Diamond Power Infrastructure Ltd.
•₹ 356.10.62%
2026-08-21
ABOUT
KEY POINTS
Revenue Breakup Mar 2015 • Cables ( LT & HT ): 54.7% • Conductor: 27.2% • Power Infrastructure –Turnkey Project [EPC]: 18.1%
PROS
- Company is almost debt free
- Latest quarter profit grew 197.8% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 55.00x)
- Working capital cycle has improved - days down from 69 to 13
- Company generates healthy free cash flow
CONS
- Net worth is negative - accumulated losses have eroded equity
- Company has a low return on capital employed of -3.8%
- Company has a low return on equity of 0.0% over last 3 years
- Promoter holding has decreased over last 2 years: -6.6pp
- Company's sales have been declining over the last five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | POLYCAB | 9131.95 | 48.04 | 137597.13 | 0.51 | 796.65 | 32.84 | 8209.73 | 39.01 | 34.93 | 13.84 |
| 2. | KEI | 5661.30 | 54.29 | 54122.36 | 0.08 | 274.14 | 40.05 | 3185.34 | 22.97 | 21.47 | 12.43 |
| 3. | RRKABEL | 2893.55 | 53.86 | 32727.64 | 0.33 | 205.20 | 128.59 | 3168.20 | 53.90 | 28.43 | 9.01 |
| 4. | DHOOTTRANS | 1467.05 | 75.65 | 30008.22 | 0.00 | — | — | — | — | 24.14 | — |
| 5. | DIACABS | 354.10 | 107.77 | 21177.70 | 0.00 | 58.45 | 190.68 | 689.88 | 128.57 | 0.00 | 11.16 |
| 6. | FINCABLES | 1280.30 | 24.47 | 19580.82 | 0.70 | 249.04 | 53.14 | 2013.15 | 44.26 | 17.70 | 14.16 |
| 7. | PRECWIRE | 435.20 | 469.56 | 7955.73 | 0.29 | 46.45 | 71.48 | 1779.24 | 61.20 | 33.09 | 4.76 |
| 8. | UNIVCABLES | 1642.80 | 28.45 | 5699.76 | 0.27 | 70.14 | -78.69 | 945.06 | 57.46 | 11.69 | 13.80 |
| 9. | LASERPOWER | 328.90 | 30.46 | 4616.71 | 0.00 | 207.32 | — | 5215.47 | — | 24.84 | 12.62 |
| 10. | ADVAIT | 2111.70 | 39.37 | 2310.84 | 0.09 | 14.80 | 65.77 | 179.27 | 51.37 | 27.90 | 13.36 |
| 11. | DYCL | 454.05 | 0.00 | 2200.26 | 0.11 | 249.53 | 1270.52 | 3491.01 | 1232.27 | 26.80 | 10.89 |
| 12. | PARACABLES | 63.05 | 33.85 | 2063.24 | 0.00 | 19.70 | 6.49 | 529.40 | 17.35 | 16.62 | 6.56 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 74 | 75 | 60 | 134 | 224 | 250 | 307 | 334 | 304 | 445 | 481 | 715 | 707 | |
| 63 | 64 | 57 | 116 | 200 | 237 | 291 | 320 | 274 | 404 | 421 | 649 | 657 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 |
| Interest | 1 | 2 | 2 | 1 | 3 | 4 | 5 | 1 | 3 | 9 | 7 | 6 | 6 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 8 | 11 |
| 6 | 2 | -5 | 14 | 17 | 4 | 6 | 8 | 19 | 25 | 46 | 57 | 57 | |
| Tax % | 0.00% | 0.00% | -0.00% | -0.84% | -0.12% | -0.50% | -0.31% | -0.26% | -0.10% | -0.08% | -0.39% | -0.12% | -0.29% |
| Net Profit | 6 | 2 | -5 | 14 | 17 | 4 | 6 | 8 | 19 | 25 | 46 | 57 | 57 |
| 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
| Equity Capital | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 74
- 63
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 5
- 6
- Tax %
- 0.00%
- Net Profit
- 6
- 1
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 75
- 64
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 2
- Depreciation
- 5
- 2
- Tax %
- 0.00%
- Net Profit
- 2
- 0
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 60
- 57
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 2
- Depreciation
- 5
- -5
- Tax %
- -0.00%
- Net Profit
