332 | -260 | -221 | -86 | -342 | -711 |
| Cash from Financing | -34 | -7 | 88 | 35 | 172 | 96 | 185 | 8 | 142 | 316 |
| -2 | 6 | -5 | 1 | 1 | 9 | -10 | 14 | -14 | 30 | |
| Free Cash Flow | 25 | 27 | -229 | -92 | 140 | -114 | -399 | 84 | 186 | 351 |
| OCF / Net Profit | 0.20 | 0.65 | -2.08 | 57.85 | 1.80 | 1.05 | 0.29 | -5.58 | 5.57 | 20.47 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -129 | -268 | -694 | -381 | -102 | 109 |
| OCF / Net Profit | 0.20 | 0.65 | -2.08 | 57.85 | 1.80 | 1.05 | 0.29 | -5.58 | 5.57 | 20.47 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -129 | -268 | -694 | -381 | -102 | 109 |
- 25
- Cash from Investing
- 6
- Cash from Financing
- -34
- -2
- Free Cash Flow
- 25
- OCF / Net Profit
- 0.20
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.20
- Cumulative 5-Year FCF
- 0
- 30
- Cash from Investing
- -17
- Cash from Financing
- -7
- 6
- Free Cash Flow
- 27
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.65
- Cumulative 5-Year FCF
- 0
- -49
- Cash from Investing
- -44
- Cash from Financing
- 88
- -5
- Free Cash Flow
- -229
- OCF / Net Profit
- -2.08
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -2.08
- Cumulative 5-Year FCF
- 0
- 26
- Cash from Investing
- -61
- Cash from Financing
- 35
- 1
- Free Cash Flow
- -92
- OCF / Net Profit
- 57.85
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 57.85
- Cumulative 5-Year FCF
- 0
- 161
- Cash from Investing
- -332
- Cash from Financing
- 172
- 1
- Free Cash Flow
- 140
- OCF / Net Profit
- 1.80
- Cumulative 5-Year FCF
- -129
- OCF / Net Profit
- 1.80
- Cumulative 5-Year FCF
- -129
- 173
- Cash from Investing
- -260
- Cash from Financing
- 96
- 9
- Free Cash Flow
- -114
- OCF / Net Profit
- 1.05
- Cumulative 5-Year FCF
- -268
- OCF / Net Profit
- 1.05
- Cumulative 5-Year FCF
- -268
- 26
- Cash from Investing
- -221
- Cash from Financing
- 185
- -10
- Free Cash Flow
- -399
- OCF / Net Profit
- 0.29
- Cumulative 5-Year FCF
- -694
- OCF / Net Profit
- 0.29
- Cumulative 5-Year FCF
- -694
- 92
- Cash from Investing
- -86
- Cash from Financing
- 8
- 14
- Free Cash Flow
- 84
- OCF / Net Profit
- -5.58
- Cumulative 5-Year FCF
- -381
- OCF / Net Profit
- -5.58
- Cumulative 5-Year FCF
- -381
- 186
- Cash from Investing
- -342
- Cash from Financing
- 142
- -14
- Free Cash Flow
- 186
- OCF / Net Profit
- 5.57
- Cumulative 5-Year FCF
- -102
- OCF / Net Profit
- 5.57
- Cumulative 5-Year FCF
- -102
- 425
- Cash from Investing
- -711
- Cash from Financing
- 316
- 30
- Free Cash Flow
- 351
- OCF / Net Profit
- 20.47
- Cumulative 5-Year FCF
- 109
- OCF / Net Profit
- 20.47
- Cumulative 5-Year FCF
- 109
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 548.45 | 20.07 | 2.55 | 0.04 | 6.89 | 12.72 | 6.79 | -1.27 | 2.53 | 1.48 |
| Book Value (₹) | 3340.90 | 355.42 | 35.46 | 28.33 | 47.06 | 60.10 | 67.14 | 65.90 | 75.08 | 101.18 |
| Dividend per Share (₹) | 25.00 | 2.50 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 14.34 | 5.58 | 4.49 | 2.85 | 10.13 | 15.98 | 10.62 | 7.47 | 10.67 | 7.67 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 20.24% | 25.61% | 19.29% | 13.44% | 39.29% | 41.14% | 25.66% | 10.18% | 14.77% | 30.38% |
| Net Margin % | 47.45% | 15.68% | 10.87% | 0.17% | 17.85% | 25.74% | 12.87% | -1.66% | 3.01% | 1.35% |
| ROE % | 18.00% | 5.82% | 4.10% | 0.14% | 19.17% | 23.77% | 10.67% | -1.90% | 3.61% | 1.72% |
| ROCE % | 19.31% | 8.85% | 4.00% | 2.00% | 28.89% | 27.22% | 11.60% | 0.40% | 5.69% | 3.00% |
