Laser Power & Infra Ltd.
•2026-08-21
PROS
- Promoters have been increasing their shareholding - up 59.8pp over 2 years
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 17.6% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.24x)
- Institutional investors have been accumulating - FII+DII up 11.7pp
- Company generates healthy free cash flow
CONS
- Equity base is being diluted - shares outstanding up 100.0%
- Company has delivered a poor profit growth of 1.3% over past five years
- Total debt has risen sharply - up 31.5% year on year
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
EDIT COLUMNS| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | OPM % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | POLYCAB | 9100.00 | 47.87 | 137115.72 | 0.52 | 796.65 | 32.84 | 8209.73 | 39.01 | 34.93 | 13.84 |
| 2. | KEI | 5676.10 | 54.44 | 54263.85 | 0.08 | 274.14 | 40.05 | 3185.34 | 22.97 | 21.47 | 12.43 |
| 3. | RRKABEL | 2897.15 | 53.93 | 32768.36 | 0.33 | 205.20 | 128.59 | 3168.20 | 53.90 | 28.43 | 9.01 |
| 4. | DHOOTTRANS | 1402.75 | 72.34 | 28692.98 | 0.00 | — | — | — | — | 24.14 | — |
| 5. | FINCABLES | 1312.60 | 25.09 | 20074.82 | 0.69 | 249.04 | 53.14 | 2013.15 | 44.26 | 17.70 | 14.16 |
| 6. | PRECWIRE | 430.25 | 464.22 | 7865.24 | 0.29 | 46.45 | 71.48 | 1779.24 | 61.20 | 33.09 | 4.76 |
| 7. | UNIVCABLES | 1662.00 | 28.78 | 5766.37 | 0.27 | 70.14 | -78.69 | 945.06 | 57.46 | 11.69 | 13.80 |
| 8. | LASERPOWER | 322.75 | 29.89 | 4530.39 | 0.00 | 207.32 | — | 5215.47 | — | 24.84 | 12.62 |
| 9. | ADVAIT | 2094.55 | 39.05 | 2292.07 | 0.10 | 14.80 | 65.77 | 179.27 | 51.37 | 27.90 | 13.36 |
| 10. | DYCL | 445.65 | 0.00 | 2159.56 | 0.11 | 249.53 | 1270.52 | 3491.01 | 1232.27 | 26.80 | 10.89 |
| 11. | PARACABLES | 62.85 | 33.74 | 2056.70 | 0.00 | 19.70 | 6.49 | 529.40 | 17.35 | 16.62 | 6.56 |
| 12. | QUADFUTURE | 340.95 | 0.00 | 1363.80 | 0.00 | -9.13 | 32.36 | 40.59 | 41.27 | -7.01 | -8.25 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2025 | Jun 2026 | |
|---|---|---|
| 454 | 5,215 | |
| 438 | 4,993 | |
| Operating Profit | — | — |
| OPM % | — | — |
| Other Income | 6 | 63 |
| Interest | 30 | 359 |
| Depreciation | 7 | 76 |
| 22 | 286 | |
| Tax % | 26.19% | 26.03% |
| Net Profit | 16 | 211 |
| 0 | 2 | |
| Equity Capital | 58 | 575 |
| Reserves | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% |
| Equity Capital | 58 | 575 |
| Reserves | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% |
- 454
- 438
- Operating Profit
- —
- OPM %
- —
- Other Income
- 6
- Interest
- 30
- Depreciation
- 7
- 22
- Tax %
- 26.19%
- Net Profit
- 16
- 0
- Equity Capital
- 58
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 58
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- 5,215
- 4,993
- Operating Profit
- —
- OPM %
- —
- Other Income
- 63
- Interest
- 359
- Depreciation
- 76
- 286
- Tax %
- 26.03%
- Net Profit
- 211
- 2
- Equity Capital
- 575
- Reserves
- 0
