Jupiter Life Line Hospitals Ltd.
•₹ 309.75-2.5%
2026-08-21
PROS
- Company has delivered good profit growth of 63.1% CAGR over last 5 years
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 21.0% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.06x)
- Company comfortably covers its interest (21.0x coverage)
- Working capital cycle has improved - days down from 195 to 148
CONS
- Receivables are growing faster than sales - a possible quality concern
- Free cash flow has been persistently negative
- Total debt has risen sharply - up 248.0% year on year
- Equity base is being diluted - shares outstanding up 16.0%
- Stock is trading at 5.2x its book value
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | APOLLOHOSP | 8799.00 | 60.55 | 126516.12 | 0.23 | 610.40 | 38.41 | 7043.50 | 20.56 | 21.73 | 15.70 |
| 2. | MANIPALHOS | 744.55 | 109.75 | 97936.41 | 0.00 | — | — | — | — | 13.93 | — |
| 3. | MAXHEALTH | 996.45 | 66.57 | 96982.14 | 0.20 | 322.96 | 4.87 | 2366.17 | 16.70 | 14.97 | 25.29 |
| 4. | ASTERDM | 800.70 | 219.01 | 69794.81 | 0.00 | 29.28 | -68.70 | 1310.68 | 21.60 | 11.46 | 19.53 |
| 5. | FORTIS | 910.80 | 65.62 | 68761.59 | 0.11 | 272.80 | 2.26 | 2545.03 | 17.46 | 14.07 | 21.28 |
| 6. | MEDANTA | 1419.05 | 68.60 | 38154.25 | 0.04 | 157.25 | -1.09 | 1304.05 | 26.50 | 20.50 | 21.99 |
| 7. | NH | 1782.70 | 44.64 | 36431.40 | 0.25 | 207.27 | 5.37 | 2683.63 | 78.05 | 16.20 | 17.43 |
| 8. | KIMS | 788.60 | 162.12 | 33121.71 | 0.00 | 37.40 | -56.00 | 1179.50 | 35.33 | 11.51 | 19.03 |
| 9. | LALPATHLAB | 1886.80 | 58.44 | 31669.72 | 1.09 | 1705.00 | 1172.39 | 7977.00 | 1090.95 | 29.56 | 31.03 |
| 10. | AGARWALEYE | 499.70 | 106.77 | 15841.80 | 0.00 | 55.02 | 44.56 | 614.02 | 25.97 | 14.32 | 27.75 |
| 11. | VIJAYA | 1489.70 | 81.84 | 15343.57 | 0.13 | 53.10 | 37.61 | 230.98 | 22.83 | 30.27 | 42.66 |
| 12. | JLHL | 321.30 | 56.15 | 10533.18 | 0.06 | 375.12 | -14.50 | 4109.83 | 18.23 | 15.70 | 19.29 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,079 | 2,271 | 2,304 | 2,453 | 2,394 | 2,731 | 2,691 | 2,739 | 2,779 | 3,158 | 2,914 | 3,124 | 3,285 | |
| 1,727 | 1,844 | 1,820 | 1,973 | 1,927 | 2,151 | 2,150 | 2,191 | 2,301 | 2,566 | 2,353 | 2,570 | 2,890 | |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 68 | 62 | 79 | 87 | 82 | 93 | 81 | 70 | 129 | 113 | 92 | 89 | 106 |
| Interest | 82 | 85 | 10 | 9 | 9 | 10 | 27 | 40 | 30 | 30 | 26 | 42 | 81 |
| Depreciation | 78 | 76 | 77 | 75 | 80 | 104 | 106 | 134 | 167 | 167 | 168 | 185 | 216 |
| 406 | 480 | 562 | 590 | 550 | 673 | 623 | 618 | 608 | 705 | 598 | 655 | 501 | |
| Tax % | 25.03% | 24.79% | 24.80% | 26.89% | 26.08% | 25.26% | 20.83% | 28.06% | 28.73% | 22.53% | 25.91% | 24.93% | 25.79% |
| Net Profit | 304 | 361 | 422 | 431 | 406 | 503 | 493 | 444 | 433 | 546 | 443 | 492 | 372 |
| 6 | 6 | 6 | 6 | 6 | 8 | 8 | 7 | 7 | 8 | 7 | 8 | 6 | |
| Equity Capital | 565 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 |
| Reserves | 4,411 | 10,951 | 0 | 11,797 | 12,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Equity Capital | 565 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 | 656 |
| Reserves | 4,411 | 10,951 | 0 | 11,797 | 12,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Jun 2023
- 2,079
- 1,727
- Operating Profit
- —
- OPM %
- —
- Other Income
- 68
- Interest
- 82
- Depreciation
- 78
- 406
- Tax %
- 25.03%
- Net Profit
- 304
- 6
- Equity Capital
- 565