- -5
- -0
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 134
- 116
- Operating Profit
- —
- OPM %
- —
- Other Income
- 1
- Interest
- 1
- Depreciation
- 5
- 14
- Tax %
- -0.84%
- Net Profit
- 14
- 0
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 224
- 200
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 3
- Depreciation
- 5
- 17
- Tax %
- -0.12%
- Net Profit
- 17
- 0
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 250
- 237
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 4
- Depreciation
- 5
- 4
- Tax %
- -0.50%
- Net Profit
- 4
- 0
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 307
- 291
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 5
- Depreciation
- 5
- 6
- Tax %
- -0.31%
- Net Profit
- 6
- 0
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 334
- 320
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 1
- Depreciation
- 5
- 8
- Tax %
- -0.26%
- Net Profit
- 8
- 0
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 304
- 274
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 3
- Depreciation
- 7
- 19
- Tax %
- -0.10%
- Net Profit
- 19
- 0
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 445
- 404
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 9
- Depreciation
- 7
- 25
- Tax %
- -0.08%
- Net Profit
- 25
- 0
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 481
- 421
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 7
- Depreciation
- 7
- 46
- Tax %
- -0.39%
- Net Profit
- 46
- 1
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 715
- 649
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 6
- Depreciation
- 8
- 57
- Tax %
- -0.12%
- Net Profit
- 57
- 1
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 707
- 657
- Operating Profit
- —
- OPM %
- —
- Other Income
- 7
- Interest
- 6
- Depreciation
- 11
- 57
- Tax %
- -0.29%
- Net Profit
- 57
- 0
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 53
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,126 | 2,674 | 2,370 | 2,082 | 1,153 | 0 | 0 | 15 | 343 | 1,115 | 2,348 | |
| 1,911 | 2,412 | 2,253 | 2,093 | 1,800 | 3 | 3 | 39 | 301 | 1,049 | 2,132 | |
| Operating Profit | 222 | 269 | 127 | -3 | -637 | -2 | -3 | -23 | 43 | 68 | — |
| OPM % | 10 | 10 | 5 | -0 | -55 | — | — | -151 | 13 | 6 | — |
| Other Income | 6 | 7 | 10 | 7 | 11 | 0 | 0 | 0 | 1 | 1 | 13 |
| Interest | 82 | 112 | 159 | 223 | 191 | 6 | 7 | 1 | 7 | 13 | 29 |
| Depreciation | 33 | 35 | 48 | 57 | 94 | 16 | 16 | 19 | 20 | 20 | 33 |
| 107 | 122 | -110 | -284 | -808 | -24 | -25 | -43 | 17 | 35 | 185 | |
| Tax % | 14 | 15 | -5 | 5 | 2 | 0 | 0 | 0 | -1 | -0 | -0 |
| Net Profit | 92 | 104 | -116 | -269 | -795 | -24 | -25 | -43 | 17 | 35 | 185 |
| EPS | 25 | 23 | -21 | -48 | -72 | -1 | -1 | -8 | 3 | 1 | — |
| Dividend Payout % | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 2 | -2 | -5 | -3 | -0 | -0 | -1 | 0 | 1 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 2 | 2 | -2 | -5 | -3 | -0 | -0 | -1 | 0 | 1 | — |
Mar 2013
- 2,126
- 1,911
- Operating Profit
- 222
- OPM %
- 10
- Other Income
- 6
- Interest
- 82
- Depreciation
- 33
- 107
- Tax %
- 14
- Net Profit
- 92
- EPS
- 25
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2014
- 2,674
- 2,412
- Operating Profit