- Promoter Pledge %
- 0.00%
- Equity Capital
- 575
- Reserves
- 0
- Promoter Pledge %
- 0.00%
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 268 | 395 | 650 | 1,211 | 1,082 | 838 | 912 | 1,231 | 1,618 | 2,438 | |
| 244 | 354 | 596 | 1,087 | 898 | 687 | 806 | 1,133 | 1,468 | 2,206 | |
| Operating Profit | 26 | 42 | 61 | 128 | 190 | 160 | 129 | 117 | 166 | 256 |
| OPM % | 10 | 11 | 9 | 11 | 18 | 19 | 14 | 9 | 10 | 11 |
| Other Income | 2 | 1 | 6 | 4 | 6 | 9 | 23 | 18 | 16 | 23 |
| Interest | 11 | 17 | 18 | 44 | 50 | 53 | 47 | 66 | 88 | 99 |
| Depreciation | 4 | 4 | 7 | 11 | 16 | 20 | 18 | 18 | 26 | 26 |
| 12 | 20 | 35 | 73 | 124 | 87 | 65 | 32 | 51 | 132 | |
| Tax % | 33 | 39 | 34 | 36 | 24 | 27 | 26 | 31 | 26 | 24 |
| Net Profit | 8 | 12 | 23 | 47 | 94 | 64 | 48 | 22 | 38 | 101 |
| EPS | 133 | 213 | 396 | 803 | 1,613 | 6,971 | 1,489 | 343 | 594 | 1,573 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 1 | 2 | 4 | 19 | 4 | 2 | 3 | 9 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | 0 | 1 | 1 | 2 | 4 | 19 | 4 | 2 | 3 | 9 |
- 268
- 244
- Operating Profit
- 26
- OPM %
- 10
- Other Income
- 2
- Interest
- 11
- Depreciation
- 4
- 12
- Tax %
- 33
- Net Profit
- 8
- EPS
- 133
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 0
- 395
- 354
- Operating Profit
- 42
- OPM %
- 11
- Other Income
- 1
- Interest
- 17
- Depreciation
- 4
- 20
- Tax %
- 39
- Net Profit
- 12
- EPS
- 213
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- 650
- 596
- Operating Profit
- 61
- OPM %
- 9
- Other Income
- 6
- Interest
- 18
- Depreciation
- 7
- 35
- Tax %
- 34
- Net Profit
- 23
- EPS
- 396
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 1
- 1,211
- 1,087
- Operating Profit
- 128
- OPM %
- 11
- Other Income
- 4
- Interest
- 44
- Depreciation
- 11
- 73
- Tax %
- 36
- Net Profit
- 47
- EPS
- 803
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- 1,082
- 898
- Operating Profit
- 190
- OPM %
- 18
- Other Income
- 6
- Interest
- 50
- Depreciation
- 16
- 124
- Tax %
- 24
- Net Profit
- 94
- EPS
- 1,613
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- 838
- 687
- Operating Profit
- 160
- OPM %
- 19
- Other Income
- 9
- Interest
- 53
- Depreciation
- 20
- 87
- Tax %
- 27
- Net Profit
- 64
- EPS
- 6,971
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 19
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 19
- 912
- 806
- Operating Profit
- 129
- OPM %
- 14
- Other Income
- 23
- Interest
- 47
- Depreciation
- 18
- 65
- Tax %
- 26
- Net Profit
- 48
- EPS
- 1,489
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 4
- 1,231
- 1,133
- Operating Profit
- 117
- OPM %
- 9
- Other Income
- 18
- Interest
- 66
- Depreciation
- 18
- 32
- Tax %
- 31
- Net Profit
- 22
- EPS
- 343
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 2
- 1,618
- 1,468
- Operating Profit
- 166
- OPM %
- 10
- Other Income
- 16
- Interest
- 88
- Depreciation
- 26
- 51
- Tax %
- 26
- Net Profit
