Industrial & Prudential Investment Company Ltd.
•₹ 6,289.51.8%
2026-08-21
PROS
- Comfortable capital adequacy - CAR of 55.8%
- Solid return on assets for a lender - ROA of 4.0%
- Asset quality is healthy - gross NPA of just 0.0%
- Company has consistently been profitable over the last 5 years
- Company has been maintaining a healthy dividend payout of 31.6%
CONS
- Company has a low return on capital employed of 7.5%
- Company has a low return on equity of 7.5% over last 3 years
- Company's sales have been declining over the last five years
- Effective tax rate is unusually low at 0.2% - earnings may be flattered
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | BAJFINANCE | 1078.60 | 33.07 | 671531.43 | 0.56 | 6080.60 | 27.60 | 23165.45 | 20.37 | 10.87 | 70.70 |
| 2. | SHRIRAMFIN | 1104.90 | 22.97 | 259981.15 | 0.98 | 3452.77 | 59.90 | 13400.43 | 17.46 | 11.49 | 74.63 |
| 3. | JIOFIN | 242.70 | 77.55 | 160258.25 | 0.25 | 830.25 | 155.73 | 2004.47 | 227.28 | 2.11 | 69.71 |
| 4. | CHOLAFIN | 1866.25 | 27.72 | 159390.07 | 0.11 | 1656.22 | 45.56 | 8856.29 | 21.89 | 9.70 | 70.07 |
| 5. | TATACAP | 365.15 | 28.68 | 155001.39 | 0.16 | 16281.80 | 1464.16 | 88219.30 | 1051.00 | 8.66 | 75.72 |
| 6. | BAJAJHLDNG | 11322.85 | 14.23 | 126015.97 | 1.72 | 2708.08 | -92.27 | 394.33 | 23.34 | 14.81 | 684.72 |
| 7. | MUTHOOTFIN | 2859.20 | 10.09 | 114787.87 | 1.05 | 2824.84 | 43.08 | 8671.60 | 36.25 | 15.87 | 83.76 |
| 8. | ABCAPITAL | 396.75 | 26.46 | 108592.29 | 0.00 | 1223.85 | 43.85 | 12179.54 | 137.84 | 8.82 | 41.91 |
| 9. | LTF | 315.00 | 24.80 | 78940.44 | 0.87 | 915.99 | 30.70 | 5212.92 | 22.38 | 8.54 | 62.13 |
| 10. | SBICARD | 626.30 | 0.00 | 59601.37 | 0.40 | 664.44 | 19.51 | 5040.55 | 7.60 | 11.75 | 29.83 |
| 11. | HDBFS | 681.15 | 26.00 | 56579.31 | 0.59 | 785.20 | 38.31 | 4937.90 | 18.71 | 9.09 | 57.98 |
| 12. | INDPRUD | 6160.00 | 16.95 | 1032.32 | 1.95 | 10.92 | -92.06 | 2.74 | 3.83 | 7.72 | 400.99 |
Detailed Comparison with:
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | 0 | 1 | 3 | 1 | 0 | 3 | 2 | 1 | 0 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | 0 | 1 | 4 | 1 | 0 | 3 | 2 | 1 | 0 | 11 | |
| Tax % | 57.42% | -49.31% | 18.44% | 9.38% | 2.04% | 2.21% | 0.00% | -69.70% | 1.12% | 1.91% | 0.00% | 62.50% | 0.66% |
| Net Profit | 0 | 0 | 0 | 0 | 106 | 182 | 146 | 163 | 138 | 167 | 158 | 175 | 11 |
| 58 | 94 | 71 | 72 | 63 | 109 | 87 | 97 | 82 | 100 | 94 | 104 | 7 | |
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 2
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 2
- Tax %
- 57.42%
- Net Profit
- 0
- 58
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2023
- 2
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- -49.31%
- Net Profit
- 0
- 94
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2023
- 1
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 18.44%
- Net Profit
- 0
- 71
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 9.38%
- Net Profit
- 0
- 72
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2024
- 1
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 2.04%
- Net Profit
- 106
- 63
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2024
- 3
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 4
- Tax %
- 2.21%
- Net Profit
- 182
- 109
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 1
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 0.00%
- Net Profit
- 146
- 87
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- -69.70%
- Net Profit
- 163
- 97
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 3
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 3
- Tax %
- 1.12%
- Net Profit
- 138
- 82
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 2
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 2
- Tax %
- 1.91%
- Net Profit
- 167