- Reserves
- 4,411
- Promoter Pledge %
- 0.00%
- Equity Capital
- 565
- Reserves
- 4,411
- Promoter Pledge %
- 0.00%
Sep 2023
- 2,271
- 1,844
- Operating Profit
- —
- OPM %
- —
- Other Income
- 62
- Interest
- 85
- Depreciation
- 76
- 480
- Tax %
- 24.79%
- Net Profit
- 361
- 6
- Equity Capital
- 656
- Reserves
- 10,951
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 10,951
- Promoter Pledge %
- 0.00%
Dec 2023
- 2,304
- 1,820
- Operating Profit
- —
- OPM %
- —
- Other Income
- 79
- Interest
- 10
- Depreciation
- 77
- 562
- Tax %
- 24.80%
- Net Profit
- 422
- 6
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2024
- 2,453
- 1,973
- Operating Profit
- —
- OPM %
- —
- Other Income
- 87
- Interest
- 9
- Depreciation
- 75
- 590
- Tax %
- 26.89%
- Net Profit
- 431
- 6
- Equity Capital
- 656
- Reserves
- 11,797
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 11,797
- Promoter Pledge %
- 0.00%
Jun 2024
- 2,394
- 1,927
- Operating Profit
- —
- OPM %
- —
- Other Income
- 82
- Interest
- 9
- Depreciation
- 80
- 550
- Tax %
- 26.08%
- Net Profit
- 406
- 6
- Equity Capital
- 656
- Reserves
- 12,203
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 12,203
- Promoter Pledge %
- 0.00%
Sep 2024
- 2,731
- 2,151
- Operating Profit
- —
- OPM %
- —
- Other Income
- 93
- Interest
- 10
- Depreciation
- 104
- 673
- Tax %
- 25.26%
- Net Profit
- 503
- 8
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2024
- 2,691
- 2,150
- Operating Profit
- —
- OPM %
- —
- Other Income
- 81
- Interest
- 27
- Depreciation
- 106
- 623
- Tax %
- 20.83%
- Net Profit
- 493
- 8
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2025
- 2,739
- 2,191
- Operating Profit
- —
- OPM %
- —
- Other Income
- 70
- Interest
- 40
- Depreciation
- 134
- 618
- Tax %
- 28.06%
- Net Profit
- 444
- 7
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2025
- 2,779
- 2,301
- Operating Profit
- —
- OPM %
- —
- Other Income
- 129
- Interest
- 30
- Depreciation
- 167
- 608
- Tax %
- 28.73%
- Net Profit
- 433
- 7
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Sep 2025
- 3,158
- 2,566
- Operating Profit
- —
- OPM %
- —
- Other Income
- 113
- Interest
- 30
- Depreciation
- 167
- 705
- Tax %
- 22.53%
- Net Profit
- 546
- 8
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Dec 2025
- 2,914
- 2,353
- Operating Profit
- —
- OPM %
- —
- Other Income
- 92
- Interest
- 26
- Depreciation
- 168
- 598
- Tax %
- 25.91%
- Net Profit
- 443
- 7
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Mar 2026
- 3,124
- 2,570
- Operating Profit
- —
- OPM %
- —
- Other Income
- 89
- Interest
- 42
- Depreciation
- 185
- 655
- Tax %
- 24.93%
- Net Profit
- 492
- 8
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Jun 2026
- 3,285
- 2,890
- Operating Profit
- —
- OPM %
- —
- Other Income
- 106
- Interest
- 81
- Depreciation
- 216
- 501
- Tax %
- 25.79%
- Net Profit
- 372
- 6
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 656
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 264 | 320 | 399 | 463 | 461 | 657 | 787 | 915 | 1,060 | 1,198 | 12,481 | |
| 203 | 266 | 334 | 382 | 394 | 498 | 583 | 687 | 791 | 899 | 10,379 | |
| Operating Profit | 65 | 60 | 67 | 84 | 73 | 163 | 217 | 253 | 297 | 342 | — |
| OPM % | 25 | 19 | 17 | 18 | 16 | 25 | 28 | 28 | 28 | 29 | — |
| Other Income | 3 | 5 | 3 | 3 | 6 | 4 | 13 | 26 | 28 | 44 | 401 |
| Interest | 8 | 16 | 24 | 26 | 28 | 29 | 28 | 19 | 9 | 13 | 180 |