| 16.69% | 5.46% | 3.59% | 0.10% | 14.04% | 18.04% | 7.24% | -1.21% | 2.34% | 1.25% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 56 | 70 | 79 | 44 | 41 | 37 | 30 | 29 | 35 | 28 |
| Inventory Days | 55 | 49 | 64 | 56 | 31 | 30 | 64 | 59 | 53 | 35 |
| Payable Days | 31 | 57 | 137 | 60 | 67 | 88 | 93 | 58 | 60 | 53 |
| 80 | 62 | 5 | 40 | 4 | -21 | 1 | 30 | 27 | 9 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.13x | 0.29x | 0.13x | 0.20x | 0.41x | 0.41x | 0.25x | 0.11x |
| Interest Coverage (x) | 118.48x | 250.43x | 55.63x | 1.19x | 20.17x | 79.46x | 17.04x | 0.19x | 2.82x | 3.18x |
| 6.19x | 6.92x | 2.43x | 1.55x | 5.28x | 3.75x | 1.46x | 1.50x | 1.54x | 4.60x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 20.15% | 10.80% | -26.73% | 25.09% | 85.23% | 28.26% | 6.82% | 43.90% | 12.08% | 38.28% |
| Operating Profit Growth % | 151.87% | 40.24% | -44.83% | -4.22% | 406.29% | 30.72% | -33.38% | -32.64% | 51.78% | 172.38% |
| Net Profit Growth % | 713.58% | -63.40% | -49.19% | -98.08% | 0.00% | 85.01% | -46.61% | -118.66% | 302.53% | -38.02% |
| 0.00% | 0.00% | 0.00% | -98.44% | 0.00% | 0.00% | 0.00% | -118.66% | 299.57% | -41.44% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 937.03x | 35.72x | 0.00x | 0.00x | 0.00x | 189.47x | 255.15x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 1.31x | 5.23x | 0.00x | 0.00x | 7.56x | 6.38x | 3.73x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 12.79x | 16.14x | 0.00x | 0.00x | 57.37x | 36.46x | 11.00x |
- EPS (₹)
- 548.45
- Book Value (₹)
- 3340.90
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 14.34
- Operating Margin %
- 20.24%
- Net Margin %
- 47.45%
- ROE %
- 18.00%
- ROCE %
- 19.31%
- 16.69%
- Debtor Days
- 56
- Inventory Days
- 55
- Payable Days
- 31
- 80
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 118.48x
- 6.19x
- Revenue Growth %
- 20.15%
- Operating Profit Growth %
- 151.87%
- Net Profit Growth %
- 713.58%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 20.07
- Book Value (₹)
- 355.42
- Dividend per Share (₹)
- 2.50
- Cash EPS (₹)
- 5.58
- Operating Margin %
- 25.61%
- Net Margin %
- 15.68%
- ROE %
- 5.82%
- ROCE %
- 8.85%
- 5.46%
- Debtor Days
- 70
- Inventory Days
- 49
- Payable Days
- 57
- 62
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 250.43x
- 6.92x
- Revenue Growth %
- 10.80%
- Operating Profit Growth %
- 40.24%
- Net Profit Growth %
- -63.40%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 2.55
- Book Value (₹)
- 35.46
- Dividend per Share (₹)
- 0.65
- Cash EPS (₹)
- 4.49
- Operating Margin %
- 19.29%
- Net Margin %
- 10.87%
- ROE %
- 4.10%
- ROCE %
- 4.00%
- 3.59%
- Debtor Days
- 79
- Inventory Days
- 64
- Payable Days
- 137
- 5
- Debt to Equity (x)
- 0.13x
- Interest Coverage (x)
- 55.63x
- 2.43x
- Revenue Growth %
- -26.73%
- Operating Profit Growth %
- -44.83%
- Net Profit Growth %
- -49.19%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 0.04
- Book Value (₹)
- 28.33
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.85
- Operating Margin %
- 13.44%
- Net Margin %
- 0.17%
- ROE %
- 0.14%
- ROCE %
- 2.00%
- 0.10%
- Debtor Days
- 44
- Inventory Days
- 56
- Payable Days
- 60
- 40
- Debt to Equity (x)
- 0.29x
- Interest Coverage (x)
- 1.19x
- 1.55x
- Revenue Growth %
- 25.09%
- Operating Profit Growth %
- -4.22%
- Net Profit Growth %
- -98.08%
- -98.44%
- P/E (x)
- 937.03x
- P/B (x)