- 269
- OPM %
- 10
- Other Income
- 7
- Interest
- 112
- Depreciation
- 35
- 122
- Tax %
- 15
- Net Profit
- 104
- EPS
- 23
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
Mar 2015
- 2,370
- 2,253
- Operating Profit
- 127
- OPM %
- 5
- Other Income
- 10
- Interest
- 159
- Depreciation
- 48
- -110
- Tax %
- -5
- Net Profit
- -116
- EPS
- -21
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -2
Mar 2016
- 2,082
- 2,093
- Operating Profit
- -3
- OPM %
- -0
- Other Income
- 7
- Interest
- 223
- Depreciation
- 57
- -284
- Tax %
- 5
- Net Profit
- -269
- EPS
- -48
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -5
Mar 2017
- 1,153
- 1,800
- Operating Profit
- -637
- OPM %
- -55
- Other Income
- 11
- Interest
- 191
- Depreciation
- 94
- -808
- Tax %
- 2
- Net Profit
- -795
- EPS
- -72
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -3
Mar 2021
- 0
- 3
- Operating Profit
- -2
- OPM %
- —
- Other Income
- 0
- Interest
- 6
- Depreciation
- 16
- -24
- Tax %
- 0
- Net Profit
- -24
- EPS
- -1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2022
- 0
- 3
- Operating Profit
- -3
- OPM %
- —
- Other Income
- 0
- Interest
- 7
- Depreciation
- 16
- -25
- Tax %
- 0
- Net Profit
- -25
- EPS
- -1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -0
Mar 2023
- 15
- 39
- Operating Profit
- -23
- OPM %
- -151
- Other Income
- 0
- Interest
- 1
- Depreciation
- 19
- -43
- Tax %
- 0
- Net Profit
- -43
- EPS
- -8
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- -1
Mar 2024
- 343
- 301
- Operating Profit
- 43
- OPM %
- 13
- Other Income
- 1
- Interest
- 7
- Depreciation
- 20
- 17
- Tax %
- -1
- Net Profit
- 17
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
Mar 2025
- 1,115
- 1,049
- Operating Profit
- 68
- OPM %
- 6
- Other Income
- 1
- Interest
- 13
- Depreciation
- 20
- 35
- Tax %
- -0
- Net Profit
- 35
- EPS
- 1
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
TTM
- 2,348
- 2,132
- Operating Profit
- —
- OPM %
- —
- Other Income
- 13
- Interest
- 29
- Depreciation
- 33
- 185
- Tax %
- -0
- Net Profit
- 185
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- -4%
- 5 Years:
- -1%
- 3 Years:
- —
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -11%
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- 57%
- 5 Years:
- 468%
- 3 Years:
- 1122%
- 1 Year:
- 142%
RETURN ON EQUITY
- 10 Years:
- -26%
- 5 Years:
- -22%
- 3 Years:
- 0%
- Last Year:
- 0%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| 37 | 54 | 54 | 57 | 270 | 270 | 270 | 53 | 53 | 53 | |
| 665 | 867 | 751 | 564 | 387 | -866 | -891 | -1,033 | -1,026 | -931 | |
| 555 | 600 | 825 | 1,019 | 740 | 1,977 | 1,978 | 0 | 3 | 7 | |
| Trade Payables | 103 | 113 | 25 | 406 | 48 | 104 | 104 | 29 | 103 | 198 |
| 984 | 1,110 | 1,315 | 1,324 | 1,011 | 507 | 519 | 2,358 | 2,387 | 2,460 | |
| Total Liabilities | 2,344 | 2,744 | 2,970 | 3,371 | 2,456 | 1,992 | 1,980 | 1,407 | 1,520 | 1,787 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 319 | 489 | 437 | 1,339 | 1,246 | 1,103 | 1,087 | 1,070 | 1,057 | 1,168 | |
| Capital Work in Progress | 387 | 442 | 679 | 125 | 128 | 188 | 188 | 188 | 198 | 112 |
| 17 | 17 | 17 | 17 | 17 | 12 | 12 | 0 | 0 | 3 | |