| Depreciation | 12 | 20 | 24 | 26 | 27 | 28 | 29 | 31 | 42 | 69 | 735 |
| 45 | 24 | 20 | 33 | 18 | 106 | 159 | 204 | 246 | 257 | 2,459 | |
| Tax % | 35 | -25 | 8 | 10 | 5 | 20 | 33 | 25 | 25 | 25 | 25 |
| Net Profit | 29 | 30 | 18 | 30 | 17 | 85 | 107 | 152 | 185 | 191 | 1,853 |
| EPS | 6 | 6 | 4 | 6 | 3 | 17 | 19 | 23 | 28 | 29 | — |
| Dividend Payout % | 9 | 9 | 28 | 0 | 0 | 6 | 5 | 4 | 4 | 3 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 5 | 6 | 6 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 5 | 6 | 6 | — |
Mar 2017
- 264
- 203
- Operating Profit
- 65
- OPM %
- 25
- Other Income
- 3
- Interest
- 8
- Depreciation
- 12
- 45
- Tax %
- 35
- Net Profit
- 29
- EPS
- 6
- Dividend Payout %
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2018
- 320
- 266
- Operating Profit
- 60
- OPM %
- 19
- Other Income
- 5
- Interest
- 16
- Depreciation
- 20
- 24
- Tax %
- -25
- Net Profit
- 30
- EPS
- 6
- Dividend Payout %
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2019
- 399
- 334
- Operating Profit
- 67
- OPM %
- 17
- Other Income
- 3
- Interest
- 24
- Depreciation
- 24
- 20
- Tax %
- 8
- Net Profit
- 18
- EPS
- 4
- Dividend Payout %
- 28
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2020
- 463
- 382
- Operating Profit
- 84
- OPM %
- 18
- Other Income
- 3
- Interest
- 26
- Depreciation
- 26
- 33
- Tax %
- 10
- Net Profit
- 30
- EPS
- 6
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2021
- 461
- 394
- Operating Profit
- 73
- OPM %
- 16
- Other Income
- 6
- Interest
- 28
- Depreciation
- 27
- 18
- Tax %
- 5
- Net Profit
- 17
- EPS
- 3
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
Mar 2022
- 657
- 498
- Operating Profit
- 163
- OPM %
- 25
- Other Income
- 4
- Interest
- 29
- Depreciation
- 28
- 106
- Tax %
- 20
- Net Profit
- 85
- EPS
- 17
- Dividend Payout %
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
Mar 2023
- 787
- 583
- Operating Profit
- 217
- OPM %
- 28
- Other Income
- 13
- Interest
- 28
- Depreciation
- 29
- 159
- Tax %
- 33
- Net Profit
- 107
- EPS
- 19
- Dividend Payout %
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
Mar 2024
- 915
- 687
- Operating Profit
- 253
- OPM %
- 28
- Other Income
- 26
- Interest
- 19
- Depreciation
- 31
- 204
- Tax %
- 25
- Net Profit
- 152
- EPS
- 23
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 5
Mar 2025
- 1,060
- 791
- Operating Profit
- 297
- OPM %
- 28
- Other Income
- 28
- Interest
- 9
- Depreciation
- 42
- 246
- Tax %
- 25
- Net Profit
- 185
- EPS
- 28
- Dividend Payout %
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
Mar 2026
- 1,198
- 899
- Operating Profit
- 342
- OPM %
- 29
- Other Income
- 44
- Interest
- 13
- Depreciation
- 69
- 257
- Tax %
- 25
- Net Profit
- 191
- EPS
- 29
- Dividend Payout %
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 6
TTM
- 12,481
- 10,379
- Operating Profit
- —
- OPM %
- —
- Other Income
- 401
- Interest
- 180
- Depreciation
- 735
- 2,459
- Tax %
- 25
- Net Profit
- 1,853
- EPS
- —
- Dividend Payout %
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- —
COMPOUNDED SALES GROWTH
- 10 Years:
- 17%
- 5 Years:
- 21%
- 3 Years:
- 15%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 20%
- 5 Years:
- 63%
- 3 Years:
- 21%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 13%
RETURN ON EQUITY
- 10 Years:
- 16%
- 5 Years:
- 20%
- 3 Years:
- 15%
- Last Year:
