Invigorated Business Consulting Ltd.

•

₹ —-%

ibcl.ltdBSE: -NSE: ESCORTSFIN

Market Cap₹ 28 Cr.

Current Price—

High / Low—

Stock P/E408.4

Book Value—

Price to Book—

Dividend Yield0.00 %

ROCE0.0 %

ROE0.0 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

PROS

Operating margins have improved to 74.7% from 47.8%
Company generates healthy free cash flow

CONS

Net worth is negative - accumulated losses have eroded equity
A large part of profit comes from other income (1035.9% of PBT)
Company has a low return on capital employed of 0.0%
Company has a low return on equity of 0.0% over last 3 years
Company's return on assets is weak at 0.7%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS

Financial ServicesFinanceFinance - NBFC

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	OPM %
1.	BAJFINANCE	1078.60	33.07	671531.43	0.56	6080.60	27.60	23165.45	20.37	10.87	70.70
2.	SHRIRAMFIN	1104.90	22.97	259981.15	0.98	3452.77	59.90	13400.43	17.46	11.49	74.63
3.	JIOFIN	242.70	77.55	160258.25	0.25	830.25	155.73	2004.47	227.28	2.11	69.71
4.	CHOLAFIN	1866.25	27.72	159390.07	0.11	1656.22	45.56	8856.29	21.89	9.70	70.07
5.	TATACAP	365.15	28.68	155001.39	0.16	16281.80	1464.16	88219.30	1051.00	8.66	75.72
6.	BAJAJHLDNG	11322.85	14.23	126015.97	1.72	2708.08	-92.27	394.33	23.34	14.81	684.72
7.	MUTHOOTFIN	2859.20	10.09	114787.87	1.05	2824.84	43.08	8671.60	36.25	15.87	83.76
8.	ABCAPITAL	396.75	26.46	108592.29	0.00	1223.85	43.85	12179.54	137.84	8.82	41.91
9.	LTF	315.00	24.80	78940.44	0.87	915.99	30.70	5212.92	22.38	8.54	62.13
10.	SBICARD	626.30	0.00	59601.37	0.40	664.44	19.51	5040.55	7.60	11.75	29.83
11.	HDBFS	681.15	26.00	56579.31	0.59	785.20	38.31	4937.90	18.71	9.09	57.98
12.	ESCORTSFIN	6.90	408.42	27.77	0.00	-0.05	-32.50	0.00	—	0.00	—

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	0	1	0	0	0
	1	0	1	17	0
Operating Profit	-0	0	-0	-1	0
OPM %	—	48	-20	-698	75
Other Income	0	0	1	15	0
Interest	0	0	0	0	0
Depreciation	0	0	0	0	0
	-0	0	-0	-1	0
Tax %	0	0	0	161	0
Net Profit	-0	0	-0	1	0
EPS	0	0	0	0	0
Dividend Payout %	0	0	0	0	0
Minority Interest	0	0	0	0	0
Share of Associates	-0	-0	-0	0	0
Adjusted EPS	-0	0	-0	0	0
Minority Interest	0	0	0	0	0
Share of Associates	-0	-0	-0	0	0
Adjusted EPS	-0	0	-0	0	0

Mar 2015

: 0
: 1
Operating Profit: -0
OPM %: —
Other Income: 0
Interest: 0
Depreciation: 0
: -0
Tax %: 0
Net Profit: -0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: -0
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: -0

Mar 2016

: 1
: 0
Operating Profit: 0
OPM %: 48
Other Income: 0
Interest: 0
Depreciation: 0
: 0
Tax %: 0
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: 0

Mar 2017

: 0
: 1
Operating Profit: -0
OPM %: -20
Other Income: 1
Interest: 0
Depreciation: 0
: -0
Tax %: 0
Net Profit: -0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: -0
Minority Interest: 0
Share of Associates: -0
Adjusted EPS: -0

Mar 2018

: 0
: 17
Operating Profit: -1
OPM %: -698
Other Income: 15
Interest: 0
Depreciation: 0
: -1
Tax %: 161
Net Profit: 1
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

Mar 2019

: 0
: 0
Operating Profit: 0
OPM %: 75
Other Income: 0
Interest: 0
Depreciation: 0
: 0
Tax %: 0
Net Profit: 0
EPS: 0
Dividend Payout %: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0
Minority Interest: 0
Share of Associates: 0
Adjusted EPS: 0