| 849 | 1,150 | 1,076 | 805 | 481 | 47 | 47 | 68 | 120 | 206 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 176 | |
| Cash & Bank | 92 | 92 | 53 | 95 | 51 | 1 | 4 | 6 | 10 | 13 |
| 680 | 554 | 707 | 989 | 533 | 640 | 641 | 74 | 76 | 111 | |
| Total Assets | 2,344 | 2,744 | 2,970 | 3,371 | 2,456 | 1,992 | 1,980 | 1,407 | 1,520 | 1,787 |
| Total Debt | 1,131 | 1,272 | 1,888 | 2,206 | 1,605 | 1,977 | 1,978 | 367 | 453 | 460 |
| Net Working Capital | 333 | 416 | 686 | 372 | 183 | -1,833 | -1,831 | 102 | 65 | 40 |
| Contingent Liabilities | 565 | 341 | 145 | 251 | 231 | 724 | 724 | 1,163 | 1,164 | 1 |
| Book Value per Share | 188.67 | 170.59 | 149.15 | 105.66 | 23.91 | -22.26 | -23.20 | -185.95 | -184.71 | -16.67 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 1.00 |
| Total Debt | 1,131 | 1,272 | 1,888 | 2,206 | 1,605 | 1,977 | 1,978 | 367 | 453 | 460 |
| Net Working Capital | 333 | 416 | 686 | 372 | 183 | -1,833 | -1,831 | 102 | 65 | 40 |
| Contingent Liabilities | 565 | 341 | 145 | 251 | 231 | 724 | 724 | 1,163 | 1,164 | 1 |
| Book Value per Share | 188.67 | 170.59 | 149.15 | 105.66 | 23.91 | -22.26 | -23.20 | -185.95 | -184.71 | -16.67 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 1.00 |
Mar 2013
- 37
- 665
- 555
- Trade Payables
- 103
- 984
- Total Liabilities
- 2,344
- 319
- Capital Work in Progress
- 387
- 17
- 849
- 0
- Cash & Bank
- 92
- 680
- Total Assets
- 2,344
- Total Debt
- 1,131
- Net Working Capital
- 333
- Contingent Liabilities
- 565
- Book Value per Share
- 188.67
- Face Value
- 10.00
- Total Debt
- 1,131
- Net Working Capital
- 333
- Contingent Liabilities
- 565
- Book Value per Share
- 188.67
- Face Value
- 10.00
Mar 2014
- 54
- 867
- 600
- Trade Payables
- 113
- 1,110
- Total Liabilities
- 2,744
- 489
- Capital Work in Progress
- 442
- 17
- 1,150
- 0
- Cash & Bank
- 92
- 554
- Total Assets
- 2,744
- Total Debt
- 1,272
- Net Working Capital
- 416
- Contingent Liabilities
- 341
- Book Value per Share
- 170.59
- Face Value
- 10.00
- Total Debt
- 1,272
- Net Working Capital
- 416
- Contingent Liabilities
- 341
- Book Value per Share
- 170.59
- Face Value
- 10.00
Mar 2015
- 54
- 751
- 825
- Trade Payables
- 25
- 1,315
- Total Liabilities
- 2,970
- 437
- Capital Work in Progress
- 679
- 17
- 1,076
- 0
- Cash & Bank
- 53
- 707
- Total Assets
- 2,970
- Total Debt
- 1,888
- Net Working Capital
- 686
- Contingent Liabilities
- 145
- Book Value per Share
- 149.15
- Face Value
- 10.00
- Total Debt
- 1,888
- Net Working Capital
- 686
- Contingent Liabilities
- 145
- Book Value per Share
- 149.15
- Face Value
- 10.00
Mar 2016
- 57
- 564
- 1,019
- Trade Payables
- 406
- 1,324
- Total Liabilities
- 3,371
- 1,339
- Capital Work in Progress
- 125
- 17
- 805
- 0
- Cash & Bank
- 95
- 989
- Total Assets
- 3,371
- Total Debt
- 2,206
- Net Working Capital
- 372
- Contingent Liabilities
- 251
- Book Value per Share
- 105.66
- Face Value
- 10.00
- Total Debt
- 2,206
- Net Working Capital
- 372
- Contingent Liabilities
- 251
- Book Value per Share
- 105.66
- Face Value
- 10.00
Mar 2017
- 270
- 387
- 740
- Trade Payables
- 48
- 1,011
- Total Liabilities
- 2,456
- 1,246
- Capital Work in Progress
- 128
- 17
- 481
- 0
- Cash & Bank
- 51
- 533
- Total Assets
- 2,456
- Total Debt
- 1,605
- Net Working Capital
- 183