- 100
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 1
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 1
- Tax %
- 0.00%
- Net Profit
- 158
- 94
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 0
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 0
- Tax %
- 62.50%
- Net Profit
- 175
- 104
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 3
- 0
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 11
- Tax %
- 0.66%
- Net Profit
- 11
- 7
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 2
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 5 | 6 | 3 | 8 | 7 | 7 | 6 | 7 | 7 | 6 | |
| 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Operating Profit | 7 | 5 | 5 | 5 | 7 | 6 | 6 | 5 | 6 | 6 | — |
| OPM % | 90 | 88 | 89 | 146 | 91 | 91 | 86 | 87 | 85 | 84 | — |
| Other Income | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 7 | 5 | 5 | 5 | 27 | 38 | 46 | 50 | 60 | 64 | 14 | |
| Tax % | 4 | 7 | 25 | 38 | 4 | 4 | 2 | 2 | -0 | 0 | 1 |
| Net Profit | 7 | 4 | 4 | 3 | 26 | 37 | 45 | 49 | 60 | 64 | 14 |
| EPS | 0 | 0 | 0 | 0 | 157 | 220 | 267 | 295 | 356 | 380 | — |
| Dividend Payout % | 21 | 22 | 23 | 18 | 16 | 23 | 22 | 30 | 31 | 32 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 14 | 16 | 15 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 56 |
| Adjusted EPS | 120 | 114 | 108 | 140 | 157 | 220 | 267 | 295 | 356 | 380 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 14 | 16 | 15 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 56 |
| Adjusted EPS | 120 | 114 | 108 | 140 | 157 | 220 | 267 | 295 | 356 | 380 | — |
Mar 2017
- 8
- 1
- Operating Profit
- 7
- OPM %
- 90
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 7
- Tax %
- 4
- Net Profit
- 7
- EPS
- 0
- Dividend Payout %
- 21
- Minority Interest
- 0
- Share of Associates
- 14
- Adjusted EPS
- 120
- Minority Interest
- 0
- Share of Associates
- 14
- Adjusted EPS
- 120
Mar 2018
- 5
- 1
- Operating Profit
- 5
- OPM %
- 88
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 7
- Net Profit
- 4
- EPS
- 0
- Dividend Payout %
- 22
- Minority Interest
- 0
- Share of Associates
- 16
- Adjusted EPS
- 114
- Minority Interest
- 0
- Share of Associates
- 16
- Adjusted EPS
- 114
Mar 2019
- 6
- 1
- Operating Profit
- 5
- OPM %
- 89
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 25
- Net Profit
- 4
- EPS
- 0
- Dividend Payout %
- 23
- Minority Interest
- 0
- Share of Associates
- 15
- Adjusted EPS
- 108
- Minority Interest
- 0
- Share of Associates
- 15
- Adjusted EPS
- 108
Mar 2020
- 3
- 3
- Operating Profit
- 5
- OPM %
- 146
- Other Income
- 5
- Interest
- 0
- Depreciation
- 0
- 5
- Tax %
- 38
- Net Profit
- 3
- EPS
- 0
- Dividend Payout %
- 18
- Minority Interest
- 0
- Share of Associates
- 21
- Adjusted EPS
- 140
- Minority Interest
- 0
- Share of Associates
- 21
- Adjusted EPS
- 140
Mar 2021
- 8
- 1
- Operating Profit
- 7
- OPM %
- 91
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 27
- Tax %
- 4
- Net Profit
- 26
- EPS
- 157
- Dividend Payout %
- 16
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 157
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 157
Mar 2022
- 7
- 1
- Operating Profit
- 6
- OPM %
- 91
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 38
- Tax %
- 4
- Net Profit
- 37
- EPS
- 220
- Dividend Payout %
- 23
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 220
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 220
Mar 2023
- 7
- 1
- Operating Profit
- 6
- OPM %
- 86
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 46
- Tax %
- 2
- Net Profit
- 45
- EPS
- 267
- Dividend Payout %
- 22
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 267
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 267
Mar 2024
- 6
- 1
- Operating Profit
- 5
- OPM %
- 87
