Laser Power & Infra Ltd.

337.552.79%

2026-08-21

laserpowerinfra.comBSE: -NSE: LASERPOWER
Market Cap₹ 4,530 Cr.
Current Price₹ 328
High / Low₹ 342 / 250
Stock P/E0.0
Book Value₹ 87
Price to Book3.77
Dividend Yield0.00 %
ROCE23.6 %
ROE18.0 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Manufacturing: 58.2% • EPC: 41.8%

PROS

  • Promoters have been increasing their shareholding - up 59.8pp over 2 years
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 17.6% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.24x)
  • Institutional investors have been accumulating - FII+DII up 11.7pp
  • Company generates healthy free cash flow

CONS

  • Equity base is being diluted - shares outstanding up 100.0%
  • Company has delivered a poor profit growth of 1.3% over past five years
  • Total debt has risen sharply - up 31.5% year on year
  • Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

EDIT COLUMNS
S.No.NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %OPM %
1.POLYCAB9100.0047.87137115.720.52796.6532.848209.7339.0134.9313.84
2.KEI5676.1054.4454263.850.08274.1440.053185.3422.9721.4712.43
3.RRKABEL2897.1553.9332768.360.33205.20128.593168.2053.9028.439.01
4.DHOOTTRANS1402.7572.3428692.980.0024.14
5.FINCABLES1312.6025.0920074.820.69249.0453.142013.1544.2617.7014.16
6.PRECWIRE430.25464.227865.240.2946.4571.481779.2461.2033.094.76
7.UNIVCABLES1662.0028.785766.370.2770.14-78.69945.0657.4611.6913.80
8.LASERPOWER322.7529.894530.390.00207.325215.4724.8412.62
9.ADVAIT2094.5539.052292.070.1014.8065.77179.2751.3727.9013.36
10.DYCL445.650.002159.560.11249.531270.523491.011232.2726.8010.89
11.PARACABLES62.8533.742056.700.0019.706.49529.4017.3516.626.56
12.QUADFUTURE340.950.001363.800.00-9.1332.3640.5941.27-7.01-8.25
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2025
454
438
Operating Profit
OPM %
Other Income
6
Interest
30
Depreciation
7
22
Tax %
26.19%
Net Profit
16
0
Equity Capital
58
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
58
Reserves
0
Promoter Pledge %
0.00%
Jun 2026
5,215
4,993
Operating Profit
OPM %
Other Income
63
Interest
359
Depreciation
76
286
Tax %
26.03%
Net Profit
211
2
Equity Capital
575
Reserves
0
Promoter Pledge %
0.00%
Equity Capital
575
Reserves
0
Promoter Pledge %
0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
268
244
Operating Profit
26
OPM %
10
Other Income
2
Interest
11
Depreciation
4
12
Tax %
33
Net Profit
8
EPS
133
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
0
Mar 2017
395
354
Operating Profit
42
OPM %
11
Other Income
1
Interest
17
Depreciation
4
20
Tax %
39
Net Profit
12
EPS
213
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2018
650
596
Operating Profit
61
OPM %
9
Other Income
6
Interest
18
Depreciation
7
35
Tax %
34
Net Profit
23
EPS
396
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Minority Interest
0
Share of Associates
0
Adjusted EPS
1
Mar 2019
1,211
1,087
Operating Profit
128
OPM %
11
Other Income
4
Interest
44
Depreciation
11
73
Tax %
36
Net Profit
47
EPS
803
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2020
1,082
898
Operating Profit
190
OPM %
18
Other Income
6
Interest
50
Depreciation
16
124
Tax %
24
Net Profit
94
EPS
1,613
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2021
838
687
Operating Profit
160
OPM %
19
Other Income
9
Interest
53
Depreciation
20
87
Tax %
27
Net Profit
64
EPS
6,971
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
19
Minority Interest
0
Share of Associates
0
Adjusted EPS
19
Mar 2022
912
806
Operating Profit
129
OPM %
14
Other Income
23
Interest
47
Depreciation
18
65
Tax %
26
Net Profit
48
EPS
1,489
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Minority Interest
0
Share of Associates
0
Adjusted EPS
4
Mar 2023
1,231
1,133
Operating Profit
117
OPM %
9
Other Income
18
Interest
66
Depreciation
18
32
Tax %
31
Net Profit
22
EPS
343
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Minority Interest
0
Share of Associates
0
Adjusted EPS
2
Mar 2024
1,618
1,468
Operating Profit
166
OPM %
10
Other Income
16
Interest
88
Depreciation
26
51
Tax %
26
Net Profit
38
EPS
594
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Minority Interest
0
Share of Associates
0
Adjusted EPS
3
Mar 2025
2,438
2,206
Operating Profit
256
OPM %
11
Other Income
23
Interest
99
Depreciation
26
132
Tax %
24
Net Profit
101
EPS
1,573
Dividend Payout %
0
Minority Interest
0
Share of Associates
0
Adjusted EPS
9
Minority Interest
0
Share of Associates
0
Adjusted EPS
9