- Contingent Liabilities
- 231
- Book Value per Share
- 23.91
- Face Value
- 10.00
- Total Debt
- 1,605
- Net Working Capital
- 183
- Contingent Liabilities
- 231
- Book Value per Share
- 23.91
- Face Value
- 10.00
Mar 2021
- 270
- -866
- 1,977
- Trade Payables
- 104
- 507
- Total Liabilities
- 1,992
- 1,103
- Capital Work in Progress
- 188
- 12
- 47
- 0
- Cash & Bank
- 1
- 640
- Total Assets
- 1,992
- Total Debt
- 1,977
- Net Working Capital
- -1,833
- Contingent Liabilities
- 724
- Book Value per Share
- -22.26
- Face Value
- 10.00
- Total Debt
- 1,977
- Net Working Capital
- -1,833
- Contingent Liabilities
- 724
- Book Value per Share
- -22.26
- Face Value
- 10.00
Mar 2022
- 270
- -891
- 1,978
- Trade Payables
- 104
- 519
- Total Liabilities
- 1,980
- 1,087
- Capital Work in Progress
- 188
- 12
- 47
- 0
- Cash & Bank
- 4
- 641
- Total Assets
- 1,980
- Total Debt
- 1,978
- Net Working Capital
- -1,831
- Contingent Liabilities
- 724
- Book Value per Share
- -23.20
- Face Value
- 10.00
- Total Debt
- 1,978
- Net Working Capital
- -1,831
- Contingent Liabilities
- 724
- Book Value per Share
- -23.20
- Face Value
- 10.00
Mar 2023
- 53
- -1,033
- 0
- Trade Payables
- 29
- 2,358
- Total Liabilities
- 1,407
- 1,070
- Capital Work in Progress
- 188
- 0
- 68
- 0
- Cash & Bank
- 6
- 74
- Total Assets
- 1,407
- Total Debt
- 367
- Net Working Capital
- 102
- Contingent Liabilities
- 1,163
- Book Value per Share
- -185.95
- Face Value
- 10.00
- Total Debt
- 367
- Net Working Capital
- 102
- Contingent Liabilities
- 1,163
- Book Value per Share
- -185.95
- Face Value
- 10.00
Mar 2024
- 53
- -1,026
- 3
- Trade Payables
- 103
- 2,387
- Total Liabilities
- 1,520
- 1,057
- Capital Work in Progress
- 198
- 0
- 120
- 59
- Cash & Bank
- 10
- 76
- Total Assets
- 1,520
- Total Debt
- 453
- Net Working Capital
- 65
- Contingent Liabilities
- 1,164
- Book Value per Share
- -184.71
- Face Value
- 10.00
- Total Debt
- 453
- Net Working Capital
- 65
- Contingent Liabilities
- 1,164
- Book Value per Share
- -184.71
- Face Value
- 10.00
Mar 2025
- 53
- -931
- 7
- Trade Payables
- 198
- 2,460
- Total Liabilities
- 1,787
- 1,168
- Capital Work in Progress
- 112
- 3
- 206
- 176
- Cash & Bank
- 13
- 111
- Total Assets
- 1,787
- Total Debt
- 460
- Net Working Capital
- 40
- Contingent Liabilities
- 1
- Book Value per Share
- -16.67
- Face Value
- 1.00
- Total Debt
- 460
- Net Working Capital
- 40
- Contingent Liabilities
- 1
- Book Value per Share
- -16.67
- Face Value
- 1.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -133 | 106 | -322 | -148 | -254 | 4 | 9 | 442 | 26 | 20 | |
| Cash from Investing | -164 | -259 | -179 | -102 | 45 | -0 | -1 | 11 | -19 | -72 |
| Cash from Financing | 341 | 152 | 500 | 260 | 210 | -4 | -6 | -450 | -6 | 54 |
| 44 | -1 | -1 | 10 | 1 | -0 | 2 | 3 | 1 | 3 | |
| Free Cash Flow | -313 | -150 | -554 | -554 | -258 | -56 | 9 | 440 | 10 | -24 |
| OCF / Net Profit | -1.44 | 1.02 | 2.78 | 0.55 | 0.32 | -0.16 | -0.36 | -10.30 | 1.54 | 0.59 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -1,829 | -1,572 | -1,413 | -418 | 146 | 379 |
| OCF / Net Profit | -1.44 | 1.02 | 2.78 | 0.55 | 0.32 | -0.16 | -0.36 | -10.30 | 1.54 | 0.59 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -1,829 | -1,572 | -1,413 | -418 | 146 | 379 |
