Borosil Scientific Ltd.

•

₹ 128.40.55%

2026-08-21

borosilscientific.comBSE: 544184NSE: BOROSCI

Market Cap₹ 1,139 Cr.

Current Price₹ 128

High / Low₹ 181 / 97

Stock P/E0.0

Book Value₹ 51

Price to Book2.66

Dividend Yield0.00 %

ROCE12.3 %

ROE9.0 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Scientificware: 67.6% • Glassware: 31.1% • Others: 1.2%

PROS

Company is almost debt free
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.06x)
Company comfortably covers its interest (63.2x coverage)
Company generates healthy free cash flow

CONS

Company has a low return on equity of 9.0% over last 3 years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Capital GoodsConstruction MaterialsGlass

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	ASAHIINDIA	949.50	55.31	24205.34	0.21	149.08	172.09	1413.39	15.99	13.59	22.96
2.	BORORENEW	544.25	20.94	8010.47	0.00	86.64	142.58	405.69	17.06	10.72	31.50
3.	LAOPALA	178.05	0.00	1976.36	2.81	262.00	933.33	713.58	993.36	15.06	36.33
4.	BOROSCI	128.00	26.39	1138.58	0.00	4.35	203.44	106.75	11.22	10.63	7.92
5.	SEJALLTD	664.30	24.03	757.30	0.00	7.22	63.41	117.95	52.88	22.56	13.71
6.	BANARBEADS	114.00	0.00	75.21	0.00	0.72	18.03	9.06	45.86	5.70	15.07

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	80	84	89	103	94	87	94	118	89	99	107	132	100
	73	72	75	84	82	74	82	96	80	87	89	101	93
Operating Profit	—	—	—	—	—	—	—	—	—	—	—	—	—
OPM %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other Income	1	1	1	1	2	2	2	3	3	2	3	2	3
Interest	0	0	0	1	0	0	0	0	0	0	0	0	0
Depreciation	3	4	4	4	4	4	4	4	4	4	4	4	4
	4	10	10	16	9	11	9	20	1	10	14	29	9
Tax %	-15.38%	23.12%	27.67%	24.48%	25.20%	28.93%	28.33%	27.41%	31.82%	25.77%	27.59%	25.34%	26.51%
Net Profit	4	8	7	12	6	8	7	14	0	8	10	22	7
	0	1	1	1	1	1	1	2	0	1	1	2	0
Equity Capital	0	9	9	9	9	9	9	9	9	9	9	9	9
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Equity Capital	0	9	9	9	9	9	9	9	9	9	9	9	9
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Jun 2023

: 80
: 73
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 0
Depreciation: 3
: 4
Tax %: -15.38%
Net Profit: 4
: 0
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 0
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2023

: 84
: 72
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 0
Depreciation: 4
: 10
Tax %: 23.12%
Net Profit: 8
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2023

: 89
: 75
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 0
Depreciation: 4
: 10
Tax %: 27.67%
Net Profit: 7
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2024

: 103
: 84
Operating Profit: —
OPM %: —
Other Income: 1
Interest: 1
Depreciation: 4
: 16
Tax %: 24.48%
Net Profit: 12
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2024

: 94
: 82
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 4
: 9
Tax %: 25.20%
Net Profit: 6
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2024

: 87
: 74
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 4
: 11
Tax %: 28.93%
Net Profit: 8
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2024

: 94
: 82
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 4
: 9
Tax %: 28.33%
Net Profit: 7
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2025

: 118
: 96
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 4
: 20
Tax %: 27.41%
Net Profit: 14
: 2
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2025

: 89
: 80
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 4
: 1
Tax %: 31.82%
Net Profit: 0
: 0
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Sep 2025

: 99
: 87
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 4
: 10
Tax %: 25.77%
Net Profit: 8
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Dec 2025

: 107
: 89
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 4
: 14
Tax %: 27.59%
Net Profit: 10
: 1
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Mar 2026

: 132
: 101
Operating Profit: —
OPM %: —
Other Income: 2
Interest: 0
Depreciation: 4
: 29
Tax %: 25.34%
Net Profit: 22
: 2
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Jun 2026

: 100
: 93
Operating Profit: —
OPM %: —
Other Income: 3
Interest: 0
Depreciation: 4
: 9
Tax %: 26.51%
Net Profit: 7
: 0
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%
Equity Capital: 9
Reserves: 0
Promoter Pledge %: 0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025	TTM
	326	356	392	438
	275	304	334	371
Operating Profit	56	56	66	—
OPM %	17	16	17	—
Other Income	5	4	8	10
Interest	1	1	1	0
Depreciation	12	15	17	18
	43	40	48	62
Tax %	29	21	28	26
Net Profit	30	31	35	46
EPS	3	4	4	—
Dividend Payout %	0	0	0	—
Minority Interest	0	0	0	0
Share of Associates	0	0	0	0
Adjusted EPS	107	4	4	—
Minority Interest	0	0	0	0
Share of Associates	0	0	0	0
Adjusted EPS	107	4	4	—

