Capital Trust Ltd.

19.49-3.71%

2026-08-21

capitaltrust.inBSE: 511505NSE: CAPTRUST
Market Cap₹ 71 Cr.
Current Price₹ 20
High / Low₹ 34 / 11
Stock P/E10.8
Book Value
Price to Book
Dividend Yield0.00 %
ROCE5.0 %
ROE-8.2 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2011 • Leasing Hire Purchase/ Loan Div. & Others: 100.0%

PROS

  • Comfortable capital adequacy - CAR of 29.4%
  • Asset quality is healthy - gross NPA of just 0.0%
  • Company generates healthy free cash flow

CONS

  • Company is loss-making at the operating / net level
  • Net NPA is elevated at 3.7% - provisioning cushion is thin
  • Company has a low return on equity of -7.3% over last 3 years
  • Promoter holding has decreased over last 2 years: -12.8pp
  • Company has a low return on capital employed of 6.6%
  • Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.BAJFINANCE1078.6033.07671531.430.566080.6027.6023165.4520.3710.8770.70
2.SHRIRAMFIN1104.9022.97259981.150.983452.7759.9013400.4317.4611.4974.63
3.JIOFIN242.7077.55160258.250.25830.25155.732004.47227.282.1169.71
4.CHOLAFIN1866.2527.72159390.070.111656.2245.568856.2921.899.7070.07
5.TATACAP365.1528.68155001.390.1616281.801464.1688219.301051.008.6675.72
6.BAJAJHLDNG11322.8514.23126015.971.722708.08-92.27394.3323.3414.81684.72
7.MUTHOOTFIN2859.2010.09114787.871.052824.8443.088671.6036.2515.8783.76
8.ABCAPITAL396.7526.46108592.290.001223.8543.8512179.54137.848.8241.91
9.LTF315.0024.8078940.440.87915.9930.705212.9222.388.5462.13
10.SBICARD626.300.0059601.370.40664.4419.515040.557.6011.7529.83
11.HDBFS681.1526.0056579.310.59785.2038.314937.9018.719.0957.98
12.CAPTRUST20.7810.7970.690.002.02131.8417.86-31.8512.2445.73
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020
297
312
Operating Profit
OPM %
Other Income
15
Interest
82
Depreciation
1
0
Tax %
3292.31%
Net Profit
-4
-0
Equity Capital
162
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
162
Reserves
0
Promoter Pledge %
0.00%
Mar 2021
308
615
Operating Profit
OPM %
Other Income
-27
Interest
77
Depreciation
1
-333
Tax %
21.34%
Net Profit
-262
-16
Equity Capital
162
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
162
Reserves
0
Promoter Pledge %
0.00%
Jun 2021
227
417
Operating Profit
OPM %
Other Income
1
Interest
81
Depreciation
1
-190
Tax %
27.22%
Net Profit
-138
-9
Equity Capital
162
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
162
Reserves
0
Promoter Pledge %
0.00%
Sep 2021
262
251
Operating Profit
OPM %
Other Income
1
Interest
75
Depreciation
1
12
Tax %
26.64%
Net Profit
9
1
Equity Capital
162