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 50
- Tax %
- 2
- Net Profit
- 49
- EPS
- 295
- Dividend Payout %
- 30
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 295
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 295
Mar 2025
- 7
- 1
- Operating Profit
- 6
- OPM %
- 85
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 60
- Tax %
- -0
- Net Profit
- 60
- EPS
- 356
- Dividend Payout %
- 31
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 356
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 356
Mar 2026
- 7
- 1
- Operating Profit
- 6
- OPM %
- 84
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 64
- Tax %
- 0
- Net Profit
- 64
- EPS
- 380
- Dividend Payout %
- 32
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 380
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 380
TTM
- 6
- 1
- Operating Profit
- —
- OPM %
- —
- Other Income
- 0
- Interest
- 0
- Depreciation
- 0
- 14
- Tax %
- 1
- Net Profit
- 14
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 56
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 56
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 0%
- 5 Years:
- -4%
- 3 Years:
- -3%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 12%
- 5 Years:
- 19%
- 3 Years:
- 13%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 5%
- 5 Years:
- 7%
- 3 Years:
- 7%
- Last Year:
- 8%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 183 | 197 | 329 | 321 | 512 | 617 | 618 | 768 | 803 | 848 | |
| 1 | 1 | 86 | 82 | 13 | 26 | 24 | 38 | 39 | 31 | |
| Total Liabilities | 186 | 199 | 417 | 405 | 527 | 645 | 644 | 807 | 843 | 881 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 183 | 197 | 411 | 400 | 521 | 637 | 632 | 794 | 827 | 876 | |
| Cash & Bank | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 |
| 0 | 1 | 4 | 3 | 4 | 6 | 11 | 11 | 14 | 3 | |
| Total Assets | 186 | 199 | 417 | 405 | 527 | 645 | 644 | 807 | 843 | 881 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 2 | 1 | 3 | 2 | 45 | 44 | 20 | 6 | 1 | 7 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 5 | 10 | 10 | 10 | 0 |
| Book Value per Share | 1056.47 | 1135.96 | 1895.86 | 1851.93 | 3067.77 | 3692.47 | 3700.02 | 4591.21 | 4799.13 | 5071.66 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital | 2 | 1 | 3 | 2 | 45 | 44 | 20 | 6 | 1 | 7 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 5 | 10 | 10 | 10 | 0 |
| Book Value per Share | 1056.47 | 1135.96 | 1895.86 | 1851.93 | 3067.77 | 3692.47 | 3700.02 | 4591.21 | 4799.13 | 5071.66 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 2
- 183
- 1
- Total Liabilities
- 186
- 183
- Cash & Bank
- 3
- 0
- Total Assets
- 186
- Total Debt
- 0
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 1056.47
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 1056.47
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 2
- 197
- 1
- Total Liabilities
- 199
- 197
- Cash & Bank
- 2
- 1
- Total Assets
- 199
- Total Debt
- 0
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 1135.96
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 1
- Contingent Liabilities
- 0
- Book Value per Share
- 1135.96
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 2
- 329
- 86
- Total Liabilities
- 417
- 411
- Cash & Bank
- 2
- 4
- Total Assets
- 417
- Total Debt
- 0
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 1895.86
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 3
- Contingent Liabilities
- 0
- Book Value per Share
- 1895.86
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 2
- 321
- 82
- Total Liabilities
- 405
- 400
- Cash & Bank
- 2
- 3
- Total Assets
- 405
- Total Debt
- 0
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 1851.93
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 2
- Contingent Liabilities
- 0
- Book Value per Share