- 1.31x
- Dividend Yield %
- 0.00%
- 12.79x
- EPS (₹)
- 6.89
- Book Value (₹)
- 47.06
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.13
- Operating Margin %
- 39.29%
- Net Margin %
- 17.85%
- ROE %
- 19.17%
- ROCE %
- 28.89%
- 14.04%
- Debtor Days
- 41
- Inventory Days
- 31
- Payable Days
- 67
- 4
- Debt to Equity (x)
- 0.13x
- Interest Coverage (x)
- 20.17x
- 5.28x
- Revenue Growth %
- 85.23%
- Operating Profit Growth %
- 406.29%
- Net Profit Growth %
- 0.00%
- 0.00%
- P/E (x)
- 35.72x
- P/B (x)
- 5.23x
- Dividend Yield %
- 0.00%
- 16.14x
- EPS (₹)
- 12.72
- Book Value (₹)
- 60.10
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 15.98
- Operating Margin %
- 41.14%
- Net Margin %
- 25.74%
- ROE %
- 23.77%
- ROCE %
- 27.22%
- 18.04%
- Debtor Days
- 37
- Inventory Days
- 30
- Payable Days
- 88
- -21
- Debt to Equity (x)
- 0.20x
- Interest Coverage (x)
- 79.46x
- 3.75x
- Revenue Growth %
- 28.26%
- Operating Profit Growth %
- 30.72%
- Net Profit Growth %
- 85.01%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- 6.79
- Book Value (₹)
- 67.14
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.62
- Operating Margin %
- 25.66%
- Net Margin %
- 12.87%
- ROE %
- 10.67%
- ROCE %
- 11.60%
- 7.24%
- Debtor Days
- 30
- Inventory Days
- 64
- Payable Days
- 93
- 1
- Debt to Equity (x)
- 0.41x
- Interest Coverage (x)
- 17.04x
- 1.46x
- Revenue Growth %
- 6.82%
- Operating Profit Growth %
- -33.38%
- Net Profit Growth %
- -46.61%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
- EPS (₹)
- -1.27
- Book Value (₹)
- 65.90
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 7.47
- Operating Margin %
- 10.18%
- Net Margin %
- -1.66%
- ROE %
- -1.90%
- ROCE %
- 0.40%
- -1.21%
- Debtor Days
- 29
- Inventory Days
- 59
- Payable Days
- 58
- 30
- Debt to Equity (x)
- 0.41x
- Interest Coverage (x)
- 0.19x
- 1.50x
- Revenue Growth %
- 43.90%
- Operating Profit Growth %
- -32.64%
- Net Profit Growth %
- -118.66%
- -118.66%
- P/E (x)
- 0.00x
- P/B (x)
- 7.56x
- Dividend Yield %
- 0.00%
- 57.37x
- EPS (₹)
- 2.53
- Book Value (₹)
- 75.08
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.67
- Operating Margin %
- 14.77%
- Net Margin %
- 3.01%
- ROE %
- 3.61%
- ROCE %
- 5.69%
- 2.34%
- Debtor Days
- 35
- Inventory Days
- 53
- Payable Days
- 60
- 27
- Debt to Equity (x)
- 0.25x
- Interest Coverage (x)
- 2.82x
- 1.54x
- Revenue Growth %
- 12.08%
- Operating Profit Growth %
- 51.78%
- Net Profit Growth %
- 302.53%
- 299.57%
- P/E (x)
- 189.47x
- P/B (x)
- 6.38x
- Dividend Yield %
- 0.00%
- 36.46x
- EPS (₹)
- 1.48
- Book Value (₹)
- 101.18
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 7.67
- Operating Margin %
- 30.38%
- Net Margin %
- 1.35%
- ROE %
- 1.72%
- ROCE %
- 3.00%
- 1.25%
- Debtor Days
- 28
- Inventory Days
- 35
- Payable Days
- 53
- 9
- Debt to Equity (x)
- 0.11x
- Interest Coverage (x)
- 3.18x
- 4.60x
- Revenue Growth %
- 38.28%
- Operating Profit Growth %
- 172.38%
- Net Profit Growth %
- -38.02%
- -41.44%
- P/E (x)
- 255.15x
- P/B (x)
- 3.73x
- Dividend Yield %
- 0.00%
- 11.00x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-20 - BOROSIL RENEWABLES LIMITED has informed the Exchange about Schedule of meet
- Forfeiture
2026-08-14 - BOROSIL RENEWABLES LIMITED has informed the Exchange about Forfeiture of 1,12,578 warrants pursuant to non-receipt of balance amount.
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Jul 2026
May 2026
Feb 2026