- 13%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 51 | 51 | 51 | 51 | 51 | 51 | 57 | 66 | 66 | 66 |
| 120 | 147 | 162 | 186 | 202 | 276 | 409 | 1,180 | 1,357 | 1,542 | |
| 3 | 11 | 7 | 10 | -9 | 21 | 3 | 0 | 0 | 0 | |
| Trade Payables | 28 | 37 | 37 | 59 | 50 | 54 | 62 | 51 | 54 | 73 |
| 219 | 224 | 279 | 288 | 321 | 353 | 355 | 65 | 241 | 480 | |
| Total Liabilities | 420 | 470 | 537 | 594 | 615 | 755 | 885 | 1,361 | 1,718 | 2,160 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 246 | 379 | 431 | 435 | 426 | 465 | 476 | 477 | 713 | 1,123 | |
| Capital Work in Progress | 132 | 28 | 12 | 11 | 13 | 14 | 16 | 61 | 163 | 113 |
| 1 | 1 | 2 | 2 | 65 | 71 | 95 | 111 | 606 | 580 | |
| 6 | 10 | 10 | 14 | 12 | 13 | 15 | 17 | 18 | 29 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 38 | 67 | |
| Cash & Bank | 3 | 4 | 8 | 7 | 19 | 102 | 133 | 297 | 87 | 41 |
| 31 | 48 | 74 | 125 | 79 | 90 | 148 | 351 | 93 | 208 | |
| Total Assets | 420 | 470 | 537 | 594 | 615 | 755 | 885 | 1,361 | 1,718 | 2,160 |
| Total Debt | 191 | 210 | 252 | 263 | 262 | 322 | 298 | 0 | 75 | 261 |
| Net Working Capital | -22 | -10 | 20 | 53 | 28 | 73 | 96 | 295 | 565 | 487 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 4 | 4 | 4 |
| Book Value per Share | 33.71 | 38.96 | 41.92 | 46.54 | 49.80 | 64.30 | 82.28 | 189.92 | 216.96 | 245.18 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Total Debt | 191 | 210 | 252 | 263 | 262 | 322 | 298 | 0 | 75 | 261 |
| Net Working Capital | -22 | -10 | 20 | 53 | 28 | 73 | 96 | 295 | 565 | 487 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 4 | 4 | 4 |
| Book Value per Share | 33.71 | 38.96 | 41.92 | 46.54 | 49.80 | 64.30 | 82.28 | 189.92 | 216.96 | 245.18 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Mar 2017
- Equity Capital
- 51
- 120
- 3
- Trade Payables
- 28
- 219
- Total Liabilities
- 420
- 246
- Capital Work in Progress
- 132
- 1
- 6
- 0
- Cash & Bank
- 3
- 31
- Total Assets
- 420
- Total Debt
- 191
- Net Working Capital
- -22
- Contingent Liabilities
- 0
- Book Value per Share
- 33.71
- Face Value
- 10.00
- Total Debt
- 191
- Net Working Capital
- -22
- Contingent Liabilities
- 0
- Book Value per Share
- 33.71
- Face Value
- 10.00
Mar 2018
- Equity Capital
- 51
- 147
- 11
- Trade Payables
- 37
- 224
- Total Liabilities
- 470
- 379
- Capital Work in Progress
- 28
- 1
- 10
- 0
- Cash & Bank
- 4
- 48
- Total Assets
- 470
- Total Debt
- 210
- Net Working Capital
- -10
- Contingent Liabilities
- 0
- Book Value per Share
- 38.96
- Face Value
- 10.00
- Total Debt
- 210
- Net Working Capital
- -10
- Contingent Liabilities
- 0
- Book Value per Share
- 38.96
- Face Value
- 10.00
Mar 2019
- Equity Capital
- 51
- 162
- 7
- Trade Payables
- 37
- 279
- Total Liabilities
- 537
- 431
- Capital Work in Progress
- 12
- 2
- 10
- 0
- Cash & Bank
- 8
- 74
- Total Assets
- 537
- Total Debt
- 252
- Net Working Capital
- 20
- Contingent Liabilities
- 0
- Book Value per Share
- 41.92
- Face Value
- 10.00
- Total Debt
- 252
- Net Working Capital
- 20
- Contingent Liabilities
- 0
- Book Value per Share
- 41.92
- Face Value
- 10.00
Mar 2020
- Equity Capital
- 51
- 186
- 10
- Trade Payables
- 59
- 288
- Total Liabilities
- 594
- 435
- Capital Work in Progress
- 11
- 2
- 14
- 0
- Cash & Bank
- 7
- 125
- Total Assets
- 594
- Total Debt
- 263
- Net Working Capital
- 53
- Contingent Liabilities
- 0
- Book Value per Share