Mar 2013
- -133
- Cash from Investing
- -164
- Cash from Financing
- 341
- 44
- Free Cash Flow
- -313
- OCF / Net Profit
- -1.44
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -1.44
- Cumulative 5-Year FCF
- 0
Mar 2014
- 106
- Cash from Investing
- -259
- Cash from Financing
- 152
- -1
- Free Cash Flow
- -150
- OCF / Net Profit
- 1.02
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.02
- Cumulative 5-Year FCF
- 0
Mar 2015
- -322
- Cash from Investing
- -179
- Cash from Financing
- 500
- -1
- Free Cash Flow
- -554
- OCF / Net Profit
- 2.78
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.78
- Cumulative 5-Year FCF
- 0
Mar 2016
- -148
- Cash from Investing
- -102
- Cash from Financing
- 260
- 10
- Free Cash Flow
- -554
- OCF / Net Profit
- 0.55
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.55
- Cumulative 5-Year FCF
- 0
Mar 2017
- -254
- Cash from Investing
- 45
- Cash from Financing
- 210
- 1
- Free Cash Flow
- -258
- OCF / Net Profit
- 0.32
- Cumulative 5-Year FCF
- -1,829
- OCF / Net Profit
- 0.32
- Cumulative 5-Year FCF
- -1,829
Mar 2021
- 4
- Cash from Investing
- -0
- Cash from Financing
- -4
- -0
- Free Cash Flow
- -56
- OCF / Net Profit
- -0.16
- Cumulative 5-Year FCF
- -1,572
- OCF / Net Profit
- -0.16
- Cumulative 5-Year FCF
- -1,572
Mar 2022
- 9
- Cash from Investing
- -1
- Cash from Financing
- -6
- 2
- Free Cash Flow
- 9
- OCF / Net Profit
- -0.36
- Cumulative 5-Year FCF
- -1,413
- OCF / Net Profit
- -0.36
- Cumulative 5-Year FCF
- -1,413
Mar 2023
- 442
- Cash from Investing
- 11
- Cash from Financing
- -450
- 3
- Free Cash Flow
- 440
- OCF / Net Profit
- -10.30
- Cumulative 5-Year FCF
- -418
- OCF / Net Profit
- -10.30
- Cumulative 5-Year FCF
- -418
Mar 2024
- 26
- Cash from Investing
- -19
- Cash from Financing
- -6
- 1
- Free Cash Flow
- 10
- OCF / Net Profit
- 1.54
- Cumulative 5-Year FCF
- 146
- OCF / Net Profit
- 1.54
- Cumulative 5-Year FCF
- 146
Mar 2025
- 20
- Cash from Investing
- -72
- Cash from Financing
- 54
- 3
- Free Cash Flow
- -24
- OCF / Net Profit
- 0.59
- Cumulative 5-Year FCF
- 379
- OCF / Net Profit
- 0.59
- Cumulative 5-Year FCF
- 379
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 24.75 | 19.25 | -21.43 | -47.26 | -29.47 | -0.89 | -0.94 | -8.14 | 3.23 | 0.66 |
| Book Value (₹) | 188.67 | 170.59 | 149.15 | 105.66 | 23.91 | -22.26 | -23.20 | -185.95 | -184.71 | -16.67 |
| Dividend per Share (₹) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 2.51 | 2.58 | -1.26 | -3.72 | -2.60 | -0.03 | -0.04 | -0.46 | 0.69 | 1.04 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 10.43% | 10.05% | 5.26% | -0.15% | -55.21% | 0.00% | 0.00% | -151.33% | 12.44% | 6.00% |
| Net Margin % | 4.33% | 3.89% | -4.79% | -12.93% | -68.94% | 0.00% | 0.00% | -277.42% | 4.96% | 3.11% |
| ROE % | 14.06% | 12.81% | -13.41% | -38.27% | -127.43% | -108.33% | 0.00% | 0.00% | 0.00% | 0.00% |
| ROCE % | 12.06% | 11.60% | 1.99% | -2.19% | -24.38% | -0.99% | -1.35% | -11.42% | 0.00% | 0.00% |
| 4.67% | 4.09% | -4.05% | -8.50% | -27.28% | -1.08% | -1.28% | -2.53% | 1.16% | 2.10% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 51 | 43 | 56 | 114 | 180 | 0 | 0 | 3722 | 35 | 38 |