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
162
Reserves
0
Promoter Pledge %
0.00%
Dec 2021
284
279
Operating Profit
OPM %
Other Income
8
Interest
71
Depreciation
1
13
Tax %
24.90%
Net Profit
10
1
Equity Capital
162
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
162
Reserves
0
Promoter Pledge %
0.00%
Mar 2022
23
16
Operating Profit
OPM %
Other Income
0
Interest
9
Depreciation
0
2
Tax %
30.12%
Net Profit
2
1
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Jun 2022
21
15
Operating Profit
OPM %
Other Income
0
Interest
7
Depreciation
0
3
Tax %
25.75%
Net Profit
2
1
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Sep 2022
18
14
Operating Profit
OPM %
Other Income
0
Interest
6
Depreciation
0
3
Tax %
26.28%
Net Profit
2
1
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
16
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
54
18
Operating Profit
43
OPM %
80
Other Income
7
Interest
12
Depreciation
0
31
Tax %
35
Net Profit
20
EPS
0
Dividend Payout %
11
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Mar 2017
120
39
Operating Profit
86
OPM %
72
Other Income
5
Interest
29
Depreciation
0
57
Tax %
33
Net Profit
38
EPS
0
Dividend Payout %
6
Minority Interest
0
Share of Associates
0
Adjusted EPS
15
Minority Interest
0
Share of Associates
0
Adjusted EPS
15
Mar 2018
178
108
Operating Profit
74
OPM %
41
Other Income
4
Interest
66
Depreciation
0
8
Tax %
82
Net Profit
1
EPS
0
Dividend Payout %
60
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2019
193
69
Operating Profit
127
OPM %
66
Other Income
3
Interest
76
Depreciation
1
13
Tax %
29
Net Profit
9
EPS
0
Dividend Payout %
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2020
154
176
Operating Profit
74
OPM %
48
Other Income
95
Interest
59
Depreciation
1
14
Tax %
69
Net Profit
4
EPS
0
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2021
114
136
Operating Profit
5
OPM %
4
Other Income
27
Interest
34
Depreciation
1
-29
Tax %
20
Net Profit
-24
EPS
-15
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-10
Minority Interest
0
Share of Associates
0
Adjusted EPS
-10
Mar 2022
105
101
Operating Profit
19
OPM %
18
Other Income
14
Interest
32
Depreciation
0
-14
Tax %
27
Net Profit
-10
EPS
-6
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
-4
Minority Interest
0
Share of Associates
0
Adjusted EPS
-4
TTM
90
73
Operating Profit
OPM %
Other Income
1
Interest
29
Depreciation
1
9
Tax %
27
Net Profit
7
EPS
Dividend Payout %
Minority Interest
0
Share of Associates
0
Adjusted EPS
Minority Interest
0
Share of Associates
0
Adjusted EPS