- 46.54
- Face Value
- 10.00
- Total Debt
- 263
- Net Working Capital
- 53
- Contingent Liabilities
- 0
- Book Value per Share
- 46.54
- Face Value
- 10.00
Mar 2021
- Equity Capital
- 51
- 202
- -9
- Trade Payables
- 50
- 321
- Total Liabilities
- 615
- 426
- Capital Work in Progress
- 13
- 65
- 12
- 0
- Cash & Bank
- 19
- 79
- Total Assets
- 615
- Total Debt
- 262
- Net Working Capital
- 28
- Contingent Liabilities
- 0
- Book Value per Share
- 49.80
- Face Value
- 10.00
- Total Debt
- 262
- Net Working Capital
- 28
- Contingent Liabilities
- 0
- Book Value per Share
- 49.80
- Face Value
- 10.00
Mar 2022
- Equity Capital
- 51
- 276
- 21
- Trade Payables
- 54
- 353
- Total Liabilities
- 755
- 465
- Capital Work in Progress
- 14
- 71
- 13
- 0
- Cash & Bank
- 102
- 90
- Total Assets
- 755
- Total Debt
- 322
- Net Working Capital
- 73
- Contingent Liabilities
- 1
- Book Value per Share
- 64.30
- Face Value
- 10.00
- Total Debt
- 322
- Net Working Capital
- 73
- Contingent Liabilities
- 1
- Book Value per Share
- 64.30
- Face Value
- 10.00
Mar 2023
- Equity Capital
- 57
- 409
- 3
- Trade Payables
- 62
- 355
- Total Liabilities
- 885
- 476
- Capital Work in Progress
- 16
- 95
- 15
- 0
- Cash & Bank
- 133
- 148
- Total Assets
- 885
- Total Debt
- 298
- Net Working Capital
- 96
- Contingent Liabilities
- 4
- Book Value per Share
- 82.28
- Face Value
- 10.00
- Total Debt
- 298
- Net Working Capital
- 96
- Contingent Liabilities
- 4
- Book Value per Share
- 82.28
- Face Value
- 10.00
Mar 2024
- Equity Capital
- 66
- 1,180
- 0
- Trade Payables
- 51
- 65
- Total Liabilities
- 1,361
- 477
- Capital Work in Progress
- 61
- 111
- 17
- 46
- Cash & Bank
- 297
- 351
- Total Assets
- 1,361
- Total Debt
- 0
- Net Working Capital
- 295
- Contingent Liabilities
- 4
- Book Value per Share
- 189.92
- Face Value
- 10.00
- Total Debt
- 0
- Net Working Capital
- 295
- Contingent Liabilities
- 4
- Book Value per Share
- 189.92
- Face Value
- 10.00
Mar 2025
- Equity Capital
- 66
- 1,357
- 0
- Trade Payables
- 54
- 241
- Total Liabilities
- 1,718
- 713
- Capital Work in Progress
- 163
- 606
- 18
- 38
- Cash & Bank
- 87
- 93
- Total Assets
- 1,718
- Total Debt
- 75
- Net Working Capital
- 565
- Contingent Liabilities
- 4
- Book Value per Share
- 216.96
- Face Value
- 10.00
- Total Debt
- 75
- Net Working Capital
- 565
- Contingent Liabilities
- 4
- Book Value per Share
- 216.96
- Face Value
- 10.00
Mar 2026
- Equity Capital
- 66
- 1,542
- 0
- Trade Payables
- 73
- 480
- Total Liabilities
- 2,160
- 1,123
- Capital Work in Progress
- 113
- 580
- 29
- 67
- Cash & Bank
- 41
- 208
- Total Assets
- 2,160
- Total Debt
- 261
- Net Working Capital
- 487
- Contingent Liabilities
- 4
- Book Value per Share
- 245.18
- Face Value
- 10.00
- Total Debt
- 261
- Net Working Capital
- 487
- Contingent Liabilities
- 4
- Book Value per Share
- 245.18
- Face Value
- 10.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 63 | 43 | 46 | 75 | 113 | 142 | 184 | 110 | 219 | 231 | |
| Cash from Investing | -133 | -43 | -58 | -43 | -78 | -69 | -130 | -238 | -455 | -423 |
| Cash from Financing | 68 | 1 | 16 | -32 | -23 | 10 | -23 | 122 | 302 | 145 |
| -3 | 1 | 3 | -1 | 12 | 84 | 31 | -6 | 66 | -47 | |
| Free Cash Flow | -72 | -4 | -14 | 47 | 91 | 77 | 142 | 34 | -129 | -195 |
| OCF / Net Profit | 2.14 | 1.45 | 2.51 | 2.52 | 6.82 | 1.68 | 1.72 | 0.72 | 1.18 | 1.21 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 48 | 197 | 342 | 390 | 214 | -72 |