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: -60%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: -14%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: —
5 Years:: 0%
3 Years:: 0%
Last Year:: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
LIABILITIES	-	-	-	-	-
	40	40	40	40	40
	-219	-218	-219	-218	-219
	0	0	10	10	10
	186	186	176	174	174
Total Liabilities	7	7	7	5	5
ASSETS	-	-	-	-	-
	4	4	3	3	3
	0	0	0	0	0
	3	3	3	2	2
Total Assets	7	7	7	5	5
Total Debt	0	10	10	10	10
Net Working Capital	-173	-27	-35	-35	-35
Contingent Liabilities	15	16	0	0	0
Book Value per Share	-44.41	-44.39	-44.52	-44.35	-44.43
Face Value	10.00	10.00	10.00	10.00	10.00
Total Debt	0	10	10	10	10
Net Working Capital	-173	-27	-35	-35	-35
Contingent Liabilities	15	16	0	0	0
Book Value per Share	-44.41	-44.39	-44.52	-44.35	-44.43
Face Value	10.00	10.00	10.00	10.00	10.00

Mar 2015

: 40
: -219
: 0
: 186
Total Liabilities: 7
: 4
: 0
: 3
Total Assets: 7
Total Debt: 0
Net Working Capital: -173
Contingent Liabilities: 15
Book Value per Share: -44.41
Face Value: 10.00
Total Debt: 0
Net Working Capital: -173
Contingent Liabilities: 15
Book Value per Share: -44.41
Face Value: 10.00

Mar 2016

: 40
: -218
: 0
: 186
Total Liabilities: 7
: 4
: 0
: 3
Total Assets: 7
Total Debt: 10
Net Working Capital: -27
Contingent Liabilities: 16
Book Value per Share: -44.39
Face Value: 10.00
Total Debt: 10
Net Working Capital: -27
Contingent Liabilities: 16
Book Value per Share: -44.39
Face Value: 10.00

Mar 2017

: 40
: -219
: 10
: 176
Total Liabilities: 7
: 3
: 0
: 3
Total Assets: 7
Total Debt: 10
Net Working Capital: -35
Contingent Liabilities: 0
Book Value per Share: -44.52
Face Value: 10.00
Total Debt: 10
Net Working Capital: -35
Contingent Liabilities: 0
Book Value per Share: -44.52
Face Value: 10.00

Mar 2018

: 40
: -218
: 10
: 174
Total Liabilities: 5
: 3
: 0
: 2
Total Assets: 5
Total Debt: 10
Net Working Capital: -35
Contingent Liabilities: 0
Book Value per Share: -44.35
Face Value: 10.00
Total Debt: 10
Net Working Capital: -35
Contingent Liabilities: 0
Book Value per Share: -44.35
Face Value: 10.00

Mar 2019

: 40
: -219
: 10
: 174
Total Liabilities: 5
: 3
: 0
: 2
Total Assets: 5
Total Debt: 10
Net Working Capital: -35
Contingent Liabilities: 0
Book Value per Share: -44.43
Face Value: 10.00
Total Debt: 10
Net Working Capital: -35
Contingent Liabilities: 0
Book Value per Share: -44.43
Face Value: 10.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	2	1	1	1	-0
Cash from Investing	0	0	0	-1	0
Cash from Financing	-2	-1	-1	-0	-0
	-0	0	-0	0	-0
Free Cash Flow	2	1	1	1	-0
OCF / Net Profit	-28.12	3.04	-24.30	1.92	-4.58
Cumulative 5-Year FCF	0	0	0	0	0
OCF / Net Profit	-28.12	3.04	-24.30	1.92	-4.58
Cumulative 5-Year FCF	0	0	0	0	0

Mar 2015

: 2
Cash from Investing: 0
Cash from Financing: -2
: -0
Free Cash Flow: 2
OCF / Net Profit: -28.12
Cumulative 5-Year FCF: 0
OCF / Net Profit: -28.12
Cumulative 5-Year FCF: 0

Mar 2016

: 1
Cash from Investing: 0
Cash from Financing: -1
: 0
Free Cash Flow: 1
OCF / Net Profit: 3.04
Cumulative 5-Year FCF: 0
OCF / Net Profit: 3.04
Cumulative 5-Year FCF: 0

Mar 2017

: 1
Cash from Investing: 0
Cash from Financing: -1
: -0
Free Cash Flow: 1
OCF / Net Profit: -24.30
Cumulative 5-Year FCF: 0
OCF / Net Profit: -24.30
Cumulative 5-Year FCF: 0

Mar 2018

: 1
Cash from Investing: -1
Cash from Financing: -0
: 0
Free Cash Flow: 1
OCF / Net Profit: 1.92
Cumulative 5-Year FCF: 0
OCF / Net Profit: 1.92
Cumulative 5-Year FCF: 0