COMPOUNDED SALES GROWTH

10 Years:
5 Years:
-3%
3 Years:
-18%

COMPOUNDED PROFIT GROWTH

10 Years:
5 Years:
3 Years:

STOCK PRICE CAGR

10 Years:
5 Years:
-19%
3 Years:
-33%
1 Year:
-37%

RETURN ON EQUITY

10 Years:
5 Years:
-3%
3 Years:
-7%
Last Year:
-8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2018

Sep 19

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2017

Aug 2

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2016

Sep 16

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2015

Sep 22

₹ 0.10

Rs.1.0000 per share(10%)Dividend

Mar 2016
Equity Capital
15
136
12
Trade Payables
1
78
Total Liabilities
241
1
0
0
Cash & Bank
79
161
Total Assets
241
Total Debt
68
Net Working Capital
114
Contingent Liabilities
0
Book Value per Share
102.90
Face Value
10.00
Total Debt
68
Net Working Capital
114
Contingent Liabilities
0
Book Value per Share
102.90
Face Value
10.00
Mar 2017
Equity Capital
16
204
135
Trade Payables
1
257
Total Liabilities
613
1
0
0
Cash & Bank
41
570
Total Assets
613
Total Debt
360
Net Working Capital
241
Contingent Liabilities
0
Book Value per Share
134.71
Face Value
10.00
Total Debt
360
Net Working Capital
241
Contingent Liabilities
0
Book Value per Share
134.71
Face Value
10.00
Mar 2018
Equity Capital
16
202
206
Trade Payables
1
378
Total Liabilities
804
2
0
0
Cash & Bank
40
762
Total Assets
804
Total Debt
539
Net Working Capital
219
Contingent Liabilities
0
Book Value per Share
133.74
Face Value
10.00
Total Debt
539
Net Working Capital
219
Contingent Liabilities
0
Book Value per Share
133.74
Face Value
10.00
Mar 2019
Equity Capital
16
135
4
Trade Payables
0
472
Total Liabilities
627
4
0
0
Cash & Bank
72
550
Total Assets
627
Total Debt
480
Net Working Capital
67
Contingent Liabilities
0
Book Value per Share
93.17
Face Value
10.00
Total Debt
480
Net Working Capital
67
Contingent Liabilities
0
Book Value per Share
93.17
Face Value
10.00
Mar 2020
Equity Capital
16
138
40
Trade Payables
1
233
Total Liabilities
429
4
38
0
Cash & Bank
64
323
Total Assets
429
Total Debt
271
Net Working Capital
52
Contingent Liabilities
0
Book Value per Share
95.24
Face Value
10.00
Total Debt
271
Net Working Capital
52
Contingent Liabilities
0
Book Value per Share
95.24
Face Value
10.00
Mar 2021
Equity Capital
16
114
36
Trade Payables
1
210
Total Liabilities
377
2
41
0
Cash & Bank
79
254
Total Assets
377
Total Debt
257
Net Working Capital
75
Contingent Liabilities
0
Book Value per Share
80.60
Face Value
10.00
Total Debt
257
Net Working Capital
75
Contingent Liabilities
0
Book Value per Share
80.60
Face Value
10.00
Mar 2022
Equity Capital
16
104
6
Trade Payables
1
192
Total Liabilities
319
2
43
0
Cash & Bank
57
218
Total Assets
319
Total Debt
208
Net Working Capital
97
Contingent Liabilities
0
Book Value per Share
74.31
Face Value
10.00
Total Debt
208
Net Working Capital
97
Contingent Liabilities
0
Book Value per Share
74.31
Face Value
10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
-20
Cash from Investing
-1
Cash from Financing
73
52
Free Cash Flow
-20
OCF / Net Profit
-1.00
Cumulative 5-Year FCF
0
OCF / Net Profit
-1.00
Cumulative 5-Year FCF
0
Mar 2017
-334
Cash from Investing
-31
Cash from Financing
311
-54
Free Cash Flow
-335
OCF / Net Profit
-8.82
Cumulative 5-Year FCF
0
OCF / Net Profit
-8.82
Cumulative 5-Year FCF
0
Mar 2018
-185
Cash from Investing
-1
Cash from Financing
176
-10
Free Cash Flow
-186
OCF / Net Profit
-134.97
Cumulative 5-Year FCF
0
OCF / Net Profit
-134.97
Cumulative 5-Year FCF
0
Mar 2019
74
Cash from Investing
-0
Cash from Financing
-57
18
Free Cash Flow
72
OCF / Net Profit
8.10
Cumulative 5-Year FCF
0
OCF / Net Profit
8.10
Cumulative 5-Year FCF
0
Mar 2020
252
Cash from Investing
-37
Cash from Financing
-213
2
Free Cash Flow
251
OCF / Net Profit
58.88
Cumulative 5-Year FCF
0
OCF / Net Profit
58.88
Cumulative 5-Year FCF
0
Mar 2021
18
Cash from Investing
-0
Cash from Financing
-14
4
Free Cash Flow
18
OCF / Net Profit
-0.76
Cumulative 5-Year FCF
-180
OCF / Net Profit
-0.76
Cumulative 5-Year FCF
-180
Mar 2022
16
Cash from Investing
-0
Cash from Financing
-49
-34
Free Cash Flow
16
OCF / Net Profit
-1.54
Cumulative 5-Year FCF
171
OCF / Net Profit
-1.54
Cumulative 5-Year FCF
171