- 38
- EPS
- 594
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 3
- 2,438
- 2,206
- Operating Profit
- 256
- OPM %
- 11
- Other Income
- 23
- Interest
- 99
- Depreciation
- 26
- 132
- Tax %
- 24
- Net Profit
- 101
- EPS
- 1,573
- Dividend Payout %
- 0
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
- Minority Interest
- 0
- Share of Associates
- 0
- Adjusted EPS
- 9
COMPOUNDED SALES GROWTH
- 10 Years:
- 28%
- 5 Years:
- 18%
- 3 Years:
- 39%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 34%
- 5 Years:
- 1%
- 3 Years:
- 28%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 21%
- 5 Years:
- 15%
- 3 Years:
- 11%
- Last Year:
- 18%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 1 | 3 | 6 | 6 | 6 |
| 66 | 78 | 102 | 149 | 243 | 261 | 306 | 325 | 503 | 602 | |
| 31 | 62 | 106 | 111 | 150 | 219 | 256 | 253 | 280 | 336 | |
| Trade Payables | 46 | 121 | 199 | 331 | 298 | 245 | 311 | 437 | 573 | 742 |
| 18 | 45 | 72 | 97 | 144 | 344 | 178 | 186 | 430 | 404 | |
| Total Liabilities | 168 | 312 | 486 | 693 | 841 | 1,070 | 1,053 | 1,208 | 1,793 | 2,090 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 18 | 33 | 38 | 73 | 101 | 107 | 89 | 121 | 155 | 144 | |
| Capital Work in Progress | 6 | 2 | 20 | 2 | 1 | 1 | 5 | 2 | 5 | 36 |
| 8 | 7 | 7 | 7 | 3 | 2 | 3 | 4 | 4 | 4 | |
| 47 | 68 | 86 | 101 | 58 | 261 | 214 | 322 | 529 | 477 | |
| 59 | 155 | 278 | 434 | 603 | 578 | 606 | 517 | 707 | 1,018 | |
| Cash & Bank | 10 | 29 | 43 | 65 | 67 | 91 | 79 | 131 | 171 | 117 |
| 19 | 17 | 13 | 11 | 9 | 32 | 58 | 112 | 223 | 294 | |
| Total Assets | 168 | 312 | 486 | 693 | 841 | 1,070 | 1,053 | 1,208 | 1,793 | 2,090 |
| Total Debt | 43 | 76 | 146 | 160 | 227 | 282 | 317 | 342 | 362 | 477 |
| Net Working Capital | 49 | 61 | 94 | 148 | 247 | 251 | 273 | 264 | 297 | 438 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 18 | 87 | 76 |
| Book Value per Share | 1227.43 | 1440.50 | 1836.34 | 2639.84 | 4253.23 | 28687.60 | 9673.31 | 5190.43 | 7976.48 | 9512.19 |
| Face Value | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Total Debt | 43 | 76 | 146 | 160 | 227 | 282 | 317 | 342 | 362 | 477 |
| Net Working Capital | 49 | 61 | 94 | 148 | 247 | 251 | 273 | 264 | 297 | 438 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 18 | 87 | 76 |
| Book Value per Share | 1227.43 | 1440.50 | 1836.34 | 2639.84 | 4253.23 | 28687.60 | 9673.31 | 5190.43 | 7976.48 | 9512.19 |
| Face Value | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
- Equity Capital
- 6
- 66
- 31
- Trade Payables
- 46
- 18
- Total Liabilities
- 168
- 18
- Capital Work in Progress
- 6
- 8
- 47
- 59
- Cash & Bank
- 10
- 19
- Total Assets
- 168
- Total Debt
- 43
- Net Working Capital
- 49
- Contingent Liabilities
- 0
- Book Value per Share
- 1227.43
- Face Value
- 100.00
- Total Debt
- 43
- Net Working Capital
- 49
- Contingent Liabilities
- 0
- Book Value per Share
- 1227.43
- Face Value
- 100.00
- Equity Capital