| Inventory Days | 124 | 136 | 168 | 165 | 204 | 0 | 0 | 1363 | 100 | 53 |
| Payable Days | 34 | 17 | 12 | 13 | 20 | 0 | 0 | 1456 | 96 | 59 |
| 141 | 163 | 213 | 266 | 364 | 0 | 0 | 3629 | 38 | 32 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 1.61x | 1.38x | 2.33x | 3.66x | 2.49x | -3.29x | -3.16x | -0.38x | -0.47x | -0.52x |
| Interest Coverage (x) | 2.30x | 2.09x | 0.31x | -0.27x | -3.22x | -2.86x | -2.67x | -64.81x | 3.52x | 3.74x |
| 1.31x | 1.37x | 1.67x | 1.25x | 1.21x | 0.27x | 0.27x | 3.36x | 1.33x | 1.09x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 22.18% | 25.77% | -11.40% | -12.12% | -44.64% | -100.00% | 0.00% | 0.00% | 2121.55% | 224.84% |
| Operating Profit Growth % | 15.44% | 21.20% | -52.79% | -102.50% | 0.00% | 99.66% | -27.80% | -741.44% | 285.89% | 55.40% |
| Net Profit Growth % | -15.05% | 12.91% | -211.32% | -132.72% | -195.05% | 96.96% | -5.29% | -68.79% | 139.71% | 104.02% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 139.71% | -79.60% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 15.56x | 136.43x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | -2.72x | -5.39x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 71.12x | 76.75x |
Mar 2013
- EPS (₹)
- 24.75
- Book Value (₹)
- 188.67
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 2.51
- Operating Margin %
- 10.43%
- Net Margin %
- 4.33%
- ROE %
- 14.06%
- ROCE %
- 12.06%
- 4.67%
- Debtor Days
- 51
- Inventory Days
- 124
- Payable Days
- 34
- 141
- Debt to Equity (x)
- 1.61x
- Interest Coverage (x)
- 2.30x
- 1.31x
- Revenue Growth %
- 22.18%
- Operating Profit Growth %
- 15.44%
- Net Profit Growth %
- -15.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2014
- EPS (₹)
- 19.25
- Book Value (₹)
- 170.59
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.58
- Operating Margin %
- 10.05%
- Net Margin %
- 3.89%
- ROE %
- 12.81%
- ROCE %
- 11.60%
- 4.09%
- Debtor Days
- 43
- Inventory Days
- 136
- Payable Days
- 17
- 163
- Debt to Equity (x)
- 1.38x
- Interest Coverage (x)
- 2.09x
- 1.37x
- Revenue Growth %
- 25.77%
- Operating Profit Growth %
- 21.20%
- Net Profit Growth %
- 12.91%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2015
- EPS (₹)
- -21.43
- Book Value (₹)
- 149.15
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -1.26
- Operating Margin %
- 5.26%
- Net Margin %
- -4.79%
- ROE %
- -13.41%
- ROCE %
- 1.99%
- -4.05%
- Debtor Days
- 56
- Inventory Days
- 168
- Payable Days
- 12
- 213
- Debt to Equity (x)
- 2.33x
- Interest Coverage (x)
- 0.31x
- 1.67x
- Revenue Growth %
- -11.40%
- Operating Profit Growth %
- -52.79%
- Net Profit Growth %
- -211.32%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2016
- EPS (₹)
- -47.26
- Book Value (₹)
- 105.66
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -3.72
- Operating Margin %
- -0.15%
- Net Margin %
- -12.93%
- ROE %
- -38.27%
- ROCE %
- -2.19%
- -8.50%
- Debtor Days
- 114
- Inventory Days
- 165
- Payable Days
- 13
- 266
- Debt to Equity (x)
- 3.66x
- Interest Coverage (x)
- -0.27x
- 1.25x
- Revenue Growth %
- -12.12%
- Operating Profit Growth %
- -102.50%
- Net Profit Growth %
- -132.72%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2017
- EPS (₹)
- -29.47
- Book Value (₹)
- 23.91