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016
EPS (₹)
13.73
Book Value (₹)
102.90
Dividend per Share (₹)
1.50
Cash EPS (₹)
9.13
Operating Margin %
79.70%
Net Margin %
37.17%
ROE %
25.31%
ROCE %
35.81%
15.87%
Debtor Days
13
Inventory Days
0
Payable Days
0
13
Debt to Equity (x)
0.45x
Interest Coverage (x)
3.55x
3.34x
Revenue Growth %
343.72%
Operating Profit Growth %
8243.22%
Net Profit Growth %
0.00%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2017
EPS (₹)
23.14
Book Value (₹)
134.71
Dividend per Share (₹)
1.50
Cash EPS (₹)
15.31
Operating Margin %
71.69%
Net Margin %
31.52%
ROE %
20.39%
ROCE %
21.20%
8.87%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
1.63x
Interest Coverage (x)
2.97x
2.53x
Revenue Growth %
120.52%
Operating Profit Growth %
98.35%
Net Profit Growth %
86.99%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2018
EPS (₹)
0.84
Book Value (₹)
133.74
Dividend per Share (₹)
0.50
Cash EPS (₹)
0.73
Operating Margin %
41.44%
Net Margin %
0.77%
ROE %
0.63%
ROCE %
10.96%
0.19%
Debtor Days
0
Inventory Days
0
Payable Days
0
0
Debt to Equity (x)
2.46x
Interest Coverage (x)
1.11x
1.92x
Revenue Growth %
48.13%
Operating Profit Growth %
-14.37%
Net Profit Growth %
-96.37%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2019
EPS (₹)
5.65
Book Value (₹)
93.17
Dividend per Share (₹)
0.50
Cash EPS (₹)
4.08
Operating Margin %
66.20%
Net Margin %
4.76%
ROE %
4.95%
ROCE %
12.86%
1.28%
Debtor Days
1
Inventory Days
0
Payable Days
0
1
Debt to Equity (x)
3.18x
Interest Coverage (x)
1.17x
3.37x
Revenue Growth %
8.20%
Operating Profit Growth %
72.85%
Net Profit Growth %
567.63%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2020
EPS (₹)
2.64
Book Value (₹)
95.24
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.09
Operating Margin %
47.75%
Net Margin %
2.77%
ROE %
2.80%
ROCE %
13.78%
0.81%
Debtor Days
1
Inventory Days
0
Payable Days
0
1
Debt to Equity (x)
1.76x
Interest Coverage (x)
1.23x
1.78x
Revenue Growth %
-19.83%
Operating Profit Growth %
-42.17%
Net Profit Growth %
-53.36%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2021
EPS (₹)
-14.57
Book Value (₹)
80.60
Dividend per Share (₹)
0.00
Cash EPS (₹)
-9.31
Operating Margin %
4.15%
Net Margin %
-20.76%
ROE %
-16.57%
ROCE %
1.02%
-5.87%
Debtor Days
4
Inventory Days
0
Payable Days
0
4
Debt to Equity (x)
1.97x
Interest Coverage (x)
0.12x
2.35x
Revenue Growth %
-26.27%
Operating Profit Growth %
-93.59%
Net Profit Growth %
-652.75%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x
Mar 2022
EPS (₹)
-6.38
Book Value (₹)
74.31
Dividend per Share (₹)
0.00
Cash EPS (₹)
-3.98
Operating Margin %
17.66%
Net Margin %
-9.85%
ROE %
-8.24%
ROCE %
5.04%
-2.97%
Debtor Days
9
Inventory Days
0
Payable Days
0
9
Debt to Equity (x)
1.72x
Interest Coverage (x)
0.56x
4.07x
Revenue Growth %
-7.74%
Operating Profit Growth %
292.61%
Net Profit Growth %
56.20%
0.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.00x

Shareholding Pattern

Numbers in percentages

TRADES
Jun 2024
66.95
0.00
DIIs
0.00
Government
0.00
15.78
Sep 2024
64.87
0.01
DIIs
0.00
Government
0.00
18.52
Dec 2024
64.87
0.00
DIIs
0.00
Government
0.00
18.53
Mar 2025
64.68
0.00
DIIs
0.00
Government
0.00
18.71
Jun 2025
54.13
0.04
DIIs
0.00
Government
0.00
29.22
Sep 2025
54.13
0.00
DIIs
0.00
Government
0.00
29.26
Dec 2025
54.13
0.00
DIIs
0.00
Government
0.00
37.56
Mar 2026
54.13
0.00
DIIs
0.00
Government
0.00
37.57
Jun 2026
54.13
0.00
DIIs
0.00
Government
0.00
37.57

Documents

Announcements

  • General Updates

    2026-08-18 - Capital Trust Limited has informed the Exchange about General Updates- Investor Presentation

  • Press Release

    2026-08-12 - Capital Trust Limited has informed the Exchange regarding a press release dated August 12, 2026, titled "Capital Trust Reports Positive PAT in Q1FY27; AUM Grows 52% to ₹240 Crore on Secured and Partner-Led Growth".

Credit Ratings

Nothing filed yet.

Concalls

  • Aug 2026

    TranscriptPPTREC
  • May 2026

    TranscriptPPTREC
  • Feb 2026

    TranscriptPPTREC