- 6
- 78
- 62
- Trade Payables
- 121
- 45
- Total Liabilities
- 312
- 33
- Capital Work in Progress
- 2
- 7
- 68
- 155
- Cash & Bank
- 29
- 17
- Total Assets
- 312
- Total Debt
- 76
- Net Working Capital
- 61
- Contingent Liabilities
- 0
- Book Value per Share
- 1440.50
- Face Value
- 100.00
- Total Debt
- 76
- Net Working Capital
- 61
- Contingent Liabilities
- 0
- Book Value per Share
- 1440.50
- Face Value
- 100.00
- Equity Capital
- 6
- 102
- 106
- Trade Payables
- 199
- 72
- Total Liabilities
- 486
- 38
- Capital Work in Progress
- 20
- 7
- 86
- 278
- Cash & Bank
- 43
- 13
- Total Assets
- 486
- Total Debt
- 146
- Net Working Capital
- 94
- Contingent Liabilities
- 0
- Book Value per Share
- 1836.34
- Face Value
- 100.00
- Total Debt
- 146
- Net Working Capital
- 94
- Contingent Liabilities
- 0
- Book Value per Share
- 1836.34
- Face Value
- 100.00
- Equity Capital
- 6
- 149
- 111
- Trade Payables
- 331
- 97
- Total Liabilities
- 693
- 73
- Capital Work in Progress
- 2
- 7
- 101
- 434
- Cash & Bank
- 65
- 11
- Total Assets
- 693
- Total Debt
- 160
- Net Working Capital
- 148
- Contingent Liabilities
- 0
- Book Value per Share
- 2639.84
- Face Value
- 100.00
- Total Debt
- 160
- Net Working Capital
- 148
- Contingent Liabilities
- 0
- Book Value per Share
- 2639.84
- Face Value
- 100.00
- Equity Capital
- 6
- 243
- 150
- Trade Payables
- 298
- 144
- Total Liabilities
- 841
- 101
- Capital Work in Progress
- 1
- 3
- 58
- 603
- Cash & Bank
- 67
- 9
- Total Assets
- 841
- Total Debt
- 227
- Net Working Capital
- 247
- Contingent Liabilities
- 0
- Book Value per Share
- 4253.23
- Face Value
- 100.00
- Total Debt
- 227
- Net Working Capital
- 247
- Contingent Liabilities
- 0
- Book Value per Share
- 4253.23
- Face Value
- 100.00
- Equity Capital
- 1
- 261
- 219
- Trade Payables
- 245
- 344
- Total Liabilities
- 1,070
- 107
- Capital Work in Progress
- 1
- 2
- 261
- 578
- Cash & Bank
- 91
- 32
- Total Assets
- 1,070
- Total Debt
- 282
- Net Working Capital
- 251
- Contingent Liabilities
- 0
- Book Value per Share
- 28687.60
- Face Value
- 100.00
- Total Debt
- 282
- Net Working Capital
- 251
- Contingent Liabilities
- 0
- Book Value per Share
- 28687.60
- Face Value
- 100.00
- Equity Capital
- 3
- 306
- 256
- Trade Payables
- 311
- 178
- Total Liabilities
- 1,053
- 89
- Capital Work in Progress
- 5
- 3
- 214
- 606
- Cash & Bank
- 79
- 58
- Total Assets
- 1,053
- Total Debt
- 317
- Net Working Capital
- 273
- Contingent Liabilities
- 16
- Book Value per Share
- 9673.31
- Face Value
- 100.00
- Total Debt
- 317
- Net Working Capital
- 273
- Contingent Liabilities
- 16
- Book Value per Share
- 9673.31
- Face Value
- 100.00
- Equity Capital
- 6
- 325
- 253
- Trade Payables
- 437
- 186
- Total Liabilities
- 1,208
- 121
- Capital Work in Progress
- 2
- 4
- 322
- 517
- Cash & Bank
- 131
- 112
- Total Assets
- 1,208
- Total Debt
- 342
- Net Working Capital
- 264
- Contingent Liabilities