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -2.60
- Operating Margin %
- -55.21%
- Net Margin %
- -68.94%
- ROE %
- -127.43%
- ROCE %
- -24.38%
- -27.28%
- Debtor Days
- 180
- Inventory Days
- 204
- Payable Days
- 20
- 364
- Debt to Equity (x)
- 2.49x
- Interest Coverage (x)
- -3.22x
- 1.21x
- Revenue Growth %
- -44.64%
- Operating Profit Growth %
- 0.00%
- Net Profit Growth %
- -195.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- -0.89
- Book Value (₹)
- -22.26
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.03
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- -108.33%
- ROCE %
- -0.99%
- -1.08%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- -3.29x
- Interest Coverage (x)
- -2.86x
- 0.27x
- Revenue Growth %
- -100.00%
- Operating Profit Growth %
- 99.66%
- Net Profit Growth %
- 96.96%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- -0.94
- Book Value (₹)
- -23.20
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.04
- Operating Margin %
- 0.00%
- Net Margin %
- 0.00%
- ROE %
- 0.00%
- ROCE %
- -1.35%
- -1.28%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- -3.16x
- Interest Coverage (x)
- -2.67x
- 0.27x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- -27.80%
- Net Profit Growth %
- -5.29%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- -8.14
- Book Value (₹)
- -185.95
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- -0.46
- Operating Margin %
- -151.33%
- Net Margin %
- -277.42%
- ROE %
- 0.00%
- ROCE %
- -11.42%
- -2.53%
- Debtor Days
- 3722
- Inventory Days
- 1363
- Payable Days
- 1456
- 3629
- Debt to Equity (x)
- -0.38x
- Interest Coverage (x)
- -64.81x
- 3.36x
- Revenue Growth %
- 0.00%
- Operating Profit Growth %
- -741.44%
- Net Profit Growth %
- -68.79%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 3.23
- Book Value (₹)
- -184.71
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.69
- Operating Margin %
- 12.44%
- Net Margin %
- 4.96%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- 1.16%
- Debtor Days
- 35
- Inventory Days
- 100
- Payable Days
- 96
- 38
- Debt to Equity (x)
- -0.47x
- Interest Coverage (x)
- 3.52x
- 1.33x
- Revenue Growth %
- 2121.55%
- Operating Profit Growth %
- 285.89%
- Net Profit Growth %
- 139.71%
- 139.71%
- P/E (x)
- 15.56x
- P/B (x)
- -2.72x
- Dividend Yield %
- 0.00%
- 71.12x
Mar 2025
- EPS (₹)
- 0.66
- Book Value (₹)
- -16.67
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.04
- Operating Margin %
- 6.00%
- Net Margin %
- 3.11%
- ROE %
- 0.00%
- ROCE %
- 0.00%
- 2.10%
- Debtor Days
- 38
- Inventory Days
- 53
- Payable Days
- 59
- 32
- Debt to Equity (x)
- -0.52x
- Interest Coverage (x)
- 3.74x
- 1.09x
- Revenue Growth %
- 224.84%
- Operating Profit Growth %
- 55.40%
- Net Profit Growth %
- 104.02%
- -79.60%
- P/E (x)
- 136.43x
- P/B (x)
- -5.39x
- Dividend Yield %
- 0.00%
- 76.75x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-21 - Diamond Power Infrastructure Limited has informed the Exchange about Transcript
- Capacity addition
2026-08-20 - Diamond Power Infrastructure Limited has informed the Exchange about commissioning of a copper wire drawing and copper cable manufacturing line
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
May 2026
Mar 2026