| OCF / Net Profit | 2.14 | 1.45 | 2.51 | 2.52 | 6.82 | 1.68 | 1.72 | 0.72 | 1.18 | 1.21 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | 48 | 197 | 342 | 390 | 214 | -72 |
Mar 2017
- 63
- Cash from Investing
- -133
- Cash from Financing
- 68
- -3
- Free Cash Flow
- -72
- OCF / Net Profit
- 2.14
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.14
- Cumulative 5-Year FCF
- 0
Mar 2018
- 43
- Cash from Investing
- -43
- Cash from Financing
- 1
- 1
- Free Cash Flow
- -4
- OCF / Net Profit
- 1.45
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.45
- Cumulative 5-Year FCF
- 0
Mar 2019
- 46
- Cash from Investing
- -58
- Cash from Financing
- 16
- 3
- Free Cash Flow
- -14
- OCF / Net Profit
- 2.51
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.51
- Cumulative 5-Year FCF
- 0
Mar 2020
- 75
- Cash from Investing
- -43
- Cash from Financing
- -32
- -1
- Free Cash Flow
- 47
- OCF / Net Profit
- 2.52
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 2.52
- Cumulative 5-Year FCF
- 0
Mar 2021
- 113
- Cash from Investing
- -78
- Cash from Financing
- -23
- 12
- Free Cash Flow
- 91
- OCF / Net Profit
- 6.82
- Cumulative 5-Year FCF
- 48
- OCF / Net Profit
- 6.82
- Cumulative 5-Year FCF
- 48
Mar 2022
- 142
- Cash from Investing
- -69
- Cash from Financing
- 10
- 84
- Free Cash Flow
- 77
- OCF / Net Profit
- 1.68
- Cumulative 5-Year FCF
- 197
- OCF / Net Profit
- 1.68
- Cumulative 5-Year FCF
- 197
Mar 2023
- 184
- Cash from Investing
- -130
- Cash from Financing
- -23
- 31
- Free Cash Flow
- 142
- OCF / Net Profit
- 1.72
- Cumulative 5-Year FCF
- 342
- OCF / Net Profit
- 1.72
- Cumulative 5-Year FCF
- 342
Mar 2024
- 110
- Cash from Investing
- -238
- Cash from Financing
- 122
- -6
- Free Cash Flow
- 34
- OCF / Net Profit
- 0.72
- Cumulative 5-Year FCF
- 390
- OCF / Net Profit
- 0.72
- Cumulative 5-Year FCF
- 390
Mar 2025
- 219
- Cash from Investing
- -455
- Cash from Financing
- 302
- 66
- Free Cash Flow
- -129
- OCF / Net Profit
- 1.18
- Cumulative 5-Year FCF
- 214
- OCF / Net Profit
- 1.18
- Cumulative 5-Year FCF
- 214
Mar 2026
- 231
- Cash from Investing
- -423
- Cash from Financing
- 145
- -47
- Free Cash Flow
- -195
- OCF / Net Profit
- 1.21
- Cumulative 5-Year FCF
- -72
- OCF / Net Profit
- 1.21
- Cumulative 5-Year FCF
- -72
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 5.79 | 5.88 | 3.57 | 5.83 | 3.26 | 16.65 | 18.97 | 23.18 | 28.17 | 29.19 |
| Book Value (₹) | 33.71 | 38.96 | 41.92 | 46.54 | 49.80 | 64.30 | 82.28 | 189.92 | 216.96 | 245.18 |
| Dividend per Share (₹) | 0.50 | 0.50 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Cash EPS (₹) | 1.63 | 1.96 | 1.65 | 2.18 | 1.73 | 4.42 | 4.81 | 5.57 | 6.93 | 7.93 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 23.31% | 17.02% | 16.25% | 17.58% | 14.64% | 24.17% | 25.91% | 24.85% | 25.40% | 24.91% |
| Net Margin % | 11.08% | 9.34% | 4.55% | 6.40% | 3.60% | 12.88% | 13.62% | 16.61% | 17.42% | 15.98% |
| ROE % | 18.89% | 16.23% | 8.82% | 13.17% | 6.77% | 29.18% | 27.07% | 17.77% | 13.85% | 12.63% |
| ROCE % | 17.19% | 10.42% | 9.95% | 12.14% | 9.01% | 23.15% | 26.40% | 22.16% | 18.59% | 16.00% |
| 8.16% | 6.72% | 3.60% | 5.24% | 2.75% | 12.36% | 13.07% | 13.53% | 12.00% | 9.87% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 17 | 18 | 20 | 28 | 26 | 13 | 16 | 17 | 14 | 16 |