- 18
- Book Value per Share
- 5190.43
- Face Value
- 100.00
- Total Debt
- 342
- Net Working Capital
- 264
- Contingent Liabilities
- 18
- Book Value per Share
- 5190.43
- Face Value
- 100.00
- Equity Capital
- 6
- 503
- 280
- Trade Payables
- 573
- 430
- Total Liabilities
- 1,793
- 155
- Capital Work in Progress
- 5
- 4
- 529
- 707
- Cash & Bank
- 171
- 223
- Total Assets
- 1,793
- Total Debt
- 362
- Net Working Capital
- 297
- Contingent Liabilities
- 87
- Book Value per Share
- 7976.48
- Face Value
- 100.00
- Total Debt
- 362
- Net Working Capital
- 297
- Contingent Liabilities
- 87
- Book Value per Share
- 7976.48
- Face Value
- 100.00
- Equity Capital
- 6
- 602
- 336
- Trade Payables
- 742
- 404
- Total Liabilities
- 2,090
- 144
- Capital Work in Progress
- 36
- 4
- 477
- 1,018
- Cash & Bank
- 117
- 294
- Total Assets
- 2,090
- Total Debt
- 477
- Net Working Capital
- 438
- Contingent Liabilities
- 76
- Book Value per Share
- 9512.19
- Face Value
- 100.00
- Total Debt
- 477
- Net Working Capital
- 438
- Contingent Liabilities
- 76
- Book Value per Share
- 9512.19
- Face Value
- 100.00
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 20 | -18 | 67 | 22 | 30 | 8 | 139 | 172 | 49 | |
| Cash from Investing | -10 | -31 | -38 | -46 | -35 | -32 | 2 | -99 | -53 | -60 |
| Cash from Financing | 2 | 40 | 70 | 1 | 13 | 2 | -11 | -41 | -119 | 14 |
| -1 | 29 | 13 | 22 | 0 | 0 | -1 | -0 | 0 | 3 | |
| Free Cash Flow | -3 | 6 | -48 | 40 | -17 | 30 | 7 | 95 | 99 | 20 |
| OCF / Net Profit | 0.86 | 1.64 | -0.80 | 1.43 | 0.24 | 0.47 | 0.18 | 6.36 | 4.52 | 0.49 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -22 | 10 | 11 | 155 | 215 | 251 |
| OCF / Net Profit | 0.86 | 1.64 | -0.80 | 1.43 | 0.24 | 0.47 | 0.18 | 6.36 | 4.52 | 0.49 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -22 | 10 | 11 | 155 | 215 | 251 |
- 7
- Cash from Investing
- -10
- Cash from Financing
- 2
- -1
- Free Cash Flow
- -3
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 0.86
- Cumulative 5-Year FCF
- 0
- 20
- Cash from Investing
- -31
- Cash from Financing
- 40
- 29
- Free Cash Flow
- 6
- OCF / Net Profit
- 1.64
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.64
- Cumulative 5-Year FCF
- 0
- -18
- Cash from Investing
- -38
- Cash from Financing
- 70
- 13
- Free Cash Flow
- -48
- OCF / Net Profit
- -0.80
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- -0.80
- Cumulative 5-Year FCF
- 0
- 67
- Cash from Investing
- -46
- Cash from Financing
- 1
- 22
- Free Cash Flow
- 40
- OCF / Net Profit
- 1.43
- Cumulative 5-Year FCF
- 0
- OCF / Net Profit
- 1.43
- Cumulative 5-Year FCF
- 0
- 22
- Cash from Investing
- -35
- Cash from Financing
- 13
- 0
- Free Cash Flow
- -17
- OCF / Net Profit
- 0.24
- Cumulative 5-Year FCF
- -22
- OCF / Net Profit
- 0.24
- Cumulative 5-Year FCF
- -22
- 30
- Cash from Investing
- -32
- Cash from Financing
- 2
- 0
- Free Cash Flow
- 30
- OCF / Net Profit
- 0.47