Mar 2023

: 326
: 275
Operating Profit: 56
OPM %: 17
Other Income: 5
Interest: 1
Depreciation: 12
: 43
Tax %: 29
Net Profit: 30
EPS: 3
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 107
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 107

Mar 2024

: 356
: 304
Operating Profit: 56
OPM %: 16
Other Income: 4
Interest: 1
Depreciation: 15
: 40
Tax %: 21
Net Profit: 31
EPS: 4
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

Mar 2025

: 392
: 334
Operating Profit: 66
OPM %: 17
Other Income: 8
Interest: 1
Depreciation: 17
: 48
Tax %: 28
Net Profit: 35
EPS: 4
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 4

TTM

: 438
: 371
Operating Profit: —
OPM %: —
Other Income: 10
Interest: 0
Depreciation: 18
: 62
Tax %: 26
Net Profit: 46
EPS: —
Dividend Payout %: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: —

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -9%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 9%
Last Year:: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-
Equity Capital	0	9	9
	343	374	411
	7	7	4
Trade Payables	21	36	31
	61	51	45
Total Liabilities	432	477	499
ASSETS	-	-	-
	150	159	155
Capital Work in Progress	7	1	1
	32	41	146
	97	89	88
	6	53	64
Cash & Bank	2	13	15
	137	121	31
Total Assets	432	477	499
Total Debt	9	10	5
Net Working Capital	202	188	222
Contingent Liabilities	1	1	1
Book Value per Share	1162.05	41.92	45.97
Face Value	1.00	1.00	1.00
Total Debt	9	10	5
Net Working Capital	202	188	222
Contingent Liabilities	1	1	1
Book Value per Share	1162.05	41.92	45.97
Face Value	1.00	1.00	1.00

Mar 2023

Equity Capital: 0
: 343
: 7
Trade Payables: 21
: 61
Total Liabilities: 432
: 150
Capital Work in Progress: 7
: 32
: 97
: 6
Cash & Bank: 2
: 137
Total Assets: 432
Total Debt: 9
Net Working Capital: 202
Contingent Liabilities: 1
Book Value per Share: 1162.05
Face Value: 1.00
Total Debt: 9
Net Working Capital: 202
Contingent Liabilities: 1
Book Value per Share: 1162.05
Face Value: 1.00

Mar 2024

Equity Capital: 9
: 374
: 7
Trade Payables: 36
: 51
Total Liabilities: 477
: 159
Capital Work in Progress: 1
: 41
: 89
: 53
Cash & Bank: 13
: 121
Total Assets: 477
Total Debt: 10
Net Working Capital: 188
Contingent Liabilities: 1
Book Value per Share: 41.92
Face Value: 1.00
Total Debt: 10
Net Working Capital: 188
Contingent Liabilities: 1
Book Value per Share: 41.92
Face Value: 1.00

Mar 2025

Equity Capital: 9
: 411
: 4
Trade Payables: 31
: 45
Total Liabilities: 499
: 155
Capital Work in Progress: 1
: 146
: 88
: 64
Cash & Bank: 15
: 31
Total Assets: 499
Total Debt: 5
Net Working Capital: 222
Contingent Liabilities: 1
Book Value per Share: 45.97
Face Value: 1.00
Total Debt: 5
Net Working Capital: 222
Contingent Liabilities: 1
Book Value per Share: 45.97
Face Value: 1.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
	-57	32	127
Cash from Investing	49	-20	-121
Cash from Financing	7	-1	-5
	0	11	1
Free Cash Flow	-57	15	114
OCF / Net Profit	-1.86	1.02	3.63
Cumulative 5-Year FCF	0	0	0
OCF / Net Profit	-1.86	1.02	3.63
Cumulative 5-Year FCF	0	0	0

Mar 2023

: -57
Cash from Investing: 49
Cash from Financing: 7
: 0
Free Cash Flow: -57
OCF / Net Profit: -1.86
Cumulative 5-Year FCF: 0
OCF / Net Profit: -1.86
Cumulative 5-Year FCF: 0

Mar 2024

: 32
Cash from Investing: -20
Cash from Financing: -1
: 11
Free Cash Flow: 15
OCF / Net Profit: 1.02
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.02
Cumulative 5-Year FCF: 0