| Inventory Days | 8 | 9 | 9 | 10 | 10 | 7 | 7 | 6 | 6 | 7 |
| Payable Days | 167 | 196 | 167 | 219 | 210 | 149 | 157 | 130 | 100 | 109 |
| -142 | -169 | -138 | -182 | -174 | -129 | -135 | -106 | -79 | -85 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 1.12x | 1.06x | 1.18x | 1.11x | 1.03x | 0.98x | 0.64x | 0.00x | 0.05x | 0.16x |
| Interest Coverage (x) | 6.50x | 2.48x | 1.83x | 2.28x | 1.62x | 4.62x | 6.73x | 11.93x | 29.63x | 20.99x |
| 0.65x | 0.86x | 1.28x | 1.56x | 1.34x | 1.71x | 1.96x | 4.35x | 5.63x | 3.63x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 5.43% | 21.25% | 24.44% | 16.17% | -0.40% | 42.55% | 19.79% | 16.16% | 15.91% | 12.98% |
| Operating Profit Growth % | 2.08% | -7.42% | 12.23% | 25.52% | -13.48% | 122.44% | 33.65% | 16.41% | 17.53% | 15.14% |
| Net Profit Growth % | -5.78% | 2.17% | -39.35% | 63.36% | -44.01% | 410.28% | 26.62% | 41.73% | 21.55% | 3.62% |
| -6.83% | 1.55% | -39.35% | 63.36% | -44.01% | 410.27% | 13.96% | 22.17% | 21.55% | 3.62% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 51.69x | 56.56x | 43.60x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 6.31x | 7.34x | 5.19x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.08% | 0.06% | 0.08% |
| 3.68x | 4.27x | 4.38x | 3.63x | 4.01x | 1.67x | 1.02x | 29.87x | 35.09x | 25.01x |
Mar 2017
- EPS (₹)
- 5.79
- Book Value (₹)
- 33.71
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 1.63
- Operating Margin %
- 23.31%
- Net Margin %
- 11.08%
- ROE %
- 18.89%
- ROCE %
- 17.19%
- 8.16%
- Debtor Days
- 17
- Inventory Days
- 8
- Payable Days
- 167
- -142
- Debt to Equity (x)
- 1.12x
- Interest Coverage (x)
- 6.50x
- 0.65x
- Revenue Growth %
- 5.43%
- Operating Profit Growth %
- 2.08%
- Net Profit Growth %
- -5.78%
- -6.83%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 3.68x
Mar 2018
- EPS (₹)
- 5.88
- Book Value (₹)
- 38.96
- Dividend per Share (₹)
- 0.50
- Cash EPS (₹)
- 1.96
- Operating Margin %
- 17.02%
- Net Margin %
- 9.34%
- ROE %
- 16.23%
- ROCE %
- 10.42%
- 6.72%
- Debtor Days
- 18
- Inventory Days
- 9
- Payable Days
- 196
- -169
- Debt to Equity (x)
- 1.06x
- Interest Coverage (x)
- 2.48x
- 0.86x
- Revenue Growth %
- 21.25%
- Operating Profit Growth %
- -7.42%
- Net Profit Growth %
- 2.17%
- 1.55%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 4.27x
Mar 2019
- EPS (₹)
- 3.57
- Book Value (₹)
- 41.92
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 1.65
- Operating Margin %
- 16.25%
- Net Margin %
- 4.55%
- ROE %
- 8.82%
- ROCE %
- 9.95%
- 3.60%
- Debtor Days
- 20
- Inventory Days
- 9
- Payable Days
- 167
- -138
- Debt to Equity (x)
- 1.18x
- Interest Coverage (x)
- 1.83x
- 1.28x
- Revenue Growth %
- 24.44%
- Operating Profit Growth %
- 12.23%
- Net Profit Growth %
- -39.35%
- -39.35%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 4.38x
Mar 2020
- EPS (₹)
- 5.83
- Book Value (₹)
- 46.54
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.18
- Operating Margin %
- 17.58%
- Net Margin %
- 6.40%
- ROE %
- 13.17%
- ROCE %
- 12.14%
- 5.24%
- Debtor Days
- 28
- Inventory Days
- 10
- Payable Days
- 219
- -182
- Debt to Equity (x)
- 1.11x
- Interest Coverage (x)
- 2.28x
- 1.56x
- Revenue Growth %
- 16.17%
- Operating Profit Growth %
- 25.52%
- Net Profit Growth %
- 63.36%
- 63.36%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 3.63x
Mar 2021
- EPS (₹)
- 3.26
- Book Value (₹)
- 49.80