- Cumulative 5-Year FCF
- 10
- OCF / Net Profit
- 0.47
- Cumulative 5-Year FCF
- 10
- 8
- Cash from Investing
- 2
- Cash from Financing
- -11
- -1
- Free Cash Flow
- 7
- OCF / Net Profit
- 0.18
- Cumulative 5-Year FCF
- 11
- OCF / Net Profit
- 0.18
- Cumulative 5-Year FCF
- 11
- 139
- Cash from Investing
- -99
- Cash from Financing
- -41
- -0
- Free Cash Flow
- 95
- OCF / Net Profit
- 6.36
- Cumulative 5-Year FCF
- 155
- OCF / Net Profit
- 6.36
- Cumulative 5-Year FCF
- 155
- 172
- Cash from Investing
- -53
- Cash from Financing
- -119
- 0
- Free Cash Flow
- 99
- OCF / Net Profit
- 4.52
- Cumulative 5-Year FCF
- 215
- OCF / Net Profit
- 4.52
- Cumulative 5-Year FCF
- 215
- 49
- Cash from Investing
- -60
- Cash from Financing
- 14
- 3
- Free Cash Flow
- 20
- OCF / Net Profit
- 0.49
- Cumulative 5-Year FCF
- 251
- OCF / Net Profit
- 0.49
- Cumulative 5-Year FCF
- 251
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | - | - | - | - | - | - | - | - | - | - |
| EPS (₹) | 132.71 | 213.07 | 395.85 | 803.49 | 1613.39 | 6970.59 | 1489.08 | 342.92 | 593.58 | 1572.97 |
| Book Value (₹) | 1227.43 | 1440.50 | 1836.34 | 2639.84 | 4253.23 | 28687.60 | 9673.31 | 5190.43 | 7976.48 | 9512.19 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 0.54 | 0.80 | 1.43 | 2.76 | 5.26 | 25.43 | 5.70 | 3.51 | 5.59 | 10.98 |
| PROFITABILITY | - | - | - | - | - | - | - | - | - | - |
| Operating Margin % | 8.34% | 9.47% | 7.21% | 8.51% | 14.43% | 18.01% | 10.23% | 6.95% | 9.22% | 9.53% |
| Net Margin % | 2.63% | 2.94% | 3.05% | 3.23% | 7.40% | 7.59% | 4.58% | 1.55% | 2.34% | 4.11% |
| ROE % | 11.43% | 15.97% | 24.16% | 35.90% | 46.81% | 24.90% | 16.67% | 6.84% | 9.02% | 17.99% |
| ROCE % | 22.98% | 27.16% | 25.97% | 41.14% | 44.01% | 27.43% | 18.99% | 15.10% | 18.01% | 23.55% |
| 5.05% | 5.20% | 5.81% | 7.98% | 12.31% | 6.65% | 4.48% | 1.94% | 2.53% | 5.18% | |
| EFFICIENCY | - | - | - | - | - | - | - | - | - | - |
| Debtor Days | 68 | 92 | 104 | 89 | 148 | 257 | 208 | 145 | 138 | 129 |
| Inventory Days | 58 | 49 | 37 | 23 | 23 | 69 | 83 | 69 | 96 | 75 |
| Payable Days | 84 | 107 | 127 | 113 | 173 | 189 | 155 | 140 | 156 | 133 |
| 41 | 35 | 14 | -1 | -2 | 137 | 136 | 73 | 78 | 71 | |
| FINANCIAL HEALTH | - | - | - | - | - | - | - | - | - | - |
| Debt to Equity (x) | 0.59x | 0.90x | 1.36x | 1.04x | 0.91x | 1.08x | 1.03x | 1.03x | 0.71x | 0.78x |
| Interest Coverage (x) | 2.03x | 2.21x | 2.93x | 2.68x | 3.49x | 2.63x | 2.39x | 1.48x | 1.59x | 2.34x |
| 1.58x | 1.30x | 1.29x | 1.32x | 1.51x | 1.36x | 1.41x | 1.33x | 1.22x | 1.30x | |
| GROWTH | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | 28.04% | 47.02% | 64.78% | 86.24% | -10.65% | -22.57% | 8.84% | 35.02% | 31.41% | 50.72% |
| Operating Profit Growth % | 32.54% | 57.10% | 45.77% | 111.35% | 48.78% | -16.10% | -19.20% | -9.70% | 42.06% | 54.71% |
| Net Profit Growth % | 45.41% | 60.56% | 85.78% | 102.98% | 100.80% | -32.67% | -25.15% | -53.94% | 73.10% | 165.00% |