Mar 2019

: -0
Cash from Investing: 0
Cash from Financing: -0
: -0
Free Cash Flow: -0
OCF / Net Profit: -4.58
Cumulative 5-Year FCF: 0
OCF / Net Profit: -4.58
Cumulative 5-Year FCF: 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
PER SHARE	-	-	-	-	-
EPS (₹)	-0.07	0.03	-0.14	0.17	0.02
Book Value (₹)	-44.41	-44.39	-44.52	-44.35	-44.43
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	-0.02	0.09	-0.01	0.17	0.01
PROFITABILITY	-	-	-	-	-
Operating Margin %	0.00%	47.81%	-19.52%	-698.18%	74.73%
Net Margin %	0.00%	47.80%	-19.52%	426.29%	74.52%
ROE %	0.00%	0.00%	0.00%	0.00%	0.00%
ROCE %	0.00%	0.00%	0.00%	0.00%	0.00%
	-1.20%	5.02%	-0.83%	11.42%	0.70%
EFFICIENCY	-	-	-	-	-
Debtor Days	0	0	0	0	0
Inventory Days	0	0	0	0	0
Payable Days	0	0	0	0	0
	0	0	0	0	0
FINANCIAL HEALTH	-	-	-	-	-
Debt to Equity (x)	0.00x	-0.05x	-0.05x	-0.05x	-0.05x
Interest Coverage (x)	-867.00x	3643.00x	0.00x	0.00x	352.00x
	0.02x	0.12x	0.08x	0.01x	0.01x
GROWTH	-	-	-	-	-
Revenue Growth %	0.00%	0.00%	-60.87%	-46.66%	-70.38%
Operating Profit Growth %	0.00%	523.60%	-115.98%	-1807.39%	103.17%
Net Profit Growth %	0.00%	519.59%	-115.98%	1264.60%	-94.82%
	0.00%	0.00%	0.00%	0.00%	0.00%
VALUATION	-	-	-	-	-
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x

Mar 2015

EPS (₹): -0.07
Book Value (₹): -44.41
Dividend per Share (₹): 0.00
Cash EPS (₹): -0.02
Operating Margin %: 0.00%
Net Margin %: 0.00%
ROE %: 0.00%
ROCE %: 0.00%
: -1.20%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): 0.00x
Interest Coverage (x): -867.00x
: 0.02x
Revenue Growth %: 0.00%
Operating Profit Growth %: 0.00%
Net Profit Growth %: 0.00%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2016

EPS (₹): 0.03
Book Value (₹): -44.39
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.09
Operating Margin %: 47.81%
Net Margin %: 47.80%
ROE %: 0.00%
ROCE %: 0.00%
: 5.02%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): -0.05x
Interest Coverage (x): 3643.00x
: 0.12x
Revenue Growth %: 0.00%
Operating Profit Growth %: 523.60%
Net Profit Growth %: 519.59%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2017

EPS (₹): -0.14
Book Value (₹): -44.52
Dividend per Share (₹): 0.00
Cash EPS (₹): -0.01
Operating Margin %: -19.52%
Net Margin %: -19.52%
ROE %: 0.00%
ROCE %: 0.00%
: -0.83%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): -0.05x
Interest Coverage (x): 0.00x
: 0.08x
Revenue Growth %: -60.87%
Operating Profit Growth %: -115.98%
Net Profit Growth %: -115.98%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2018

EPS (₹): 0.17
Book Value (₹): -44.35
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.17
Operating Margin %: -698.18%
Net Margin %: 426.29%
ROE %: 0.00%
ROCE %: 0.00%
: 11.42%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): -0.05x
Interest Coverage (x): 0.00x
: 0.01x
Revenue Growth %: -46.66%
Operating Profit Growth %: -1807.39%
Net Profit Growth %: 1264.60%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Mar 2019

EPS (₹): 0.02
Book Value (₹): -44.43
Dividend per Share (₹): 0.00
Cash EPS (₹): 0.01
Operating Margin %: 74.73%
Net Margin %: 74.52%
ROE %: 0.00%
ROCE %: 0.00%
: 0.70%
Debtor Days: 0
Inventory Days: 0
Payable Days: 0
: 0
Debt to Equity (x): -0.05x
Interest Coverage (x): 352.00x
: 0.01x
Revenue Growth %: -70.38%
Operating Profit Growth %: 103.17%
Net Profit Growth %: -94.82%
: 0.00%
P/E (x): 0.00x
P/B (x): 0.00x
Dividend Yield %: 0.00%
: 0.00x

Shareholding Pattern

Numbers in percentages

TRADES

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	68.08	68.08	68.08	68.08	68.08	68.08	68.08	68.08	68.08
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	31.92	31.92	31.92	31.92	31.92	31.92	31.92	31.92	31.92

Jun 2024

: 68.08
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 31.92

Sep 2024

: 68.08
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 31.92

Dec 2024

: 68.08
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 31.92

Mar 2025

: 68.08
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 31.92

Jun 2025

: 68.08
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 31.92

Sep 2025

: 68.08
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 31.92

Dec 2025

: 68.08
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 31.92

Mar 2026

: 68.08
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 31.92

Jun 2026

: 68.08
FIIs: 0.00
DIIs: 0.00
Government: 0.00
: 31.92

Documents

Announcements

Nothing filed yet.

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

Nothing filed yet.