- 1851.93
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 2
- 512
- 13
- Total Liabilities
- 527
- 521
- Cash & Bank
- 2
- 4
- Total Assets
- 527
- Total Debt
- 0
- Net Working Capital
- 45
- Contingent Liabilities
- 0
- Book Value per Share
- 3067.77
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 45
- Contingent Liabilities
- 0
- Book Value per Share
- 3067.77
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 2
- 617
- 26
- Total Liabilities
- 645
- 637
- Cash & Bank
- 2
- 6
- Total Assets
- 645
- Total Debt
- 0
- Net Working Capital
- 44
- Contingent Liabilities
- 5
- Book Value per Share
- 3692.47
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 44
- Contingent Liabilities
- 5
- Book Value per Share
- 3692.47
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 2
- 618
- 24
- Total Liabilities
- 644
- 632
- Cash & Bank
- 2
- 11
- Total Assets
- 644
- Total Debt
- 0
- Net Working Capital
- 20
- Contingent Liabilities
- 10
- Book Value per Share
- 3700.02
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 20
- Contingent Liabilities
- 10
- Book Value per Share
- 3700.02
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 2
- 768
- 38
- Total Liabilities
- 807
- 794
- Cash & Bank
- 1
- 11
- Total Assets
- 807
- Total Debt
- 0
- Net Working Capital
- 6
- Contingent Liabilities
- 10
- Book Value per Share
- 4591.21
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 6
- Contingent Liabilities
- 10
- Book Value per Share
- 4591.21
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 2
- 803
- 39
- Total Liabilities
- 843
- 827
- Cash & Bank
- 2
- 14
- Total Assets
- 843
- Total Debt
- 0
- Net Working Capital
- 1
- Contingent Liabilities
- 10
- Book Value per Share
- 4799.13
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 1
- Contingent Liabilities
- 10
- Book Value per Share
- 4799.13
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 2
- 848
- 31
- Total Liabilities
- 881
- 876
- Cash & Bank
- 3
- 3
- Total Assets
- 881
- Total Debt
- 0
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 5071.66
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 7
- Contingent Liabilities
- 0
- Book Value per Share
- 5071.66
- Face Value
- 10.00
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 5 | 7 | 7 | 4 | 11 | 14 | 12 | 23 | |
| Cash from Investing | 3 | -1 | 0 | -2 | 7 | 1 | -3 | -4 | 4 | -5 |
| Cash from Financing | -7 | -5 | -5 | -5 | -15 | -5 | -8 | -10 | -15 | -18 |
| 1 | -1 | 0 | 0 | -1 | 0 | -0 | -0 | 0 | -0 | |
| Free Cash Flow | 5 | 5 | 5 | 7 | 7 | 4 | 11 | 14 | 12 | 23 |
| OCF / Net Profit | 0.72 | 1.16 | 1.32 | 2.40 | 0.27 | 0.11 | 0.24 | 0.28 | 0.19 | 0.37 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 30 | 29 | 34 | 43 | 48 | 64 |
| OCF / Net Profit | 0.72 | 1.16 | 1.32 | 2.40 | 0.27 | 0.11 | 0.24 | 0.28 | 0.19 | 0.37 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 30 | 29 | 34 | 43 | 48 | 64 |
Mar 2017
- 5
- Cash from Investing
- 3
- Cash from Financing
- -7
- 1
- Free Cash Flow
- 5
- OCF / Net Profit
- 0.72
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.72
- Cumulative 5-Year FCF
- 0
Mar 2018
- 5
- Cash from Investing
- -1
- Cash from Financing
- -5
- -1
- Free Cash Flow
- 5
- OCF / Net Profit
- 1.16
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.16
- Cumulative 5-Year FCF
- 0
Mar 2019
- 5
- Cash from Investing
- 0
- Cash from Financing
- -5
- 0
- Free Cash Flow
- 5
- OCF / Net Profit
- 1.32
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.32
- Cumulative 5-Year FCF
- 0
Mar 2020
- 7
- Cash from Investing
- -2
- Cash from Financing
- -5
- 0
- Free Cash Flow
- 7
- OCF / Net Profit
- 2.40
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.40
- Cumulative 5-Year FCF
- 0
Mar 2021
- 7
- Cash from Investing
- 7
- Cash from Financing