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.73
- Operating Margin %
- 14.64%
- Net Margin %
- 3.60%
- ROE %
- 6.77%
- ROCE %
- 9.01%
- 2.75%
- Debtor Days
- 26
- Inventory Days
- 10
- Payable Days
- 210
- -174
- Debt to Equity (x)
- 1.03x
- Interest Coverage (x)
- 1.62x
- 1.34x
- Revenue Growth %
- -0.40%
- Operating Profit Growth %
- -13.48%
- Net Profit Growth %
- -44.01%
- -44.01%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 4.01x
Mar 2022
- EPS (₹)
- 16.65
- Book Value (₹)
- 64.30
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 4.42
- Operating Margin %
- 24.17%
- Net Margin %
- 12.88%
- ROE %
- 29.18%
- ROCE %
- 23.15%
- 12.36%
- Debtor Days
- 13
- Inventory Days
- 7
- Payable Days
- 149
- -129
- Debt to Equity (x)
- 0.98x
- Interest Coverage (x)
- 4.62x
- 1.71x
- Revenue Growth %
- 42.55%
- Operating Profit Growth %
- 122.44%
- Net Profit Growth %
- 410.28%
- 410.27%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.67x
Mar 2023
- EPS (₹)
- 18.97
- Book Value (₹)
- 82.28
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 4.81
- Operating Margin %
- 25.91%
- Net Margin %
- 13.62%
- ROE %
- 27.07%
- ROCE %
- 26.40%
- 13.07%
- Debtor Days
- 16
- Inventory Days
- 7
- Payable Days
- 157
- -135
- Debt to Equity (x)
- 0.64x
- Interest Coverage (x)
- 6.73x
- 1.96x
- Revenue Growth %
- 19.79%
- Operating Profit Growth %
- 33.65%
- Net Profit Growth %
- 26.62%
- 13.96%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.02x
Mar 2024
- EPS (₹)
- 23.18
- Book Value (₹)
- 189.92
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 5.57
- Operating Margin %
- 24.85%
- Net Margin %
- 16.61%
- ROE %
- 17.77%
- ROCE %
- 22.16%
- 13.53%
- Debtor Days
- 17
- Inventory Days
- 6
- Payable Days
- 130
- -106
- Debt to Equity (x)
- 0.00x
- Interest Coverage (x)
- 11.93x
- 4.35x
- Revenue Growth %
- 16.16%
- Operating Profit Growth %
- 16.41%
- Net Profit Growth %
- 41.73%
- 22.17%
- P/E (x)
- 51.69x
- P/B (x)
- 6.31x
- Dividend Yield %
- 0.08%
- 29.87x
Mar 2025
- EPS (₹)
- 28.17
- Book Value (₹)
- 216.96
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 6.93
- Operating Margin %
- 25.40%
- Net Margin %
- 17.42%
- ROE %
- 13.85%
- ROCE %
- 18.59%
- 12.00%
- Debtor Days
- 14
- Inventory Days
- 6
- Payable Days
- 100
- -79
- Debt to Equity (x)
- 0.05x
- Interest Coverage (x)
- 29.63x
- 5.63x
- Revenue Growth %
- 15.91%
- Operating Profit Growth %
- 17.53%
- Net Profit Growth %
- 21.55%
- 21.55%
- P/E (x)
- 56.56x
- P/B (x)
- 7.34x
- Dividend Yield %
- 0.06%
- 35.09x
Mar 2026
- EPS (₹)
- 29.19
- Book Value (₹)
- 245.18
- Dividend per Share (₹)
- 1.00
- Cash EPS (₹)
- 7.93
- Operating Margin %
- 24.91%
- Net Margin %
- 15.98%
- ROE %
- 12.63%
- ROCE %
- 16.00%
- 9.87%
- Debtor Days
- 16
- Inventory Days
- 7
- Payable Days
- 109
- -85
- Debt to Equity (x)
- 0.16x
- Interest Coverage (x)
- 20.99x
- 3.63x
- Revenue Growth %
- 12.98%
- Operating Profit Growth %
- 15.14%
- Net Profit Growth %
- 3.62%
- 3.62%
- P/E (x)
- 43.60x
- P/B (x)
- 5.19x
- Dividend Yield %
- 0.08%
- 25.01x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-07 - Jupiter Life Line Hospitals Limited has informed the Exchange about Transcript
- Copy of Newspaper Publication
2026-08-03 - Jupiter Life Line Hospitals Limited has informed the Exchange about Copy of Newspaper Publication
Annual Reports
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026
Jul 2026
May 2026