| 45.41% | 60.56% | 85.78% | 102.98% | 100.80% | 332.05% | -78.64% | -76.97% | 73.10% | 165.00% | |
| VALUATION | - | - | - | - | - | - | - | - | - | - |
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1.46x | 1.25x | 1.81x | 0.79x | 0.87x | 1.20x | 1.87x | 1.87x | 1.20x | 1.43x |
- EPS (₹)
- 132.71
- Book Value (₹)
- 1227.43
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.54
- Operating Margin %
- 8.34%
- Net Margin %
- 2.63%
- ROE %
- 11.43%
- ROCE %
- 22.98%
- 5.05%
- Debtor Days
- 68
- Inventory Days
- 58
- Payable Days
- 84
- 41
- Debt to Equity (x)
- 0.59x
- Interest Coverage (x)
- 2.03x
- 1.58x
- Revenue Growth %
- 28.04%
- Operating Profit Growth %
- 32.54%
- Net Profit Growth %
- 45.41%
- 45.41%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.46x
- EPS (₹)
- 213.07
- Book Value (₹)
- 1440.50
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 0.80
- Operating Margin %
- 9.47%
- Net Margin %
- 2.94%
- ROE %
- 15.97%
- ROCE %
- 27.16%
- 5.20%
- Debtor Days
- 92
- Inventory Days
- 49
- Payable Days
- 107
- 35
- Debt to Equity (x)
- 0.90x
- Interest Coverage (x)
- 2.21x
- 1.30x
- Revenue Growth %
- 47.02%
- Operating Profit Growth %
- 57.10%
- Net Profit Growth %
- 60.56%
- 60.56%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.25x
- EPS (₹)
- 395.85
- Book Value (₹)
- 1836.34
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 1.43
- Operating Margin %
- 7.21%
- Net Margin %
- 3.05%
- ROE %
- 24.16%
- ROCE %
- 25.97%
- 5.81%
- Debtor Days
- 104
- Inventory Days
- 37
- Payable Days
- 127
- 14
- Debt to Equity (x)
- 1.36x
- Interest Coverage (x)
- 2.93x
- 1.29x
- Revenue Growth %
- 64.78%
- Operating Profit Growth %
- 45.77%
- Net Profit Growth %
- 85.78%
- 85.78%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.81x
- EPS (₹)
- 803.49
- Book Value (₹)
- 2639.84
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 2.76
- Operating Margin %
- 8.51%
- Net Margin %
- 3.23%
- ROE %
- 35.90%
- ROCE %
- 41.14%
- 7.98%
- Debtor Days
- 89
- Inventory Days
- 23
- Payable Days
- 113
- -1
- Debt to Equity (x)
- 1.04x
- Interest Coverage (x)
- 2.68x
- 1.32x
- Revenue Growth %
- 86.24%
- Operating Profit Growth %
- 111.35%
- Net Profit Growth %
- 102.98%
- 102.98%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.79x
- EPS (₹)
- 1613.39
- Book Value (₹)
- 4253.23
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.26
- Operating Margin %
- 14.43%
- Net Margin %
- 7.40%
- ROE %
- 46.81%
- ROCE %
- 44.01%
- 12.31%
- Debtor Days
- 148
- Inventory Days
- 23
- Payable Days
- 173
- -2
- Debt to Equity (x)
- 0.91x
- Interest Coverage (x)
- 3.49x
- 1.51x
- Revenue Growth %
- -10.65%
- Operating Profit Growth %
- 48.78%
- Net Profit Growth %
- 100.80%
- 100.80%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 0.87x
- EPS (₹)
- 6970.59
- Book Value (₹)
- 28687.60
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 25.43