- -15
- -1
- Free Cash Flow
- 7
- OCF / Net Profit
- 0.27
- Cumulative 5-Year FCF
- 30
- OCF / Net Profit
- 0.27
- Cumulative 5-Year FCF
- 30
Mar 2022
- 4
- Cash from Investing
- 1
- Cash from Financing
- -5
- 0
- Free Cash Flow
- 4
- OCF / Net Profit
- 0.11
- Cumulative 5-Year FCF
- 29
- OCF / Net Profit
- 0.11
- Cumulative 5-Year FCF
- 29
Mar 2023
- 11
- Cash from Investing
- -3
- Cash from Financing
- -8
- -0
- Free Cash Flow
- 11
- OCF / Net Profit
- 0.24
- Cumulative 5-Year FCF
- 34
- OCF / Net Profit
- 0.24
- Cumulative 5-Year FCF
- 34
Mar 2024
- 14
- Cash from Investing
- -4
- Cash from Financing
- -10
- -0
- Free Cash Flow
- 14
- OCF / Net Profit
- 0.28
- Cumulative 5-Year FCF
- 43
- OCF / Net Profit
- 0.28
- Cumulative 5-Year FCF
- 43
Mar 2025
- 12
- Cash from Investing
- 4
- Cash from Financing
- -15
- 0
- Free Cash Flow
- 12
- OCF / Net Profit
- 0.19
- Cumulative 5-Year FCF
- 48
- OCF / Net Profit
- 0.19
- Cumulative 5-Year FCF
- 48
Mar 2026
- 23
- Cash from Investing
- -5
- Cash from Financing
- -18
- -0
- Free Cash Flow
- 23
- OCF / Net Profit
- 0.37
- Cumulative 5-Year FCF
- 64
- OCF / Net Profit
- 0.37
- Cumulative 5-Year FCF
- 64
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 120.42 | 114.33 | 108.40 | 140.07 | 157.09 | 220.01 | 266.84 | 295.13 | 356.23 | 380.30 |
| Book Value (₹) | 1056.47 | 1135.96 | 1895.86 | 1851.93 | 3067.77 | 3692.47 | 3700.02 | 4591.21 | 4799.13 | 5071.66 |
| Dividend per Share (₹) | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 50.00 | 60.00 | 90.00 | 110.00 | 120.00 |
| Cash EPS (₹) | 40.95 | 25.04 | 21.78 | 17.41 | 157.09 | 220.01 | 266.84 | 295.13 | 356.23 | 380.30 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 89.99% | 87.90% | 88.66% | 145.78% | 91.39% | 91.15% | 86.36% | 86.75% | 85.01% | 84.22% |
| Net Margin % | 86.09% | 81.87% | 66.46% | 90.38% | 322.46% | 532.84% | 616.30% | 816.92% | 819.68% | 968.26% |
| ROE % | 4.10% | 2.28% | 1.44% | 0.93% | 6.29% | 6.51% | 7.22% | 7.12% | 7.59% | 7.71% |
| ROCE % | 4.28% | 2.45% | 1.92% | 1.50% | 6.55% | 6.80% | 7.37% | 7.23% | 7.57% | 7.72% |
| 4.00% | 2.27% | 1.23% | 0.74% | 5.65% | 6.29% | 6.94% | 6.82% | 7.24% | 7.39% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| 2.23x | 1.95x | 2.17x | 1.43x | 9.95x | 37.69x | 3.92x | 1.89x | 1.12x | 3.16x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 21.23% | -35.60% | 7.16% | -41.21% | 142.81% | -15.24% | 4.86% | -16.56% | 20.29% | -9.63% |
| Operating Profit Growth % | 7.22% | -37.10% | 8.09% | -3.33% | 52.22% | -15.47% | -0.65% | -16.17% | 18.42% | -10.88% |
| Net Profit Growth % | 4.89% | -38.76% | -13.01% | -20.05% | 766.27% | 40.05% | 21.29% | 10.60% | 20.70% | 6.75% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.60% | 20.70% | 6.75% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 16.44x | 15.97x | 14.38x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.06x | 1.19x | 1.08x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.85% | 1.93% | 2.19% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 154.53x | 152.92x | 164.86x |
Mar 2017
- EPS (₹)
- 120.42
- Book Value (₹)
- 1056.47
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 40.95
- Operating Margin %
- 89.99%
- Net Margin %
- 86.09%
- ROE %
- 4.10%
- ROCE %
- 4.28%
- 4.00%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 2.23x
- Revenue Growth %
- 21.23%
- Operating Profit Growth %
- 7.22%
- Net Profit Growth %
- 4.89%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2018
- EPS (₹)
- 114.33
- Book Value (₹)
- 1135.96
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 25.04
- Operating Margin %
- 87.90%
- Net Margin %
- 81.87%
- ROE %
- 2.28%
- ROCE %
- 2.45%
- 2.27%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 1.95x
- Revenue Growth %
- -35.60%