Mar 2025

: 127
Cash from Investing: -121
Cash from Financing: -5
: 1
Free Cash Flow: 114
OCF / Net Profit: 3.63
Cumulative 5-Year FCF: 0
OCF / Net Profit: 3.63
Cumulative 5-Year FCF: 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Mar 2024	Mar 2025
PER SHARE	-	-	-
EPS (₹)	106.54	3.54	3.94
Book Value (₹)	1162.05	41.92	45.97
Dividend per Share (₹)	0.00	0.00	0.00
Cash EPS (₹)	147.28	5.24	5.84
PROFITABILITY	-	-	-
Operating Margin %	17.11%	14.70%	14.84%
Net Margin %	9.35%	8.83%	8.92%
ROE %	9.17%	8.93%	8.97%
ROCE %	12.61%	11.31%	12.33%
	7.05%	6.92%	7.18%
EFFICIENCY	-	-	-
Debtor Days	46	48	54
Inventory Days	109	95	82
Payable Days	70	81	86
	85	62	50
FINANCIAL HEALTH	-	-	-
Debt to Equity (x)	0.03x	0.03x	0.01x
Interest Coverage (x)	44.81x	29.26x	63.16x
	4.24x	3.25x	4.22x
GROWTH	-	-	-
Revenue Growth %	0.00%	9.40%	10.11%
Operating Profit Growth %	0.00%	1.31%	16.90%
Net Profit Growth %	0.00%	3.25%	11.31%
	0.00%	-96.67%	11.13%
VALUATION	-	-	-
P/E (x)	0.00x	0.00x	31.02x
P/B (x)	0.00x	0.00x	2.66x
Dividend Yield %	0.00%	0.00%	0.00%
	0.00x	0.10x	16.32x

Mar 2023

EPS (₹): 106.54
Book Value (₹): 1162.05
Dividend per Share (₹): 0.00
Cash EPS (₹): 147.28
Operating Margin %: 17.11%
Net Margin %: 9.35%
ROE %: 9.17%
ROCE %: 12.61%
: 7.05%
Debtor Days: 46
Inventory Days: 109
Payable Days: 70
: 85
Debt to Equity (x): 0.03x
Interest Coverage (x): 44.81x
: 4.24x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2024

EPS (₹): 3.54
Book Value (₹): 41.92
Dividend per Share (₹): 0.00
Cash EPS (₹): 5.24
Operating Margin %: 14.70%
Net Margin %: 8.83%
ROE %: 8.93%
ROCE %: 11.31%
: 6.92%
Debtor Days: 48
Inventory Days: 95
Payable Days: 81
: 62
Debt to Equity (x): 0.03x
Interest Coverage (x): 29.26x
: 3.25x
Revenue Growth %: 9.40%
Operating Profit Growth %: 1.31%
Net Profit Growth %: 3.25%
: -96.67%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.10x

Mar 2025

EPS (₹): 3.94
Book Value (₹): 45.97
Dividend per Share (₹): 0.00
Cash EPS (₹): 5.84
Operating Margin %: 14.84%
Net Margin %: 8.92%
ROE %: 8.97%
ROCE %: 12.33%
: 7.18%
Debtor Days: 54
Inventory Days: 82
Payable Days: 86
: 50
Debt to Equity (x): 0.01x
Interest Coverage (x): 63.16x
: 4.22x
Revenue Growth %: 10.11%
Operating Profit Growth %: 16.90%
Net Profit Growth %: 11.31%
: 11.13%
P/E (x): 31.02x
P/B (x): 2.66x
Dividend Yield %: 0.00%
: 16.32x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	67.92	67.87	67.84	67.82	67.81	67.81	67.81	68.08	68.27
	0.38	0.37	0.27	0.24	0.21	0.07	0.07	0.08	0.23
	0.15	0.01	0.01	0.01	0.04	0.09	0.18	0.25	0.25
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	31.55	31.74	31.88	31.92	31.94	32.03	31.93	31.58	31.24

Jun 2024

: 67.92
: 0.38
: 0.15
Government: 0.00
: 31.55

Sep 2024

: 67.87
: 0.37
: 0.01
Government: 0.00
: 31.74

Dec 2024

: 67.84
: 0.27
: 0.01
Government: 0.00
: 31.88

Mar 2025

: 67.82
: 0.24
: 0.01
Government: 0.00
: 31.92

Jun 2025

: 67.81
: 0.21
: 0.04
Government: 0.00
: 31.94

Sep 2025

: 67.81
: 0.07
: 0.09
Government: 0.00
: 32.03

Dec 2025

: 67.81
: 0.07
: 0.18
Government: 0.00
: 31.93

Mar 2026

: 68.08
: 0.08
: 0.25
Government: 0.00
: 31.58

Jun 2026

: 68.27
: 0.23
: 0.25
Government: 0.00
: 31.24

Documents

Announcements

ESOP/ESOS/ESPS
2026-08-13 - Borosil Scientific Limited has informed the Exchange regarding Allotment of 4475 Shares.
Updates
2026-08-05 - Borosil Scientific Limited has informed the Exchange regarding 'Investor Presentation on Company''s performance - Q1-FY 2027'.

Annual Reports

Annual Report FY2025
2025
Annual Report FY2024
2024

Credit Ratings

Nothing filed yet.

Concalls

Aug 2026
TranscriptPPTREC
May 2026
TranscriptPPTREC
Feb 2026
TranscriptPPTREC