- Operating Margin %
- 18.01%
- Net Margin %
- 7.59%
- ROE %
- 24.90%
- ROCE %
- 27.43%
- 6.65%
- Debtor Days
- 257
- Inventory Days
- 69
- Payable Days
- 189
- 137
- Debt to Equity (x)
- 1.08x
- Interest Coverage (x)
- 2.63x
- 1.36x
- Revenue Growth %
- -22.57%
- Operating Profit Growth %
- -16.10%
- Net Profit Growth %
- -32.67%
- 332.05%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.20x
- EPS (₹)
- 1489.08
- Book Value (₹)
- 9673.31
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.70
- Operating Margin %
- 10.23%
- Net Margin %
- 4.58%
- ROE %
- 16.67%
- ROCE %
- 18.99%
- 4.48%
- Debtor Days
- 208
- Inventory Days
- 83
- Payable Days
- 155
- 136
- Debt to Equity (x)
- 1.03x
- Interest Coverage (x)
- 2.39x
- 1.41x
- Revenue Growth %
- 8.84%
- Operating Profit Growth %
- -19.20%
- Net Profit Growth %
- -25.15%
- -78.64%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.87x
- EPS (₹)
- 342.92
- Book Value (₹)
- 5190.43
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 3.51
- Operating Margin %
- 6.95%
- Net Margin %
- 1.55%
- ROE %
- 6.84%
- ROCE %
- 15.10%
- 1.94%
- Debtor Days
- 145
- Inventory Days
- 69
- Payable Days
- 140
- 73
- Debt to Equity (x)
- 1.03x
- Interest Coverage (x)
- 1.48x
- 1.33x
- Revenue Growth %
- 35.02%
- Operating Profit Growth %
- -9.70%
- Net Profit Growth %
- -53.94%
- -76.97%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.87x
- EPS (₹)
- 593.58
- Book Value (₹)
- 7976.48
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 5.59
- Operating Margin %
- 9.22%
- Net Margin %
- 2.34%
- ROE %
- 9.02%
- ROCE %
- 18.01%
- 2.53%
- Debtor Days
- 138
- Inventory Days
- 96
- Payable Days
- 156
- 78
- Debt to Equity (x)
- 0.71x
- Interest Coverage (x)
- 1.59x
- 1.22x
- Revenue Growth %
- 31.41%
- Operating Profit Growth %
- 42.06%
- Net Profit Growth %
- 73.10%
- 73.10%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.20x
- EPS (₹)
- 1572.97
- Book Value (₹)
- 9512.19
- Dividend per Share (₹)
- 0.00
- Cash EPS (₹)
- 10.98
- Operating Margin %
- 9.53%
- Net Margin %
- 4.11%
- ROE %
- 17.99%
- ROCE %
- 23.55%
- 5.18%
- Debtor Days
- 129
- Inventory Days
- 75
- Payable Days
- 133
- 71
- Debt to Equity (x)
- 0.78x
- Interest Coverage (x)
- 2.34x
- 1.30x
- Revenue Growth %
- 50.72%
- Operating Profit Growth %
- 54.71%
- Net Profit Growth %
- 165.00%
- 165.00%
- P/E (x)
- 0.00x
- P/B (x)
- 0.00x
- Dividend Yield %
- 0.00%
- 1.43x
Documents
Announcements
- Analysts/Institutional Investor Meet/Con. Call Updates
2026-08-14 - Laser Power & Infra Limited has informed the Exchange about Transcript of the Earnings Call held on Tuesday, 11th August, 2026
- Copy of Newspaper Publication
2026-08-12 - Laser Power & Infra Limited has informed the Exchange about Copy of Newspaper Publication for the Unaudited Financial Results for the quarter ended 30 June, 2026
Annual Reports
Nothing filed yet.
Credit Ratings
Nothing filed yet.
Concalls
Aug 2026