- Operating Profit Growth %
- -37.10%
- Net Profit Growth %
- -38.76%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2019
- EPS (₹)
- 108.40
- Book Value (₹)
- 1895.86
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 21.78
- Operating Margin %
- 88.66%
- Net Margin %
- 66.46%
- ROE %
- 1.44%
- ROCE %
- 1.92%
- 1.23%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 2.17x
- Revenue Growth %
- 7.16%
- Operating Profit Growth %
- 8.09%
- Net Profit Growth %
- -13.01%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2020
- EPS (₹)
- 140.07
- Book Value (₹)
- 1851.93
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 17.41
- Operating Margin %
- 145.78%
- Net Margin %
- 90.38%
- ROE %
- 0.93%
- ROCE %
- 1.50%
- 0.74%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 1.43x
- Revenue Growth %
- -41.21%
- Operating Profit Growth %
- -3.33%
- Net Profit Growth %
- -20.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2021
- EPS (₹)
- 157.09
- Book Value (₹)
- 3067.77
- Dividend per Share (₹)
- 25.00
- Cash EPS (₹)
- 157.09
- Operating Margin %
- 91.39%
- Net Margin %
- 322.46%
- ROE %
- 6.29%
- ROCE %
- 6.55%
- 5.65%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 9.95x
- Revenue Growth %
- 142.81%
- Operating Profit Growth %
- 52.22%
- Net Profit Growth %
- 766.27%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2022
- EPS (₹)
- 220.01
- Book Value (₹)
- 3692.47
- Dividend per Share (₹)
- 50.00
- Cash EPS (₹)
- 220.01
- Operating Margin %
- 91.15%
- Net Margin %
- 532.84%
- ROE %
- 6.51%
- ROCE %
- 6.80%
- 6.29%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 37.69x
- Revenue Growth %
- -15.24%
- Operating Profit Growth %
- -15.47%
- Net Profit Growth %
- 40.05%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2023
- EPS (₹)
- 266.84
- Book Value (₹)
- 3700.02
- Dividend per Share (₹)
- 60.00
- Cash EPS (₹)
- 266.84
- Operating Margin %
- 86.36%
- Net Margin %
- 616.30%
- ROE %
- 7.22%
- ROCE %
- 7.37%
- 6.94%
- Debtor Days
- 1
- Inventory Days
- 0
- Payable Days
- 0
- 1
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 3.92x
- Revenue Growth %
- 4.86%
- Operating Profit Growth %
- -0.65%
- Net Profit Growth %
- 21.29%
- 0.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.00x
Mar 2024
- EPS (₹)
- 295.13
- Book Value (₹)
- 4591.21
- Dividend per Share (₹)
- 90.00
- Cash EPS (₹)
- 295.13
- Operating Margin %
- 86.75%
- Net Margin %
- 816.92%
- ROE %
- 7.12%
- ROCE %
- 7.23%
- 6.82%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 1.89x
- Revenue Growth %
- -16.56%
- Operating Profit Growth %
- -16.17%
- Net Profit Growth %
- 10.60%
- 10.60%
- P/E (x)
- 16.44x
- P/B (x)
- 1.06x
- Dividend Yield %
- 1.85%
- 154.53x
Mar 2025
- EPS (₹)
- 356.23
- Book Value (₹)
- 4799.13
- Dividend per Share (₹)
- 110.00
- Cash EPS (₹)
- 356.23
- Operating Margin %
- 85.01%
- Net Margin %
- 819.68%
- ROE %
- 7.59%
- ROCE %
- 7.57%
- 7.24%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 1.12x
- Revenue Growth %
- 20.29%
- Operating Profit Growth %
- 18.42%
- Net Profit Growth %
- 20.70%
- 20.70%
- P/E (x)
- 15.97x
- P/B (x)
- 1.19x
- Dividend Yield %
- 1.93%
- 152.92x
Mar 2026
- EPS (₹)
- 380.30
- Book Value (₹)
- 5071.66
- Dividend per Share (₹)
- 120.00
- Cash EPS (₹)
- 380.30
- Operating Margin %
- 84.22%
- Net Margin %
- 968.26%
- ROE %
- 7.71%
- ROCE %
- 7.72%
- 7.39%
- Debtor Days
- 0
- Inventory Days
- 0
- Payable Days
- 0
- 0
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 0.00x
- 3.16x
- Revenue Growth %
- -9.63%
- Operating Profit Growth %
- -10.88%
- Net Profit Growth %
- 6.75%
- 6.75%
- P/E (x)
- 14.38x
- P/B (x)
- 1.08x
- Dividend Yield %
- 2.19%
- 164.86x
Documents
Announcements
Nothing filed yet.
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Nothing filed yet.