COMPOUNDED SALES GROWTH

10 Years:
28%
5 Years:
18%
3 Years:
39%

COMPOUNDED PROFIT GROWTH

10 Years:
34%
5 Years:
1%
3 Years:
28%

STOCK PRICE CAGR

10 Years:
5 Years:
3 Years:
1 Year:

RETURN ON EQUITY

10 Years:
21%
5 Years:
15%
3 Years:
11%
Last Year:
18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2016
Equity Capital
6
66
31
Trade Payables
46
18
Total Liabilities
168
18
Capital Work in Progress
6
8
47
59
Cash & Bank
10
19
Total Assets
168
Total Debt
43
Net Working Capital
49
Contingent Liabilities
0
Book Value per Share
1227.43
Face Value
100.00
Total Debt
43
Net Working Capital
49
Contingent Liabilities
0
Book Value per Share
1227.43
Face Value
100.00
Mar 2017
Equity Capital
6
78
62
Trade Payables
121
45
Total Liabilities
312
33
Capital Work in Progress
2
7
68
155
Cash & Bank
29
17
Total Assets
312
Total Debt
76
Net Working Capital
61
Contingent Liabilities
0
Book Value per Share
1440.50
Face Value
100.00
Total Debt
76
Net Working Capital
61
Contingent Liabilities
0
Book Value per Share
1440.50
Face Value
100.00
Mar 2018
Equity Capital
6
102
106
Trade Payables
199
72
Total Liabilities
486
38
Capital Work in Progress
20
7
86
278
Cash & Bank
43
13
Total Assets
486
Total Debt
146
Net Working Capital
94
Contingent Liabilities
0
Book Value per Share
1836.34
Face Value
100.00
Total Debt
146
Net Working Capital
94
Contingent Liabilities
0
Book Value per Share
1836.34
Face Value
100.00
Mar 2019
Equity Capital
6
149
111
Trade Payables
331
97
Total Liabilities
693
73
Capital Work in Progress
2
7
101
434
Cash & Bank
65
11
Total Assets
693
Total Debt
160
Net Working Capital
148
Contingent Liabilities
0
Book Value per Share
2639.84
Face Value
100.00
Total Debt
160
Net Working Capital
148
Contingent Liabilities
0
Book Value per Share
2639.84
Face Value
100.00
Mar 2020
Equity Capital
6
243
150
Trade Payables
298
144
Total Liabilities
841
101
Capital Work in Progress
1
3
58
603
Cash & Bank
67
9
Total Assets
841
Total Debt
227
Net Working Capital
247
Contingent Liabilities
0
Book Value per Share
4253.23
Face Value
100.00
Total Debt
227
Net Working Capital
247
Contingent Liabilities
0
Book Value per Share
4253.23
Face Value
100.00
Mar 2021
Equity Capital
1
261
219
Trade Payables
245
344
Total Liabilities
1,070
107
Capital Work in Progress
1
2
261
578
Cash & Bank
91
32
Total Assets
1,070
Total Debt
282
Net Working Capital
251
Contingent Liabilities
0
Book Value per Share
28687.60
Face Value
100.00
Total Debt
282
Net Working Capital
251
Contingent Liabilities
0
Book Value per Share
28687.60
Face Value
100.00
Mar 2022
Equity Capital
3
306
256
Trade Payables
311
178
Total Liabilities
1,053
89
Capital Work in Progress
5
3
214
606
Cash & Bank
79
58
Total Assets
1,053
Total Debt
317
Net Working Capital
273
Contingent Liabilities
16
Book Value per Share
9673.31
Face Value
100.00
Total Debt
317
Net Working Capital
273
Contingent Liabilities
16
Book Value per Share
9673.31
Face Value
100.00
Mar 2023
Equity Capital
6
325
253
Trade Payables
437
186
Total Liabilities
1,208
121
Capital Work in Progress
2
4
322
517
Cash & Bank
131
112
Total Assets
1,208
Total Debt
342
Net Working Capital
264
Contingent Liabilities
18
Book Value per Share
5190.43
Face Value
100.00
Total Debt
342
Net Working Capital
264
Contingent Liabilities
18
Book Value per Share
5190.43
Face Value
100.00
Mar 2024
Equity Capital
6
503
280
Trade Payables
573
430
Total Liabilities
1,793
155
Capital Work in Progress
5
4
529
707
Cash & Bank
171
223
Total Assets
1,793
Total Debt
362
Net Working Capital
297
Contingent Liabilities
87
Book Value per Share
7976.48
Face Value
100.00
Total Debt
362
Net Working Capital
297
Contingent Liabilities
87
Book Value per Share
7976.48
Face Value
100.00
Mar 2025
Equity Capital
6
602
336
Trade Payables
742
404
Total Liabilities
2,090
144
Capital Work in Progress
36
4
477
1,018
Cash & Bank
117
294
Total Assets
2,090
Total Debt
477
Net Working Capital
438
Contingent Liabilities
76
Book Value per Share
9512.19
Face Value
100.00
Total Debt
477
Net Working Capital
438
Contingent Liabilities
76
Book Value per Share
9512.19
Face Value
100.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
7
Cash from Investing
-10
Cash from Financing
2
-1
Free Cash Flow
-3
OCF / Net Profit
0.86
Cumulative 5-Year FCF
0
OCF / Net Profit
0.86
Cumulative 5-Year FCF
0
Mar 2017
20
Cash from Investing
-31
Cash from Financing
40
29
Free Cash Flow
6
OCF / Net Profit
1.64
Cumulative 5-Year FCF
0
OCF / Net Profit
1.64
Cumulative 5-Year FCF
0
Mar 2018
-18
Cash from Investing
-38
Cash from Financing
70
13
Free Cash Flow
-48
OCF / Net Profit
-0.80
Cumulative 5-Year FCF
0
OCF / Net Profit
-0.80
Cumulative 5-Year FCF
0
Mar 2019
67
Cash from Investing
-46
Cash from Financing
1
22
Free Cash Flow
40
OCF / Net Profit
1.43
Cumulative 5-Year FCF
0
OCF / Net Profit
1.43
Cumulative 5-Year FCF
0
Mar 2020
22
Cash from Investing
-35
Cash from Financing
13
0
Free Cash Flow
-17
OCF / Net Profit
0.24
Cumulative 5-Year FCF
-22
OCF / Net Profit
0.24
Cumulative 5-Year FCF
-22
Mar 2021
30
Cash from Investing
-32
Cash from Financing
2
0
Free Cash Flow
30
OCF / Net Profit
0.47
Cumulative 5-Year FCF
10
OCF / Net Profit
0.47
Cumulative 5-Year FCF
10
Mar 2022
8
Cash from Investing
2
Cash from Financing
-11
-1
Free Cash Flow
7
OCF / Net Profit
0.18
Cumulative 5-Year FCF
11
OCF / Net Profit
0.18
Cumulative 5-Year FCF
11
Mar 2023
139
Cash from Investing
-99
Cash from Financing
-41
-0
Free Cash Flow
95
OCF / Net Profit
6.36
Cumulative 5-Year FCF
155
OCF / Net Profit
6.36
Cumulative 5-Year FCF
155
Mar 2024
172
Cash from Investing
-53
Cash from Financing
-119
0
Free Cash Flow
99
OCF / Net Profit
4.52
Cumulative 5-Year FCF
215
OCF / Net Profit
4.52
Cumulative 5-Year FCF
215
Mar 2025
49
Cash from Investing
-60
Cash from Financing
14
3
Free Cash Flow
20
OCF / Net Profit
0.49
Cumulative 5-Year FCF
251
OCF / Net Profit
0.49
Cumulative 5-Year FCF
251

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016
EPS (₹)
132.71
Book Value (₹)
1227.43
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.54
Operating Margin %
8.34%
Net Margin %
2.63%
ROE %
11.43%
ROCE %
22.98%
5.05%
Debtor Days
68
Inventory Days
58
Payable Days
84
41
Debt to Equity (x)
0.59x
Interest Coverage (x)
2.03x
1.58x
Revenue Growth %
28.04%
Operating Profit Growth %
32.54%
Net Profit Growth %
45.41%
45.41%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.46x
Mar 2017
EPS (₹)
213.07
Book Value (₹)
1440.50
Dividend per Share (₹)
0.00
Cash EPS (₹)
0.80
Operating Margin %
9.47%
Net Margin %
2.94%
ROE %
15.97%
ROCE %
27.16%
5.20%
Debtor Days
92
Inventory Days
49
Payable Days
107
35
Debt to Equity (x)
0.90x
Interest Coverage (x)
2.21x
1.30x
Revenue Growth %
47.02%
Operating Profit Growth %
57.10%
Net Profit Growth %
60.56%
60.56%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.25x
Mar 2018
EPS (₹)
395.85
Book Value (₹)
1836.34
Dividend per Share (₹)
0.00
Cash EPS (₹)
1.43
Operating Margin %
7.21%
Net Margin %
3.05%
ROE %
24.16%
ROCE %
25.97%
5.81%
Debtor Days
104
Inventory Days
37
Payable Days
127
14
Debt to Equity (x)
1.36x
Interest Coverage (x)
2.93x
1.29x
Revenue Growth %
64.78%
Operating Profit Growth %
45.77%
Net Profit Growth %
85.78%
85.78%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.81x
Mar 2019
EPS (₹)
803.49
Book Value (₹)
2639.84
Dividend per Share (₹)
0.00
Cash EPS (₹)
2.76
Operating Margin %
8.51%
Net Margin %
3.23%
ROE %
35.90%
ROCE %
41.14%
7.98%
Debtor Days
89
Inventory Days
23
Payable Days
113
-1
Debt to Equity (x)
1.04x
Interest Coverage (x)
2.68x
1.32x
Revenue Growth %
86.24%
Operating Profit Growth %
111.35%
Net Profit Growth %
102.98%
102.98%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.79x
Mar 2020
EPS (₹)
1613.39
Book Value (₹)
4253.23
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.26
Operating Margin %
14.43%
Net Margin %
7.40%
ROE %
46.81%
ROCE %
44.01%
12.31%
Debtor Days
148
Inventory Days
23
Payable Days
173
-2
Debt to Equity (x)
0.91x
Interest Coverage (x)
3.49x
1.51x
Revenue Growth %
-10.65%
Operating Profit Growth %
48.78%
Net Profit Growth %
100.80%
100.80%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
0.87x
Mar 2021
EPS (₹)
6970.59
Book Value (₹)
28687.60
Dividend per Share (₹)
0.00
Cash EPS (₹)
25.43
Operating Margin %
18.01%
Net Margin %
7.59%
ROE %
24.90%
ROCE %
27.43%
6.65%
Debtor Days
257
Inventory Days
69
Payable Days
189
137
Debt to Equity (x)
1.08x
Interest Coverage (x)
2.63x
1.36x
Revenue Growth %
-22.57%
Operating Profit Growth %
-16.10%
Net Profit Growth %
-32.67%
332.05%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.20x
Mar 2022
EPS (₹)
1489.08
Book Value (₹)
9673.31
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.70
Operating Margin %
10.23%
Net Margin %
4.58%
ROE %
16.67%
ROCE %
18.99%
4.48%
Debtor Days
208
Inventory Days
83
Payable Days
155
136
Debt to Equity (x)
1.03x
Interest Coverage (x)
2.39x
1.41x
Revenue Growth %
8.84%
Operating Profit Growth %
-19.20%
Net Profit Growth %
-25.15%
-78.64%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.87x
Mar 2023
EPS (₹)
342.92
Book Value (₹)
5190.43
Dividend per Share (₹)
0.00
Cash EPS (₹)
3.51
Operating Margin %
6.95%
Net Margin %
1.55%
ROE %
6.84%
ROCE %
15.10%
1.94%
Debtor Days
145
Inventory Days
69
Payable Days
140
73
Debt to Equity (x)
1.03x
Interest Coverage (x)
1.48x
1.33x
Revenue Growth %
35.02%
Operating Profit Growth %
-9.70%
Net Profit Growth %
-53.94%
-76.97%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.87x
Mar 2024
EPS (₹)
593.58
Book Value (₹)
7976.48
Dividend per Share (₹)
0.00
Cash EPS (₹)
5.59
Operating Margin %
9.22%
Net Margin %
2.34%
ROE %
9.02%
ROCE %
18.01%
2.53%
Debtor Days
138
Inventory Days
96
Payable Days
156
78
Debt to Equity (x)
0.71x
Interest Coverage (x)
1.59x
1.22x
Revenue Growth %
31.41%
Operating Profit Growth %
42.06%
Net Profit Growth %
73.10%
73.10%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.20x
Mar 2025
EPS (₹)
1572.97
Book Value (₹)
9512.19
Dividend per Share (₹)
0.00
Cash EPS (₹)
10.98
Operating Margin %
9.53%
Net Margin %
4.11%
ROE %
17.99%
ROCE %
23.55%
5.18%
Debtor Days
129
Inventory Days
75
Payable Days
133
71
Debt to Equity (x)
0.78x
Interest Coverage (x)
2.34x
1.30x
Revenue Growth %
50.72%
Operating Profit Growth %
54.71%
Net Profit Growth %
165.00%
165.00%
P/E (x)
0.00x
P/B (x)
0.00x
Dividend Yield %
0.00%
1.43x

Shareholding Pattern

Numbers in percentages

TRADES
Sep 2017
15.52
0.00
0.00
Government
0.00
84.48
Sep 2018
15.52
0.00
0.00
Government
0.00
84.48
Sep 2019
0.00
0.00
0.00
Government
0.00
100.00
Mar 2020
15.58
0.00
0.00
Government
0.00
84.42
Mar 2021
100.00
0.00
0.00
Government
0.00
0.00
Mar 2022
100.00
0.00
0.00
Government
0.00
0.00
Mar 2023
93.38
0.00
0.00
Government
0.00
6.62
Mar 2024
93.38
0.00
0.00
Government
0.00
6.62
Jul 2026
75.30
2.09
9.56
Government
0.00
13.05

Documents

Announcements

Annual Reports

Nothing filed yet.

Credit Ratings

Nothing filed yet.

Concalls

  • Aug 2026

    TranscriptPPTREC